Table of Contents

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

FORM 10-Q

 

(Mark One)

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2010

 

OR

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                            to                           

 

Commission File
Number

 

Registrant; State of Incorporation;
Address and Telephone Number

 

IRS Employer
Identification No.

 

 

 

 

 

1-14764

 

Cablevision Systems Corporation

 

11-3415180

 

 

Delaware

 

 

 

 

1111 Stewart Avenue

 

 

 

 

Bethpage, New York  11714

 

 

 

 

(516) 803-2300

 

 

 

 

 

 

 

1-9046

 

CSC Holdings, LLC

 

27-0726696

 

 

Delaware

 

 

 

 

1111 Stewart Avenue

 

 

 

 

Bethpage, New York  11714

 

 

 

 

(516) 803-2300

 

 

 

Indicate by check mark whether the Registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.

 

Cablevision Systems Corporation

 

Yes x

 

No o

CSC Holdings, LLC

 

Yes x

 

No o

 

Indicate by check mark whether the Registrants have submitted electronically and posted on their corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes x No o

 

Indicate by check mark whether each Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company (as defined in Exchange Act Rule 12b-2).

 

 

 

Large accelerated
filer

 

Accelerated
filer

 

Non-accelerated
filer

 

Smaller
Reporting
Company

Cablevision Systems Corporation

 

Yes x

 

No o

 

Yes o

 

No x

 

Yes o

 

No x

 

Yes o

 

No x

CSC Holdings, LLC

 

Yes o

 

No x

 

Yes o

 

No x

 

Yes x

 

No o

 

Yes o

 

No x

 

Indicate by check mark whether the Registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act).

 

Cablevision Systems Corporation

 

Yes o

 

No x

CSC Holdings, LLC

 

Yes o

 

No x

 

Number of shares of common stock outstanding as of July 30, 2010:

 

Cablevision NY Group Class A Common Stock -

 

250,452,613

 

Cablevision NY Group Class B Common Stock -

 

54,354,251

 

CSC Holdings, LLC Membership Units -

 

14,432,750

 

 

CSC Holdings, LLC meets the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing this Form with the reduced disclosure format applicable to CSC Holdings, LLC.

 

 

 



Table of Contents

 

CABLEVISION SYSTEMS CORPORATION AND SUBSIDIARIES

 

FORM 10-Q

 

TABLE OF CONTENTS

 

 

 

Page

 

 

 

PART I.

FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements of Cablevision Systems Corporation and Subsidiaries

 

 

 

 

 

Condensed Consolidated Balance Sheets - June 30, 2010 (unaudited) and December 31, 2009

3

 

 

 

 

Condensed Consolidated Statements of Operations - Three and Six Months Ended June 30, 2010 and 2009 (unaudited)

5

 

 

 

 

Condensed Consolidated Statements of Cash Flows - Six Months Ended June 30, 2010 and 2009 (unaudited)

6

 

 

 

 

Financial Statements of CSC Holdings, LLC and Subsidiaries

 

 

 

 

 

Condensed Consolidated Balance Sheets - June 30, 2010 (unaudited) and December 31, 2009

7

 

 

 

 

Condensed Consolidated Statements of Operations - Three and Six Months Ended June 30, 2010 and 2009 (unaudited)

9

 

 

 

 

Condensed Consolidated Statements of Cash Flows - Six Months Ended June 30, 2010 and 2009 (unaudited)

10

 

 

 

 

Combined Notes to Condensed Consolidated Financial Statements (unaudited)

11

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

39

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

80

 

 

 

Item 4.

Controls and Procedures

82

 

 

 

PART II. 

OTHER INFORMATION

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

83

 

 

 

Item 6.

Exhibits

83

 

 

 

SIGNATURES

84

 



Table of Contents

 

PART I. FINANCIAL INFORMATION

 

This Quarterly Report on Form 10-Q for the period ended June 30, 2010 is separately filed by Cablevision Systems Corporation (“Cablevision”) and CSC Holdings, LLC (formerly CSC Holdings, Inc.) (“CSC Holdings” and collectively with Cablevision and their subsidiaries, the “Company”, “we”, “us” or “our”).

 

This Quarterly Report contains statements that constitute forward-looking information within the meaning of the Private Securities Litigation Reform Act of 1995.  In this Quarterly Report there are statements concerning our future operating and future financial performance.  Words such as “expects”, “anticipates”, “believes”, “estimates”, “may”, “will”, “should”, “could”, “potential”, “continue”, “intends”, “plans” and similar words and terms used in the discussion of future operating and future financial performance identify forward-looking statements.  Investors are cautioned that such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties and that actual results or developments may differ materially from the forward-looking statements as a result of various factors.  Factors that may cause such differences to occur include, but are not limited to:

 

·                  the level of our revenues;

·                  competition from existing competitors (such as telephone companies and direct broadcast satellite (“DBS”) operators) and new competitors (such as high-speed wireless providers) entering our franchise areas;

·                  demand for our basic video, digital video, high-speed data and voice services, which are impacted by competition from other services and the other factors discussed herein;

·                  the cost of programming and industry conditions;

·                  changes in the laws or regulations under which we operate;

·                  the outcome of litigation and other proceedings, including the matters described in Note 16 of the combined notes to our condensed consolidated financial statements;

·                  general economic conditions in the areas in which we operate;

·                  the state of the market for debt securities and bank loans;

·                  demand for advertising inventory;

·                  demand for advertising in our newspapers along with subscriber and single copy outlet sales demand for our newspapers;

·                  our ability to obtain or produce content for our programming businesses;

·                  the level of our capital expenditures;

·                  the level of our expenses;

·                  future acquisitions and dispositions of assets;

·                  the demand for our programming among cable television system operators, DBS operators and telephone companies and our ability to maintain and renew affiliation agreements with cable television system operators, DBS operators and telephone companies;

·                  market demand for new services;

·                  the tax-free treatment of Cablevision’s distribution to its stockholders on February 9, 2010 of all of the outstanding common stock of Madison Square Garden, Inc., a company which owns the sports, entertainment and media businesses previously owned and operated by the Company’s Madison Square Garden segment (the “MSG Distribution”);

 

1



Table of Contents

 

·                  whether pending uncompleted transactions, including the acquisition of Bresnan Broadband Holdings, LLC and its subsidiaries by our subsidiary BBHI Holdings LLC, are completed on the terms and at the times set forth (if at all);

·                  other risks and uncertainties inherent in the cable television, programming, entertainment and newspaper publishing businesses, and our other businesses;

·                  financial community and rating agency perceptions of our business, operations, financial condition and the industries in which we operate; and

·                  the factors described in our filings with the Securities and Exchange Commission, including under the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained therein.

 

We disclaim any obligation to update or revise the forward-looking statements contained herein, except as otherwise required by applicable federal securities laws.

 

2



Table of Contents

 

Item 1.   Financial Statements

 

CABLEVISION SYSTEMS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

 

 

 

June 30,

 

December 31,

 

 

 

2010

 

2009

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

  517,458

 

$

  245,032

 

Accounts receivable, trade (less allowance for doubtful accounts of $23,615 and $23,500)

 

494,886

 

484,400

 

Prepaid expenses and other current assets

 

204,927

 

147,445

 

Program rights, net

 

173,495

 

162,741

 

Deferred tax asset

 

353,084

 

522,799

 

Advances to affiliates

 

5,573

 

14,278

 

Investment securities pledged as collateral

 

186,533

 

136,059

 

Derivative contracts

 

13,756

 

37,137

 

Assets distributed to shareholders in 2010

 

 

530,559

 

Total current assets

 

1,949,712

 

2,280,450

 

Property, plant and equipment, net of accumulated depreciation of $8,515,642 and $8,154,738

 

2,892,010

 

2,973,581

 

Other receivables

 

33,164

 

29,590

 

Advances to affiliates

 

4,225

 

4,920

 

Investment securities pledged as collateral

 

186,533

 

226,054

 

Derivative contracts

 

15,079

 

8,361

 

Other assets

 

50,293

 

56,790

 

Deferred tax asset

 

37,133

 

 

Program rights, net

 

569,171

 

520,565

 

Deferred carriage fees, net

 

80,404

 

91,170

 

Affiliation, broadcast and other agreements, net of accumulated amortization of $562,540 and $526,790

 

381,214

 

416,964

 

Other amortizable intangible assets, net of accumulated amortization of $131,531 and $115,803

 

117,434

 

132,132

 

Indefinite-lived cable television franchises

 

731,848

 

731,848

 

Other indefinite-lived intangible assets

 

90,913

 

90,913

 

Goodwill

 

358,210

 

358,210

 

Deferred financing and other costs, net of accumulated amortization of $76,413 and $79,407

 

134,252

 

111,742

 

Assets distributed to shareholders in 2010

 

 

1,522,440

 

 

 

$

7,631,595

 

$

9,555,730

 

 

See accompanying combined notes to condensed consolidated financial statements.

 

3



Table of Contents

 

CABLEVISION SYSTEMS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (Cont’d)

(Dollars in thousands, except per share amounts)

 

 

 

June 30,

 

December 31,

 

 

 

2010

 

2009

 

 

 

(Unaudited)

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIENCY

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Accounts payable

 

$

413,592

 

$

394,243

 

Accrued liabilities

 

617,547

 

650,193

 

Accounts payable to affiliates

 

26,659

 

21,088

 

Deferred revenue

 

71,114

 

66,879

 

Program rights obligations

 

125,926

 

118,956

 

Liabilities under derivative contracts

 

8,813

 

9,294

 

Bank debt

 

174,362

 

360,000

 

Collateralized indebtedness

 

176,263

 

171,401

 

Capital lease obligations

 

5,956

 

5,745

 

Senior notes

 

325,719

 

 

Notes payable to affiliate

 

 

190,000

 

Liabilities distributed to shareholders in 2010

 

 

307,526

 

Total current liabilities

 

1,945,951

 

2,295,325

 

Deferred revenue

 

12,606

 

13,944

 

Program rights obligations

 

344,376

 

316,896

 

Liabilities under derivative contracts

 

201,042

 

211,696

 

Other liabilities

 

343,357

 

331,216

 

Deferred tax liability

 

 

47,197

 

Bank debt

 

5,129,211

 

4,938,750

 

Collateralized indebtedness

 

183,823

 

204,431

 

Capital lease obligations

 

48,589

 

50,796

 

Senior notes and debentures

 

5,282,257

 

5,321,883

 

Senior subordinated notes

 

323,944

 

323,817

 

Liabilities distributed to shareholders in 2010

 

 

643,038

 

Total liabilities

 

13,815,156

 

14,698,989

 

Commitments and contingencies

 

 

 

 

 

Redeemable noncontrolling interests

 

15,595

 

12,175

 

Stockholders’ Deficiency:

 

 

 

 

 

Preferred Stock, $.01 par value, 50,000,000 shares authorized, none issued

 

 

 

CNYG Class A common stock, $.01 par value, 800,000,000 shares authorized, 278,899,653 and 274,133,498 shares issued and 250,430,144 and 247,668,143 shares outstanding

 

2,789

 

2,741

 

CNYG Class B common stock, $.01 par value, 320,000,000 shares authorized, 54,354,251 shares issued and outstanding

 

544

 

544

 

RMG Class A common stock, $.01 par value, 600,000,000 shares authorized, none issued

 

 

 

RMG Class B common stock, $.01 par value, 160,000,000 shares authorized, none issued

 

 

 

Paid-in capital

 

7,057

 

89,741

 

Accumulated deficit

 

(5,678,698

)

(4,749,714

)

 

 

(5,668,308

)

(4,656,688

)

Treasury stock, at cost (28,469,509 and 26,465,355 CNYG Class A common shares)

 

(494,312

)

(449,507

)

Accumulated other comprehensive loss

 

(36,934

)

(49,760

)

Total stockholders’ deficiency

 

(6,199,554

)

(5,155,955

)

Noncontrolling interest

 

398

 

521

 

Total deficiency

 

(6,199,156

)

(5,155,434

)

 

 

$

7,631,595

 

$

9,555,730

 

 

See accompanying combined notes to condensed consolidated financial statements.

 

4



Table of Contents

 

CABLEVISION SYSTEMS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Three and Six Months Ended June 30, 2010 and 2009

(Dollars in thousands, except per share amounts)

(Unaudited)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

Revenues, net (including revenues, net from Madison Square Garden of $2,130 , $2,490, $4,559 and $4,764, respectively)

 

$

1,802,180

 

$

1,702,857

 

$

3,554,581

 

$

3,368,469

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Technical and operating (excluding depreciation, amortization and impairments shown below and including charges from Madison Square Garden of $38,051, $29,535, $76,083 and $59,055, respectively)

 

725,969

 

695,168

 

1,463,565

 

1,398,882

 

Selling, general and administrative (net of charges to Madison Square Garden of $2,385, $7,065, $5,583 and $13,030, respectively)

 

414,667

 

406,536

 

832,715

 

813,386

 

Restructuring expense (credit)

 

110

 

4,028

 

(99

)

3,856

 

Depreciation and amortization (including impairments)

 

244,651

 

258,201

 

486,544

 

521,464

 

 

 

1,385,397

 

1,363,933

 

2,782,725

 

2,737,588

 

Operating income

 

416,783

 

338,924

 

771,856

 

630,881

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest expense

 

(207,870

)

(187,992

)

(391,171

)

(382,105

)

Interest income

 

768

 

781

 

1,409

 

2,739

 

Gain on sale of programming interests, net

 

102

 

453

 

204

 

1,219

 

Gain (loss) on investments, net

 

(31,364

)

18,390

 

10,928

 

(51,892

)

Gain (loss) on equity derivative contracts, net

 

32,292

 

(15,887

)

(2,741

)

42,738

 

Gain (loss) on interest rate swap contracts, net

 

(21,771

)

13,907

 

(56,880

)

(19,829

)

Loss on extinguishment of debt and write-off of deferred financing costs

 

(110,049

)

(187

)

(110,049

)

(22,044

)

Miscellaneous, net

 

53

 

187

 

426

 

329

 

 

 

(337,839

)

(170,348

)

(547,874

)

(428,845

)

Income from continuing operations before income taxes

 

78,944

 

168,576

 

223,982

 

202,036

 

Income tax expense

 

(17,863

)

(80,925

)

(84,591

)

(97,494

)

Income from continuing operations

 

61,081

 

87,651

 

139,391

 

104,542

 

Income (loss) from discontinued operations, net of income taxes

 

 

(592

)

(4,122

)

3,535

 

Net income

 

61,081

 

87,059

 

135,269

 

108,077

 

Net loss (income) attributable to noncontrolling interests

 

(217

)

(51

)

(245

)

148

 

Net income attributable to Cablevision Systems Corporation shareholders

 

$

60,864

 

$

87,008

 

$

135,024

 

$

108,225

 

Basic net income (loss) per share attributable to Cablevision Systems Corporation shareholders:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.21

 

$

0.30

 

$

0.47

 

$

0.36

 

Income (loss) from discontinued operations

 

$

 

$

 

$

(0.01

)

$

0.01

 

Net income

 

$

0.21

 

$

0.30

 

$

0.46

 

$

0.37

 

Basic weighted average common shares (in thousands)

 

295,762

 

291,121

 

294,828

 

290,946

 

Diluted net income (loss) per share attributable to Cablevision Systems Corporation shareholders:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.20

 

$

0.29

 

$

0.46

 

$

0.35

 

Income (loss) from discontinued operations

 

$

 

$

 

$

(0.01

)

$

0.01

 

Net income

 

$

0.20

 

$

0.29

 

$

0.45

 

$

0.37

 

Diluted weighted average common shares (in thousands)

 

303,914

 

297,726

 

303,373

 

296,079

 

Amounts attributable to Cablevision Systems Corporation shareholders:

 

 

 

 

 

 

 

 

 

Income from continuing operations, net of income taxes

 

$

60,864

 

$

87,600

 

$

139,146

 

$

104,690

 

Income (loss) from discontinued operations, net of income taxes

 

 

(592

)

(4,122

)

3,535

 

Net income

 

$

60,864

 

$

87,008

 

$

135,024

 

$

108,225

 

Cash dividends declared per share of common stock

 

$

0.125

 

$

0.10

 

$

0.225

 

$

0.20

 

 

See accompanying combined notes to condensed consolidated financial statements.

 

5



Table of Contents

 

CABLEVISION SYSTEMS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Six Months Ended June 30, 2010 and 2009

(Dollars in thousands)

(Unaudited)

 

 

 

2010

 

2009

 

Cash flows from operating activities:

 

 

 

 

 

Income from continuing operations

 

$

   139,391

 

$

   104,542

 

Adjustments to reconcile income from continuing operations to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization (including impairments)

 

486,544

 

521,464

 

Gain on sale of programming interests, net

 

(204

)

(1,219

)

Loss (gain) on investments, net

 

(10,928

)

51,892

 

Loss (gain) on equity derivative contracts, net

 

2,741

 

(42,738

)

Loss on extinguishment of debt and write-off of deferred financing costs

 

110,049

 

22,044

 

Amortization of deferred financing costs, discounts on indebtedness and other costs

 

21,959

 

24,647

 

Amortization of other deferred costs

 

12,584

 

11,824

 

Share-based compensation expense related to equity classified awards

 

28,547

 

29,525

 

Deferred income taxes

 

71,257

 

88,785

 

Amortization and write-off of program rights

 

96,927

 

86,057

 

Provision for doubtful accounts

 

27,208

 

33,572

 

Changes in program rights and program rights obligations

 

(122,386

)

(105,600

)

Changes in other assets and liabilities

 

(76,786

)

(80,861

)

Net cash provided by operating activities

 

786,903

 

743,934

 

Cash flows from investing activities:

 

 

 

 

 

Capital expenditures

 

(355,241

)

(355,036

)

Proceeds from sale of equipment, net of costs of disposal

 

2,829

 

2,549

 

Payments for acquisitions, net

 

(135

)

(187

)

Proceeds from sale of programming interests

 

250

 

1,425

 

Decrease in investment securities and other investments

 

100

 

1,120

 

Decrease in restricted cash

 

 

4,875

 

Capital contributions to Madison Square Garden

 

 

(148

)

Additions to other intangible assets

 

(1,099

)

(166

)

Net cash used in investing activities

 

(353,296

)

(345,568

)

Cash flows from financing activities:

 

 

 

 

 

Proceeds from bank debt

 

400,000

 

 

Repayment of bank debt

 

(395,177

)

(195,000

)

Proceeds from issuance of senior notes

 

1,250,000

 

1,250,920

 

Repurchase of senior notes and debentures, including tender premiums and fees

 

(1,078,212

)

(1,277,598

)

Repayment of note payable due to Madison Square Garden

 

(190,000

)

 

Proceeds from collateralized indebtedness

 

97,863

 

75,398

 

Repayment of collateralized indebtedness

 

(97,863

)

(75,398

)

Proceeds from stock option exercises

 

16,749

 

2,360

 

Dividend distributions to common stockholders

 

(67,503

)

(59,340

)

Principal payments on capital lease obligations

 

(2,719

)

(2,066

)

Deemed repurchases of restricted stock

 

(17,623

)

(11,801

)

Purchase of shares of CNYG Class A common stock held as treasury shares

 

(27,180

)

 

Additions to deferred financing costs

 

(39,866

)

(28,986

)

Distributions to noncontrolling interests

 

(635

)

(698

)

Net cash used in financing activities

 

(152,166

)

(322,209

)

Net increase in cash and cash equivalents from continuing operations

 

281,441

 

76,157

 

Cash flows of discontinued operations:

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(29,132

)

37,517

 

Net cash used in investing activities

 

(5,997

)

(29,066

)

Net cash used in financing activities

 

(8,204

)

(461

)

Effect of change in cash related to discontinued operations

 

34,318

 

8,742

 

Net increase (decrease) in cash and cash equivalents from discontinued operations

 

(9,015

)

16,732

 

Cash and cash equivalents at beginning of year

 

245,032

 

252,029

 

Cash and cash equivalents at end of period

 

$

  517,458

 

$

   344,918

 

 

See accompanying combined notes to condensed consolidated financial statements.

 

6



Table of Contents

 

CSC HOLDINGS, LLC AND SUBSIDIARIES

(a wholly-owned subsidiary of Cablevision Systems Corporation)

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

 

 

 

June 30,
2010

 

December 31,
2009

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

439,119

 

$

204,040

 

Accounts receivable, trade (less allowance for doubtful accounts of $23,615 and $23,500)

 

494,886

 

484,400

 

Prepaid expenses and other current assets

 

204,885

 

147,426

 

Program rights, net

 

173,495

 

162,741

 

Deferred tax asset

 

194,254

 

320,840

 

Advances to affiliates (primarily due from Cablevision)

 

485,277

 

527,559

 

Investment securities pledged as collateral

 

186,533

 

136,059

 

Derivative contracts

 

13,756

 

37,137

 

Assets distributed to member in 2010

 

 

530,559

 

Total current assets

 

2,192,205

 

2,550,761

 

Property, plant and equipment, net of accumulated depreciation of $8,515,642 and $8,154,738

 

2,892,010

 

2,973,581

 

Other receivables

 

33,164

 

29,590

 

Advances to affiliates

 

4,225

 

4,920

 

Investment securities pledged as collateral

 

186,533

 

226,054

 

Derivative contracts

 

15,079

 

8,361

 

Other assets

 

50,293

 

56,790

 

Program rights, net

 

569,171

 

520,565

 

Deferred carriage fees, net

 

80,404

 

91,170

 

Affiliation, broadcast and other agreements, net of accumulated amortization of $562,540 and $526,790

 

381,214

 

416,964

 

Other amortizable intangible assets, net of accumulated amortization of $131,531 and $115,803

 

117,434

 

132,132

 

Indefinite-lived cable television franchises

 

731,848

 

731,848

 

Other indefinite-lived intangible assets

 

90,913

 

90,913

 

Goodwill

 

358,210

 

358,210

 

Deferred financing and other costs, net of accumulated amortization of $74,174 and $63,803

 

90,422

 

87,184

 

Assets distributed to member in 2010

 

 

1,522,440

 

 

 

$

7,793,125

 

$

9,801,483

 

 

See accompanying combined notes to condensed consolidated financial statements.

 

7



Table of Contents

 

CSC HOLDINGS, LLC AND SUBSIDIARIES

(a wholly-owned subsidiary of Cablevision Systems Corporation)

CONDENSED CONSOLIDATED BALANCE SHEETS (Cont’d)

(Dollars in thousands)

 

 

 

June 30,
2010

 

December 31,
2009

 

 

 

(Unaudited)

 

 

 

LIABILITIES AND TOTAL DEFICIENCY

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Accounts payable

 

$

413,592

 

$

394,243

 

Accrued liabilities

 

569,301

 

606,655

 

Accounts payable to affiliates

 

26,387

 

21,088

 

Deferred revenue

 

71,114

 

66,879

 

Program rights obligations

 

125,926

 

118,956

 

Liabilities under derivative contracts

 

8,813

 

9,294

 

Bank debt

 

174,362

 

360,000

 

Collateralized indebtedness

 

176,263

 

171,401

 

Capital lease obligations

 

5,956

 

5,745

 

Senior notes

 

325,719

 

 

Notes payable to affiliate

 

 

190,000

 

Liabilities distributed to member in 2010

 

 

307,526

 

Total current liabilities

 

1,897,433

 

2,251,787

 

Deferred revenue

 

12,606

 

13,944

 

Program rights obligations

 

344,376

 

316,896

 

Liabilities under derivative contracts

 

201,042

 

211,696

 

Other liabilities

 

340,039

 

327,901

 

Deferred tax liability

 

241,824

 

161,691

 

Bank debt

 

5,129,211

 

4,938,750

 

Collateralized indebtedness

 

183,823

 

204,431

 

Capital lease obligations

 

48,589

 

50,796

 

Senior notes and debentures

 

3,117,168

 

3,434,192

 

Senior subordinated notes

 

323,944

 

323,817

 

Liabilities distributed to member in 2010

 

 

643,038

 

Total liabilities

 

11,840,055

 

12,878,939

 

Commitments and contingencies

 

 

 

 

 

Redeemable noncontrolling interests

 

15,595

 

12,175

 

Total Deficiency:

 

 

 

 

 

Senior notes due from Cablevision

 

(753,717

)

(660,951

)

Accumulated deficit

 

(3,338,329

)

(3,363,682

)

Other member’s equity (14,432,750 membership units issued and outstanding)

 

66,057

 

984,241

 

 

 

(4,025,989

)

(3,040,392

)

Accumulated other comprehensive loss

 

(36,934

)

(49,760

)

Total member’s deficiency

 

(4,062,923

)

(3,090,152

)

Noncontrolling interest

 

398

 

521

 

Total deficiency

 

(4,062,525

)

(3,089,631

)

 

 

$

7,793,125

 

$

9,801,483

 

 

See accompanying combined notes to condensed consolidated financial statements.

 

8



Table of Contents

 

CSC HOLDINGS, LLC AND SUBSIDIARIES

(a wholly-owned subsidiary of Cablevision Systems Corporation)

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Three and Six Months Ended June 30, 2010 and 2009

(Dollars in thousands)

(Unaudited)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

Revenues, net (including revenues, net from Madison Square Garden of $2,130, $2,490, $4,559 and $4,764, respectively)

 

$

1,802,180

 

$

1,702,857

 

$

3,554,581

 

$

3,368,469

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Technical and operating (excluding depreciation, amortization and impairments shown below and including charges from Madison Square Garden of $38,051, $29,535, $76,083 and $59,055, respectively)

 

725,969

 

695,168

 

1,463,565

 

1,398,882

 

Selling, general and administrative (net of charges to Madison Square Garden of $2,385 , $7,065, $5,583 and $13,030, respectively)

 

414,667

 

406,536

 

832,715

 

813,386

 

Restructuring expense (credit)

 

110

 

4,028

 

(99

)

3,856

 

Depreciation and amortization (including impairments)

 

244,651

 

258,201

 

486,544

 

521,464

 

 

 

1,385,397

 

1,363,933

 

2,782,725

 

2,737,588

 

Operating income

 

416,783

 

338,924

 

771,856

 

630,881

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest expense

 

(160,230

)

(167,325

)

(302,765

)

(331,249

)

Interest income

 

15,918

 

16,222

 

32,255

 

33,658

 

Gain on sale of programming interests, net

 

102

 

453

 

204

 

1,219

 

Gain (loss) on investments, net

 

(31,364

)

18,390

 

10,928

 

(51,892

)

Gain (loss) on equity derivative contracts, net

 

32,292

 

(15,887

)

(2,741

)

42,738

 

Gain (loss) on interest rate swap contracts, net

 

(21,771

)

13,907

 

(56,880

)

(19,829

)

Loss on extinguishment of debt and write-off of deferred financing costs

 

 

(170

)

 

(21,457

)

Miscellaneous, net

 

53

 

187

 

426

 

329

 

 

 

(165,000

)

(134,223

)

(318,573

)

(346,483

)

Income from continuing operations before income taxes

 

251,783

 

204,701

 

453,283

 

284,398

 

Income tax expense

 

(88,275

)

(96,025

)

(174,790

)

(131,652

)

Income from continuing operations

 

163,508

 

108,676

 

278,493

 

152,746

 

Income (loss) from discontinued operations, net of income taxes

 

 

(592

)

(4,122

)

3,535

 

Net income

 

163,508

 

108,084

 

274,371

 

156,281

 

Net loss (income) attributable to noncontrolling interests

 

(217

)

(51

)

(245

)

148

 

Net income attributable to CSC Holdings, LLC’s sole member

 

$

163,291

 

$

108,033

 

$

274,126

 

$

156,429

 

Amounts attributable to CSC Holdings, LLC’s sole member:

 

 

 

 

 

 

 

 

 

Income from continuing operations, net of income taxes

 

$

163,291

 

$

108,625

 

$

278,248

 

$

152,894

 

Income (loss) from discontinued operations, net of income taxes

 

 

(592

)

(4,122

)

3,535

 

Net income

 

$

163,291

 

$

108,033

 

$

274,126

 

$

156,429

 

 

See accompanying combined notes to condensed consolidated financial statements.

 

9



Table of Contents

 

CSC HOLDINGS, LLC AND SUBSIDIARIES

(a wholly-owned subsidiary of Cablevision Systems Corporation)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Six Months Ended June 30, 2010 and 2009

(Dollars in thousands)

(Unaudited)

 

 

 

2010

 

2009

 

Cash flows from operating activities:

 

 

 

 

 

Income from continuing operations

 

$

278,493

 

$

152,746

 

Adjustments to reconcile income from continuing operations to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization (including impairments)

 

486,544

 

521,464

 

Gain on sale of programming interests, net

 

(204

)

(1,219

)

Loss (gain) on investments, net

 

(10,928

)

51,892

 

Loss (gain) on equity derivative contracts, net

 

2,741

 

(42,738

)

Loss on extinguishment of debt and write-off of deferred financing costs

 

 

21,457

 

Amortization of deferred financing costs, discounts on indebtedness and other costs

 

19,188

 

22,854

 

Accretion of discount on Cablevision senior notes held by Newsday Holdings LLC

 

(3,131

)

(3,775

)

Amortization of other deferred costs

 

12,584

 

11,824

 

Share-based compensation expense related to equity classified awards

 

28,547

 

29,525

 

Deferred income taxes

 

155,077

 

121,275

 

Amortization and write-off of program rights

 

96,927

 

86,057

 

Provision for doubtful accounts

 

27,208

 

33,572

 

Changes in program rights and program rights obligations

 

(122,386

)

(105,600

)

Changes in other assets and liabilities

 

(47,363

)

(69,525

)

Net cash provided by operating activities

 

923,297

 

829,809

 

Cash flows from investing activities:

 

 

 

 

 

Capital expenditures

 

(355,241

)

(355,036

)

Proceeds from sale of equipment, net of costs of disposal

 

2,829

 

2,549

 

Payments for acquisitions, net

 

(135

)

(187

)

Proceeds from sale of programming interests

 

250

 

1,425

 

Decrease in investment securities and other investments

 

100

 

1,120

 

Decrease in restricted cash

 

 

4,875

 

Capital contributions to Madison Square Garden

 

 

(148

)

Additions to other intangible assets

 

(1,099

)

(166

)

Net cash used in investing activities

 

(353,296

)

(345,568

)

Cash flows from financing activities:

 

 

 

 

 

Proceeds from bank debt

 

400,000

 

 

Repayment of bank debt

 

(395,177

)

(195,000

)

Proceeds from issuance of senior notes

 

 

1,250,920

 

Repurchase of senior notes and debentures, including tender premiums and fees

 

 

(777,083

)

Repayment of note payable due to Madison Square Garden

 

(190,000

)

 

Proceeds from collateralized indebtedness

 

97,863

 

75,398

 

Repayment of collateralized indebtedness

 

(97,863

)

(75,398

)

Dividend payments to Cablevision, net

 

(124,011

)

(662,410

)

Principal payments on capital lease obligations

 

(2,719

)

(2,066

)

Additions to deferred financing costs

 

(13,365

)

(28,986

)

Distributions to noncontrolling interests

 

(635

)

(698

)

Net cash used in financing activities

 

(325,907

)

(415,323

)

Net increase in cash and cash equivalents from continuing operations

 

244,094

 

68,918

 

Cash flows of discontinued operations:

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(29,132

)

37,517

 

Net cash used in investing activities

 

(5,997

)

(29,066

)

Net cash used in financing activities

 

(8,204

)

(461

)

Effect of change in cash related to discontinued operations

 

34,318

 

8,742

 

Net increase (decrease) in cash and cash equivalents from discontinued operations

 

(9,015

)

16,732

 

Cash and cash equivalents at beginning of year

 

204,040

 

224,095

 

Cash and cash equivalents at end of period

 

$

439,119

 

$

309,745

 

 

See accompanying combined notes to condensed consolidated financial statements.

 

10



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)

(Unaudited)

 

NOTE 1.                BUSINESS

 

Cablevision Systems Corporation (“Cablevision”) and its wholly-owned subsidiary CSC Holdings, LLC (“CSC Holdings,” and collectively with Cablevision, the “Company”) own and operate cable television systems and, through Rainbow Media Holdings LLC, a wholly-owned subsidiary of CSC Holdings, have ownership interests in companies that produce and distribute national entertainment and regional news programming services.  The Company also owns companies that provide advertising sales services for the cable television industry, provide telephone service, operate motion picture theaters and operate a newspaper publishing business.  The Company classifies its business interests into three reportable segments:  (1) Telecommunications Services, consisting principally of its video, high-speed data, Voice over Internet Protocol and its commercial data and voice services operations; (2) Rainbow, consisting principally of national and regional television programming services, including AMC, WE tv, IFC, Sundance Channel, News 12, and IFC Entertainment; and (3) Newsday, consisting of the Newsday daily newspaper, amNew York, Star Community Publishing Group, and online websites including newsday.com and exploreLI.com.

 

On February 9, 2010, Cablevision distributed to its stockholders all of the outstanding common stock of Madison Square Garden, Inc. (“Madison Square Garden”), a company which owns the sports, entertainment and media businesses previously owned and operated by the Company’s Madison Square Garden segment (the “MSG Distribution”).  The MSG Distribution took the form of a distribution by Cablevision of one share of Madison Square Garden Class A Common Stock for every four shares of Cablevision NY Group Class A Common Stock held of record at the close of business in New York City on January 25, 2010 (the “Record Date”) and one share of Madison Square Garden Class B Common Stock for every four shares of Cablevision NY Group Class B Common Stock held of record on the Record Date.  On January 12, 2010, the Company transferred to Madison Square Garden the Company’s subsidiaries which owned, directly or indirectly, all of the partnership interests in Madison Square Garden, L.P.  As a result of the MSG Distribution on February 9, 2010, the Company no longer consolidates the financial results of Madison Square Garden for the purpose of its own financial reporting and the historical financial results of Madison Square Garden have been reflected in the Company’s consolidated financial statements as discontinued operations for all periods presented through the MSG Distribution date.

 

Assets and liabilities related to the MSG Distribution on the Company’s condensed consolidated balance sheet as of December 31, 2009 and related footnotes have been reclassified as assets distributed to shareholders/member in 2010 and liabilities distributed to shareholders/member in 2010.  All assets and liabilities distributed to shareholders/member in 2010 are excluded from the footnotes unless otherwise noted.  Amounts due to or due from Madison Square Garden that were previously eliminated in consolidation are now being presented as accounts payable to affiliates or advances to affiliates on the Company’s condensed consolidated balance sheets.

 

NOTE 2.                BASIS OF PRESENTATION

 

The accompanying unaudited condensed consolidated financial statements of Cablevision and CSC Holdings have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information.  Accordingly, these financial statements do not include all the information and notes required for complete annual financial statements.

 

11



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except per share amounts)

(Unaudited)

 

The interim financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009 and in the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 21, 2010.

 

The financial statements as of June 30, 2010 and for the three and six months ended June 30, 2010 and 2009 presented in this Form 10-Q are unaudited; however, in the opinion of management, such financial statements include all adjustments, consisting solely of normal recurring adjustments, necessary for a fair presentation of the results for the periods presented.

 

The accompanying condensed consolidated financial statements of Cablevision include the accounts of Cablevision and its majority-owned subsidiaries and the accompanying condensed consolidated financial statements of CSC Holdings include the accounts of CSC Holdings and its majority-owned subsidiaries. Cablevision has no business operations independent of its CSC Holdings subsidiary, whose operating results and financial position are consolidated into Cablevision.  The condensed consolidated balance sheets and statements of operations of Cablevision are essentially identical to the condensed consolidated balance sheets and statements of operations for CSC Holdings, with the following significant exceptions:  Cablevision has $2,165,089 of senior notes outstanding at June 30, 2010 (excluding the $753,717 face amount of Cablevision notes held by its subsidiary Newsday Holdings LLC) that were issued to third party investors, cash, deferred financing costs and accrued interest related to its senior notes, deferred taxes and accrued dividends on its balance sheet and CSC Holdings and its subsidiaries have certain intercompany receivables from Cablevision.  Differences between Cablevision’s results of operations from those of CSC Holdings primarily include incremental interest expense, interest income, loss on extinguishment of debt, write-off of deferred financing costs, and income tax expense or benefit.  CSC Holdings’ results of operations include incremental interest income from the Cablevision senior notes held by Newsday Holdings LLC and the accretion of the discount on the 8% senior notes due 2012 issued by Cablevision to CSC Holdings that were redeemed during the second quarter of 2010, all of which eliminate in Cablevision’s results of operations.

 

The combined notes to the condensed consolidated financial statements relate to the Company, which, except as noted, are essentially identical for Cablevision and CSC Holdings.  All significant intercompany transactions and balances between Cablevision and CSC Holdings and their respective consolidated subsidiaries are eliminated in both sets of consolidated financial statements.  Intercompany transactions between Cablevision and CSC Holdings do not eliminate in the CSC Holdings consolidated financial statements, but do eliminate in the Cablevision consolidated financial statements.

 

The results of operations for the interim periods are not necessarily indicative of the results that might be expected for future interim periods or for the full year ending December 31, 2010.

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

 

NOTE 3.                DIVIDENDS

 

On February 24, 2010 and May 5, 2010, the Board of Directors of Cablevision declared a cash dividend of $0.10 and $0.125 per share, respectively, which were paid on March 29, 2010 and June 7, 2010, respectively, to stockholders of record on both its Cablevision NY Group (“CNYG”) Class A common stock and CNYG Class B common stock as of March 8, 2010 and May 17, 2010, respectively.

 

12



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except per share amounts)

(Unaudited)

 

During the six months ended June 30, 2010, CSC Holdings paid cash dividends to Cablevision aggregating $124,011.  The proceeds were used to fund (i) Cablevision’s dividends paid on March 29, 2010; (ii) Cablevision’s interest payments on certain of its senior notes; and (iii) Cablevision’s payments of payroll related taxes upon the vesting of certain restricted shares.

 

NOTE 4.                NET INCOME PER SHARE ATTRIBUTABLE TO SHAREHOLDERS

 

Cablevision

 

Basic net income per common share attributable to Cablevision shareholders is computed by dividing net income attributable to Cablevision shareholders by the weighted average number of common shares outstanding during the period.  Diluted net income per common share attributable to Cablevision shareholders reflects the dilutive effects of stock options (including those held by Madison Square Garden employees), restricted stock (including shares held by Madison Square Garden employees) and restricted stock units.

 

A reconciliation of the denominator of the basic and diluted net income per share attributable to Cablevision shareholders calculation for the three and six months ended June 30, 2010 and 2009 is as follows:

 

 

 

Three Months

 

Six Months

 

Three Months

 

Six Months

 

 

 

Ended June 30, 2010

 

Ended June 30, 2009

 

 

 

(in thousands)

 

Basic weighted average shares outstanding

 

295,762

 

294,828

 

291,121

 

290,946

 

Effect of dilution:

 

 

 

 

 

 

 

 

 

Stock options

 

3,106

 

3,241

 

2,382

 

1,748

 

Restricted stock awards

 

5,046

 

5,304

 

4,223

 

3,385

 

Diluted weighted average shares outstanding

 

303,914

 

303,373

 

297,726

 

296,079

 

 

Anti-dilutive shares (options whose exercise price exceeds the average market price of Cablevision’s common stock during the period) totaling 330,889 and 360,220 (which include Company options held by Madison Square Garden employees), have been excluded from diluted weighted average shares outstanding for the three and six months ended June 30, 2010, respectively.  For the three and six months ended June 30, 2009, anti-dilutive shares of 2,016,235 and 2,857,276 (which include Company options held by Madison Square Garden employees), have been excluded from diluted weighted average shares outstanding, respectively.  In addition, 913,400 restricted shares issued pursuant to the Company’s employee stock plan have been excluded from the diluted weighted average shares outstanding for the three and six months ended June 30, 2010 as the performance criteria on these awards has not yet been satisfied.

 

CSC Holdings

 

Net income per membership unit for CSC Holdings is not presented since CSC Holdings is a limited liability company and a wholly-owned subsidiary of Cablevision.

 

13



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except per share amounts)

(Unaudited)

 

NOTE 5.                COMPREHENSIVE INCOME

 

The following table presents comprehensive income for the three and six months ended June 30, 2010 and 2009:

 

 

 

Three Months Ended June 30,

 

 

 

2010

 

2009

 

 

 

Cablevision

 

CSC
Holdings

 

Cablevision

 

CSC
Holdings

 

Net income

 

$

61,081

 

$

163,508

 

$

87,059

 

$

108,084

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

Amortization of prior service cost and gains and losses included in net periodic benefit cost, net of income taxes

 

746

 

746

 

663

 

663

 

Comprehensive income

 

61,827

 

164,254

 

87,722

 

108,747

 

Comprehensive income attributable to noncontrolling interests

 

(217

)

(217

)

(51

)

(51

)

Comprehensive income attributable to Cablevision shareholders and CSC Holdings’ member

 

$

61,610

 

$

164,037

 

$

87,671

 

$

108,696

 

 

 

 

Six Months Ended June 30,

 

 

 

2010

 

2009

 

 

 

Cablevision

 

CSC
Holdings

 

Cablevision

 

CSC
Holdings

 

Net income

 

$

135,269

 

$

274,371

 

$

108,077

 

$

156,281

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

Amortization of prior service cost and gains and losses included in net periodic benefit cost, net of income taxes

 

1,744

 

1,744

 

1,325

 

1,325

 

Comprehensive income

 

137,013

 

276,115

 

109,402

 

157,606

 

Comprehensive loss (income) attributable to noncontrolling interests

 

(245

)

(245

)

148

 

148

 

Comprehensive income attributable to Cablevision shareholders and CSC Holdings’ member

 

$

136,768

 

$

275,870

 

$

109,550

 

$

157,754

 

 

NOTE 6.                GROSS VERSUS NET REVENUE RECOGNITION

 

In the normal course of business, the Company is assessed non-income related taxes by governmental authorities, including franchising authorities, and collects such taxes from its customers.  The Company’s policy is that, in instances where the tax is being assessed directly on the Company, amounts paid to the governmental authorities and amounts received from the customers are recorded on a gross basis.  That is, amounts paid to the governmental authorities are recorded as technical and operating expenses and amounts received from the customer are recorded as revenues.  For the three and six months ended June 30, 2010 and 2009, the amount of franchise fees included as a component of net revenue aggregated $33,864 and $66,905 and $32,064 and $63,393, respectively.

 

14



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except per share amounts)

(Unaudited)

 

NOTE 7.                CASH FLOWS

 

For purposes of the condensed consolidated statements of cash flows, the Company considers the balance of its investment in funds that substantially hold securities that mature within three months or less from the date the fund purchases these securities to be cash equivalents.

 

During the six months ended June 30, 2010 and 2009, the Company’s non-cash investing and financing activities and other supplemental data were as follows:

 

 

 

Six Months Ended June 30,

 

 

 

2010

 

2009

 

Non-Cash Investing and Financing Activities of Cablevision and CSC Holdings:

 

 

 

 

 

Continuing Operations:

 

 

 

 

 

Redemption of collateralized indebtedness with related equity derivative contracts

 

$

15,745

 

$

29,825

 

Capital lease obligations

 

889

 

 

Distribution of the Madison Square Garden business

 

1,113,488

 

 

Gain on redemption of Cablevision notes held by Newsday Holdings LLC recognized in equity (CSC Holdings)

 

87,090

 

 

Supplemental Data:

 

 

 

 

 

Cash interest paid - continuing operations (Cablevision)

 

364,091

 

361,811

 

Cash interest paid - continuing operations (CSC Holdings)

 

284,386

 

302,099

 

Cash interest paid - discontinued operations (Cablevision and CSC Holdings)

 

558

 

2,136

 

Income taxes paid, net (Cablevision and CSC Holdings)

 

13,598

 

14,194

 

 

NOTE 8.                                                 DISCONTINUED OPERATIONS AND NET ASSETS DISTRIBUTED TO SHAREHOLDERS IN 2010

 

On February 9, 2010, the Company completed the MSG Distribution (see Note 1).  As a result, the operating results of the Company’s Madison Square Garden segment through the date of the MSG Distribution, as well as transaction costs, have been classified in the condensed consolidated statements of operations as discontinued operations for all periods presented.  No gain or loss was recognized in connection with the MSG Distribution.  Operating results of discontinued operations for the period from January 1, 2010 through February 9, 2010 and for the three and six months ended June 30, 2009 are summarized below:

 

January 1, 2010 through February 9, 2010

 

 

 

Madison Square
Garden

 

Revenues, net

 

$

131,695

 

Income before income taxes

 

$

7,090

 

Income tax expense(a)

 

(11,212

)

Loss from discontinued operations, net of income taxes

 

$

(4,122

)

 


(a)                      Income tax expense includes $7,368 resulting from the non-deductibility of certain transaction costs associated with the MSG Distribution.

 

15



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except per share amounts)

(Unaudited)

 

Three Months Ended June 30, 2009

 

 

 

Madison Square
Garden

 

Revenues, net

 

$

172,888

 

Loss before income taxes

 

$

(867

)

Income tax benefit

 

275

 

Loss from discontinued operations, net of income taxes

 

$

(592

)

 

 

 

Six Months Ended June 30, 2009

 

 

 

Madison
Square
Garden

 

Other

 

Total

 

Revenues, net

 

$

419,948

 

$

 

$

419,948

 

Income (loss) before income taxes

 

$

6,491

 

$

(31

)

$

6,460

 

Income tax benefit (expense)

 

(2,938

)

13

 

(2,925

)

Income (loss) from discontinued operations, net of income taxes

 

$

3,553

 

$

(18

)

$

3,535

 

 

The assets and liabilities of Madison Square Garden have been classified in the condensed consolidated balance sheet as of December 31, 2009 as assets and liabilities distributed to shareholders/member in 2010 and consist of the following:

 

Cash and cash equivalents

 

$

109,716

 

Accounts receivable, prepaid expenses and other current assets

 

230,843

 

Advances due from Cablevision

 

190,000

 

Property and equipment, net and other long-term assets

 

473,825

 

Intangible assets

 

1,048,615

 

Total assets distributed in 2010

 

$

2,052,999

 

Accounts payable and accrued expenses

 

$

170,565

 

Other current liabilities

 

136,961

 

Deferred tax liability

 

495,233

 

Other long-term liabilities

 

147,805

 

Total liabilities distributed in 2010

 

950,564

 

Net assets distributed in 2010

 

$

1,102,435

 

 

The following table summarizes the net impact of the MSG Distribution on February 9, 2010 to Cablevision’s stockholders’ deficiency and CSC Holdings’ member’s deficiency:

 

 

 

Cablevision

 

CSC Holdings

 

Increase in total member’s deficiency

 

$

 

$

(1,124,570

)

Decrease in paid-in capital

 

(87,396

)

 

Increase in accumulated deficit

 

(1,037,174

)

 

Decrease in accumulated other comprehensive loss

 

11,082

 

11,082

 

Net assets distributed to shareholders/member in 2010

 

$

(1,113,488

)

$

(1,113,488

)

 

16



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except per share amounts)

(Unaudited)

 

NOTE 9.                INTANGIBLE ASSETS

 

The following table summarizes information relating to the Company’s acquired intangible assets at June 30, 2010 and December 31, 2009:

 

 

 

 

June 30,

 

December 31,

 

 

 

2010

 

2009

 

Gross carrying amount of affiliation, broadcast and other agreements

 

 

 

 

 

Affiliation agreements and affiliate relationships

 

$

913,373

 

$

913,373

 

Broadcast rights and other agreements

 

30,381

 

30,381

 

 

 

943,754

 

943,754

 

Accumulated amortization

 

 

 

 

 

Affiliation agreements and affiliate relationships

 

(532,159

)

(496,409

)

Broadcast rights and other agreements

 

(30,381

)

(30,381

)

 

 

(562,540

)

(526,790

)

Affiliation, broadcast and other agreements, net of accumulated amortization

 

$

381,214

 

$

416,964

 

 

 

 

 

 

 

Gross carrying amount of other amortizable intangible assets

 

 

 

 

 

Advertiser relationships

 

$

137,017

 

$

137,017

 

Other amortizable intangibles

 

111,948

 

110,918

 

 

 

248,965

 

247,935

 

Accumulated amortization

 

 

 

 

 

Advertiser relationships

 

(85,105

)

(75,353

)

Other amortizable intangibles

 

(46,426

)

(40,450

)

 

 

(131,531

)

(115,803

)

Other amortizable intangible assets, net of accumulated amortization

 

$

117,434

 

$

132,132

 

 

 

 

 

 

 

Other Indefinite-lived intangible assets

 

 

 

 

 

FCC licenses and other intangibles

 

$

6,913

 

$

6,913

 

Trademarks

 

84,000

 

84,000

 

Other indefinite-lived intangible assets

 

$

90,913

 

$

90,913

 

 

 

 

 

 

 

 

 

Affiliation, broadcast and other agreements, net of accumulated amortization

 

$

381,214

 

$

416,964

 

Other amortizable intangible assets, net of accumulated amortization

 

117,434

 

132,132

 

Other indefinite-lived intangible assets

 

90,913

 

90,913

 

Indefinite-lived cable television franchises

 

731,848

 

731,848

 

Goodwill

 

358,210

 

358,210

 

Total intangible assets, net

 

$

1,679,619

 

$

1,730,067

 

 

 

 

 

 

 

Aggregate amortization expense

 

 

 

 

 

Six months ended June 30, 2010

 

$

51,549

 

 

 

 

Estimated amortization expense

 

 

 

Year ending December 31, 2010

 

$

102,815

 

Year ending December 31, 2011

 

94,574

 

Year ending December 31, 2012

 

78,399

 

Year ending December 31, 2013

 

42,279

 

Year ending December 31, 2014

 

17,852

 

 

17



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except per share amounts)

(Unaudited)

 

NOTE 10.              DEBT

 

Amendment of Credit Facility

 

On April 13, 2010, CSC Holdings and certain of its subsidiaries (the “Restricted Subsidiaries”) entered into an amended credit agreement (the “Amended Credit Agreement”), providing for (i) an amendment and restatement of the credit agreement, dated as of February 24, 2006, as first amended and restated in its entirety as of May 27, 2009 and further amended and restated in its entirety as of April 13, 2010 (as amended and restated, the “Credit Agreement”), and (ii) an amendment to the Incremental Term Supplement, dated as of March 29, 2006 and amended as of May 27, 2009.

 

Among other things, the Amended Credit Agreement provides for the specific mechanics of extending, from time to time, the revolving credit commitments, term A loans, incremental term loans and any additional facility commitments or additional facility loans, as applicable, with the terms of such extended facility to be documented at the time of such extension in an extended facility agreement.  Under the terms of the Credit Agreement, CSC Holdings entered into three extended facilities as of April 13, 2010, as follows:

 

·                  an extended revolving credit facility agreement (the “Extended Revolving Credit Facility”) that provided for the extension of the availability period for lenders holding approximately $820,000 of revolving credit commitments under CSC Holdings’ $1,000,000 Revolving Credit Facility to March 31, 2015.  Lenders under the Extended Revolving Credit Facility are entitled to an extension fee payment of between 2.00% and 2.50% per annum of the outstanding loans under the Extended Revolving Credit Facility, based upon the cash flow ratio applicable from time to time.  In addition, revolving credit lenders with revolving credit commitments in the aggregate amount of $412,000 executed joinders to the Credit Agreement agreeing to provide increased revolving credit commitments with an availability period expiring on March 31, 2015.

 

·                  an extended term A facility agreement (the “extended term A facility”) that provided for the extension of the maturity date for lenders holding approximately $480,000 of loans under CSC Holdings’ existing $650,000 Term A facility, at the time of the launch of the transaction, to March 31, 2015, with the principal amount of the extended term A facility to be repaid in quarterly installments through its maturity date in March 2015.  Lenders under the extended term A facility are entitled to an extension fee payment of between 2.00% and 2.50% per annum of the outstanding loans under the extended term A facility, based upon the cash flow ratio applicable from time to time.

 

·                  an extended incremental term facility agreement (the “term B-3 extended loan facility”) that provided for the extension of the maturity date for lenders holding approximately $1,678,000 under CSC Holdings’ existing $2,200,000 incremental term facility, at the time of the launch of the transaction, to March 29, 2016, with the principal amount of the term B-3 extended loan facility to be repaid quarterly in equal installments of approximately $4,196 through December 2015 and a final payment of approximately $1,581,933 upon maturity in March 2016.  Lenders under the term B-3 extended loan facility are entitled to an extension fee payment of 1.25% per annum of the outstanding loans under the term B-3 extended loan facility.

 

In April 2010, the Company utilized $200,000 of its increased revolver commitments to make a $200,000 pre-payment of the unextended term B loan facility.

 

18



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except per share amounts)

(Unaudited)

 

On June 30, 2010, the availability period for $20,000 of revolving credit commitments under CSC Holdings’  Revolving Credit Facility was extended to March 31, 2015 and the maturity date of $4,786 of loans under CSC Holdings’ existing term A facility was extended to March 31, 2015.  Based on this extension and the extension entered into on April 13, 2010 (discussed above), the principal amount of the extended term A facility will be repaid in quarterly installments of approximately $12,142 through March 2012, approximately $18,213 beginning in June 2012 through March 2013, approximately $24,284 beginning in June 2013 through March 2014 and approximately $54,640 beginning in June 2014 through its maturity date in March 2015.  In connection with the Amended Credit Agreement, the Company incurred deferred financing costs of $12,740, which are being amortized to interest expense over the term of the credit agreement.

 

Issuance of Debt Securities

 

On April 15, 2010, Cablevision issued $750,000 aggregate principal amount of 7-3/4% senior notes due April 15, 2018 and $500,000 aggregate principal amount of 8% senior notes due April 15, 2020 (collectively, the “Notes”) in a registered public offering.  The Notes are Cablevision’s senior unsecured obligations and rank equally in right of payment with all of Cablevision’s other existing and future unsecured and unsubordinated indebtedness. Cablevision may redeem all or a portion of the Notes at any time at a price equal to 100% of the principal amount of the Notes redeemed plus accrued and unpaid interest to the redemption date plus a “make whole” premium.  The Company used the net proceeds of the offering to repurchase the April Notes (as defined below) in the tender offer Cablevision commenced on April 12, 2010 discussed below and for general corporate purposes.  In connection with the issuance of these senior notes, the Company incurred deferred financing costs of $26,481, which are being amortized to interest expense over the term of these senior notes.

 

Tender Offers for 8% Senior Notes due 2012 (tender prices per note in dollars)

 

On April 12, 2010, Cablevision announced that it commenced a cash tender offer for its outstanding $1,000,000 aggregate principal amount of 8% senior notes due April 2012 (“April Notes”) for total consideration of $1,105.00 per $1,000.00 principal amount of notes tendered for purchase, consisting of tender offer consideration of $1,045.00 per $1,000.00 principal amount of notes plus an early tender premium of $60.00 per $1,000.00 principal amount of notes.  In connection with the tender offer, the Company repurchased $973,175 aggregate principal amount of the April Notes in the second quarter of 2010.  Tender premiums aggregating approximately $102,000, along with other transaction costs of approximately $3,000, have been recorded in loss on extinguishment of debt in the condensed consolidated statements of operations for the three and six months ended June 30, 2010.  In addition, unamortized deferred financing costs related to the April Notes aggregating approximately $5,000 were written-off during the quarter ended June 30, 2010.

 

In connection with the tender offer described above, and in accordance with the Company’s agreements with Tribune Company, Cablevision redeemed all of its April Notes held by Newsday Holdings LLC with a face value of $682,000 for $753,717.  Newsday Holdings LLC received $487,500 of Cablevision 7-3/4% senior notes due 2018 and $266,217 of Cablevision 8% senior notes due 2020, all in accordance with the terms of the Newsday $650,000 senior secured credit facility.  The foregoing transaction was consummated on a cashless basis.  As a result of the redemption of the April Notes, CSC Holdings recorded an increase to other member’s equity of $87,090.

 

19



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except per share amounts)

(Unaudited)

 

NOTE 11.              DERIVATIVE CONTRACTS AND COLLATERALIZED INDEBTEDNESS

 

To manage interest rate risk, the Company has entered into interest rate swap contracts to adjust the proportion of total debt that is subject to variable and fixed interest rates.  Such contracts effectively fix the borrowing rates on floating rate debt to limit the exposure against the risk of rising rates.  The Company does not enter into interest rate swap contracts for speculative or trading purposes and it has only entered into transactions with counterparties that are rated investment grade.  The Company monitors the financial institutions that are counterparties to its interest rate swap contracts and it diversifies its swap contracts among various counterparties to mitigate exposure to any single financial institution.

 

As of June 30, 2010, CSC Holdings was party to several interest rate swap contracts with an aggregate notional amount of $2,600,000 that effectively fixed borrowing rates on a portion of the Company’s floating rate debt.  Interest rate swap contracts with an aggregate notional amount of $1,100,000 matured in March 2010.  These contracts are not designated as hedges for accounting purposes.  As a result of the CSC Holdings interest rate swap transactions, the interest rate paid on approximately 81% of the Company’s outstanding debt (excluding capital leases and collateralized indebtedness) is effectively fixed (58% being fixed rate obligations and 23% is effectively fixed through utilization of these interest rate swap contracts) as of June 30, 2010.  The table below summarizes certain terms of these interest rate swap contracts as of June 30, 2010:

 

Maturity Date

 

Notional Amount

 

Weighted Average
Fixed Rate Paid
by the Company

 

Weighted Average
Effective Floating Rate
Received by the Company

at June 30, 2010*

 

June 2012

 

$

2,600,000

 

4.86

%

0.54

%

 


*                             Represents the floating rate received by the Company under its interest rate swap contracts at June 30, 2010 and does not represent the rates to be received by the Company on future payments.

 

The Company has also entered into various transactions to limit the exposure against equity price risk on its shares of Comcast Corporation common stock.  The Company had monetized all of its stock holdings in Comcast Corporation through the execution of prepaid forward contracts, collateralized by an equivalent amount of the respective underlying stock.  At maturity, the contracts provide for the option to deliver cash or shares of Comcast stock with a value determined by reference to the applicable stock price at maturity.  These contracts, at maturity, are expected to offset declines in the fair value of these securities below the hedge price per share while allowing the Company to retain upside appreciation from the hedge price per share to the relevant cap price.

 

20



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except per share amounts)

(Unaudited)

 

The following represents the location of the assets and liabilities associated with the Company’s derivative instruments within the condensed consolidated balance sheets at June 30, 2010 and December 31, 2009:

 

Derivatives Not
Designated as

 

 

 

Asset Derivatives

 

Liability Derivatives

 

Hedging
Instruments Under
ASC Topic 815

 

Balance Sheet
Location

 

Fair Value at
June 30,
2010

 

Fair Value at
December 31,
2009

 

Fair Value at
June 30,
2010

 

Fair Value at
December 31,
2009

 

Interest rate swap contracts

 

Current derivative contracts

 

$

 

$

 

$

 

$

9,294

 

Interest rate swap contracts

 

Long-term derivative contracts

 

 

 

198,504

 

202,168

 

Prepaid forward contracts

 

Current derivative contracts

 

13,756

 

37,137

 

8,813

 

 

Prepaid forward contracts

 

Long-term derivative contracts

 

15,079

 

8,361

 

2,538

 

9,528

 

Total derivative contracts

 

 

 

$

28,835

 

$

45,498

 

$

209,855

 

$

220,990

 

 

The following represents the impact and location of the Company’s derivative instruments within the condensed consolidated statements of operations for the three and six months ended June 30, 2010 and 2009:

 

Derivatives Not
Designated as
Hedging

 

 

 

Amount of Gain (Loss)
Recognized

 

Amount of Gain (Loss)
Recognized

 

Instruments Under

 

Location of Gain

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

ASC Topic 815:

 

(Loss) Recognized

 

2010

 

2009

 

2010

 

2009

 

Interest rate swap contracts

 

Gain (loss) on interest rate swap contracts, net

 

$

(21,771

)

$

13,907

 

$

(56,880

)

$

(19,829

)

Prepaid forward contracts

 

Gain (loss) on equity derivative contracts, net

 

32,292

 

(15,887

)

(2,741

)

42,738

 

Total derivative contracts

 

 

 

$

10,521

 

$

(1,980

)

$

(59,621

)

$

22,909

 

 

NOTE 12.              FAIR VALUE MEASUREMENT

 

The fair value hierarchy as outlined in ASC Topic 820 is based on inputs to valuation techniques that are used to measure fair value that are either observable or unobservable.  Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources while unobservable inputs reflect a reporting entity’s pricing based upon their own market assumptions.  The fair value hierarchy consists of the following three levels:

 

21



Table of Contents

 

COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

(Dollars in thousands, except per share amounts)

(Unaudited)

 

·      Level I - Quoted prices for identical instruments in active markets.

·      Level II - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

·      Level III - Instruments whose significant value drivers are unobservable.

 

The following table presents for each of these hierarchy levels, the Company’s financial assets and financial liabilities that are measured at fair value on a recurring basis at June 30, 2010 and December 31, 2009:

 

At June 30, 2010:

 

 

 

Level I

 

Level II

 

Level III

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents(a)

 

$

482,497

 

$

 

$

 

$

482,497

 

Investment securities

 

83

 

 

 

83

 

Investment securities pledged as collateral

 

373,066

 

 

 

373,066

 

Derivative contracts: