| Delaware | 42-1406262 |
|
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.)
|
|
incorporation or organization)
|
| 121 East Fifth Street, Storm Lake, Iowa 50588 |
|
(Address of principal executive offices)
|
| (712) 732-4117 |
|
(Registrant’s telephone number, including area code)
|
|
Class:
|
Outstanding at May 6, 2011:
|
|
Common Stock, $.01 par value
|
3,117,363 Common Shares
|
| Page No. | ||
| Part I. Financial Information | ||
|
Item 1.
|
Financial Statements (Unaudited):
|
|
|
1
|
||
|
2
|
||
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
31
|
||
|
44
|
||
|
46
|
||
| Part II. Other Information | ||
|
47
|
||
|
47
|
||
|
47
|
||
|
47
|
||
|
47
|
||
|
47
|
||
|
47
|
||
|
48
|
||
|
ASSETS
|
March 31, 2011
|
September 30, 2010
|
||||||
|
Cash and cash equivalents
|
$ | 158,708 | $ | 87,503 | ||||
|
Investment securities available for sale
|
23,836 | 21,467 | ||||||
|
Mortgage-backed securities available for sale
|
601,953 | 485,385 | ||||||
|
Loans receivable - net of allowance for loan losses of $4,741 at March 31, 2011 and $5,234 at September 30, 2010
|
330,084 | 366,045 | ||||||
|
Federal Home Loan Bank Stock, at cost
|
5,194 | 5,283 | ||||||
|
Accrued interest receivable
|
4,447 | 4,759 | ||||||
|
Bond insurance receivable
|
4,192 | 3,683 | ||||||
|
Premises, furniture, and equipment, net
|
18,410 | 19,377 | ||||||
|
Bank-owned life insurance
|
14,059 | 13,796 | ||||||
|
Foreclosed real estate and repossessed assets
|
933 | 1,295 | ||||||
|
Goodwill and intangible assets
|
1,190 | 2,663 | ||||||
|
MPS accounts receivable
|
7,620 | 8,085 | ||||||
|
Other assets
|
12,777 | 10,425 | ||||||
|
Total assets
|
$ | 1,183,403 | $ | 1,029,766 | ||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
LIABILITIES
|
||||||||
|
Non-interest-bearing checking
|
$ | 847,812 | $ | 675,163 | ||||
|
Interest-bearing checking
|
34,041 | 29,976 | ||||||
|
Savings deposits
|
11,517 | 10,821 | ||||||
|
Money market deposits
|
35,015 | 35,422 | ||||||
|
Time certificates of deposit
|
118,660 | 146,072 | ||||||
|
Total deposits
|
1,047,045 | 897,454 | ||||||
|
Advances from Federal Home Loan Bank
|
22,000 | 22,000 | ||||||
|
Securities sold under agreements to repurchase
|
11,787 | 8,904 | ||||||
|
Subordinated debentures
|
10,310 | 10,310 | ||||||
|
Accrued interest payable
|
241 | 392 | ||||||
|
Contingent liability
|
3,212 | 3,983 | ||||||
|
Accrued expenses and other liabilities
|
15,878 | 14,679 | ||||||
|
Total liabilities
|
1,110,473 | 957,722 | ||||||
|
SHAREHOLDERS’ EQUITY
|
||||||||
|
Preferred stock, 800,000 shares authorized, no shares issued or outstanding
|
— | — | ||||||
|
Common stock, $.01 par value; 5,200,000 shares authorized, 3,372,999 shares issued, 3,117,363 and 3,111,413 shares outstanding at March 31, 2011 and September 30, 2010, respectively
|
34 | 34 | ||||||
|
Additional paid-in capital
|
32,411 | 32,381 | ||||||
|
Retained earnings - substantially restricted
|
45,133 | 42,475 | ||||||
|
Accumulated other comprehensive income (loss)
|
(326 | ) | 1,599 | |||||
|
Treasury stock, 255,636 and 261,586 common shares, at cost, at March 31, 2011 and September 30, 2010, respectively
|
(4,322 | ) | (4,445 | ) | ||||
|
Total shareholders’ equity
|
72,930 | 72,044 | ||||||
|
Total liabilities and shareholders’ equity
|
$ | 1,183,403 | $ | 1,029,766 | ||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
March 31,
|
March 31,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Interest and dividend income:
|
||||||||||||||||
|
Loans receivable, including fees
|
$ | 4,909 | $ | 7,376 | $ | 10,356 | $ | 14,101 | ||||||||
|
Mortgage-backed securities
|
4,433 | 2,827 | 8,351 | 4,982 | ||||||||||||
|
Other investments
|
238 | 180 | 493 | 364 | ||||||||||||
| 9,580 | 10,383 | 19,200 | 19,447 | |||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Deposits
|
753 | 949 | 1,642 | 2,037 | ||||||||||||
|
FHLB advances and other borrowings
|
410 | 433 | 863 | 1,090 | ||||||||||||
| 1,163 | 1,382 | 2,505 | 3,127 | |||||||||||||
|
Net interest income
|
8,417 | 9,001 | 16,695 | 16,320 | ||||||||||||
|
Provision for loan losses
|
214 | 9,478 | 186 | 14,169 | ||||||||||||
|
Net interest income after provision for loan losses
|
8,203 | (477 | ) | 16,509 | 2,151 | |||||||||||
|
Non-interest income:
|
||||||||||||||||
|
Card fees
|
18,392 | 37,116 | 32,466 | 56,660 | ||||||||||||
|
Gain on sale of securities available for sale, net
|
632 | — | 1,158 | 1,854 | ||||||||||||
|
Deposit fees
|
163 | 190 | 344 | 394 | ||||||||||||
|
Loan fees
|
85 | 65 | 286 | 178 | ||||||||||||
|
Bank-owned life insurance income
|
130 | 132 | 263 | 262 | ||||||||||||
|
Other income
|
68 | 133 | 259 | 326 | ||||||||||||
|
Total non-interest income
|
19,470 | 37,636 | 34,776 | 59,674 | ||||||||||||
|
Non-interest expense:
|
||||||||||||||||
|
Compensation and benefits
|
8,188 | 8,861 | 15,984 | 17,532 | ||||||||||||
|
Card processing expense
|
8,120 | 14,095 | 13,343 | 22,447 | ||||||||||||
|
Occupancy and equipment expense
|
2,168 | 2,159 | 4,210 | 4,234 | ||||||||||||
|
Legal and consulting expense
|
1,339 | 835 | 2,750 | 1,826 | ||||||||||||
|
Goodwill impairment
|
— | — | 1,508 | — | ||||||||||||
|
Marketing
|
411 | 483 | 672 | 838 | ||||||||||||
|
Data processing expense
|
273 | 177 | 546 | 369 | ||||||||||||
|
Other expense
|
2,752 | 2,256 | 5,856 | 4,423 | ||||||||||||
|
Total non-interest expense
|
23,251 | 28,866 | 44,869 | 51,669 | ||||||||||||
|
Income before income tax expense
|
4,422 | 8,293 | 6,416 | 10,156 | ||||||||||||
|
Income tax expense
|
1,675 | 3,119 | 2,948 | 3,790 | ||||||||||||
|
Net income
|
$ | 2,747 | $ | 5,174 | $ | 3,468 | $ | 6,366 | ||||||||
|
Earnings per common share:
|
||||||||||||||||
|
Basic
|
$ | 0.88 | $ | 1.76 | $ | 1.11 | $ | 2.29 | ||||||||
|
Diluted
|
$ | 0.88 | $ | 1.74 | $ | 1.11 | $ | 2.26 | ||||||||
|
Dividends declared per common share:
|
$ | 0.13 | $ | 0.13 | $ | 0.26 | $ | 0.26 | ||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
March 31,
|
March 31,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Net income
|
$ | 2,747 | $ | 5,174 | $ | 3,468 | $ | 6,366 | ||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||
|
Change in net unrealized gains (losses) on securities available for sale
|
(1,006 | ) | 1,525 | (4,276 | ) | (3,301 | ) | |||||||||
|
Gains realized in net income
|
632 | — | 1,158 | 1,854 | ||||||||||||
| (374 | ) | 1,525 | (3,118 | ) | (1,447 | ) | ||||||||||
|
Deferred income tax effect
|
(145 | ) | 569 | (1,193 | ) | (539 | ) | |||||||||
|
Total other comprehensive income (loss)
|
(229 | ) | 956 | (1,925 | ) | (908 | ) | |||||||||
|
Total comprehensive income
|
$ | 2,518 | $ | 6,130 | $ | 1,543 | $ | 5,458 | ||||||||
|
Common
Stock |
Additional
Paid-in |
Retained
Earnings |
Accumulated
Other |
Treasury
Stock |
Total
Shareholders’ |
|||||||||||||||||||
|
Balance, September 30, 2009
|
$ | 30 | $ | 23,551 | $ | 31,626 | $ | (1,838 | ) | $ | (6,024 | ) | $ | 47,345 | ||||||||||
|
Cash dividends declared on common stock ($.26 per share)
|
— | — | (741 | ) | — | — | (741 | ) | ||||||||||||||||
|
Issuance of 415,000 common shares from the sales of equity securities
|
4 | 8,571 | — | — | — | 8,575 | ||||||||||||||||||
|
Issuance of 23,287 common shares from treasury stock due to issuance of restricted stock and exercise of stock options
|
— | (271 | ) | — | — | 661 | 390 | |||||||||||||||||
|
Stock compensation
|
— | 91 | — | — | — | 91 | ||||||||||||||||||
|
Change in net unrealized losses on securities available for sale
|
— | — | — | (908 | ) | — | (908 | ) | ||||||||||||||||
|
Net income for six months ended March 31, 2010
|
— | — | 6,366 | — | — | 6,366 | ||||||||||||||||||
|
Balance, March 31, 2010
|
$ | 34 | $ | 31,942 | $ | 37,251 | $ | (2,746 | ) | $ | (5,363 | ) | $ | 61,118 | ||||||||||
|
Balance, September 30, 2010
|
$ | 34 | $ | 32,381 | $ | 42,475 | $ | 1,599 | $ | (4,445 | ) | $ | 72,044 | |||||||||||
|
Cash dividends declared on common stock ($.26 per share)
|
— | — | (810 | ) | — | — | (810 | ) | ||||||||||||||||
|
Issuance of 5,950 common shares from treasury stock due to issuance of restricted stock and exercise of stock options
|
— | (12 | ) | — | — | 123 | 111 | |||||||||||||||||
|
Stock compensation
|
— | 42 | — | — | — | 42 | ||||||||||||||||||
|
Change in net unrealized losses on securities available for sale
|
— | — | — | (1,925 | ) | — | (1,925 | ) | ||||||||||||||||
|
Net income for six months ended March 31, 2011
|
— | — | 3,468 | — | — | 3,468 | ||||||||||||||||||
|
Balance, March 31, 2011
|
$ | 34 | $ | 32,411 | $ | 45,133 | $ | (326 | ) | $ | (4,322 | ) | $ | 72,930 | ||||||||||
|
Six Months Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 3,468 | $ | 6,366 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation, amortization and accretion, net
|
5,166 | 6,053 | ||||||
|
Provision for loan losses
|
186 | 14,169 | ||||||
|
Gain on sale of securities available for sale, net
|
(1,158 | ) | (1,854 | ) | ||||
|
Net change in accrued interest receivable
|
312 | 14 | ||||||
|
Goodwill impairment
|
1,508 | — | ||||||
|
Net change in other assets
|
(2,822 | ) | (9,028 | ) | ||||
|
Net change in accrued interest payable
|
(151 | ) | (109 | ) | ||||
|
Net change in accrued expenses and other liabilities
|
428 | 8,619 | ||||||
|
Net cash provided by operating activities
|
6,937 | 24,230 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of securities available for sale
|
(238,464 | ) | (287,973 | ) | ||||
|
Net change in federal funds sold
|
— | 9 | ||||||
|
Proceeds from sales of securities available for sale
|
46,239 | 38,401 | ||||||
|
Proceeds from maturities and principal repayments of securities available for sale
|
68,066 | 107,379 | ||||||
|
Loans purchased
|
(1,039 | ) | (392 | ) | ||||
|
Net change in loans receivable
|
36,960 | (4,653 | ) | |||||
|
Proceeds from sales of foreclosed real estate
|
362 | 807 | ||||||
|
Net change in Federal Home Loan Bank stock
|
89 | 89 | ||||||
|
Proceeds from the sale of premises and equipment
|
— | — | ||||||
|
Purchase of premises and equipment
|
(955 | ) | (1,199 | ) | ||||
|
Other, net
|
1,193 | 539 | ||||||
|
Net cash used in investing activities
|
(87,549 | ) | (146,993 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Net change in checking, savings, and money market deposits
|
177,003 | 146,962 | ||||||
|
Net change in time deposits
|
(27,412 | ) | (21,333 | ) | ||||
|
Net change in advances from Federal Home Loan Bank
|
— | (1,500 | ) | |||||
|
Net change in securities sold under agreements to repurchase
|
2,883 | 721 | ||||||
|
Cash dividends paid
|
(810 | ) | (741 | ) | ||||
|
Proceeds from issuance of equity securities
|
— | 8,575 | ||||||
|
Stock compensation
|
42 | 91 | ||||||
|
Proceeds from exercise of stock options
|
111 | 390 | ||||||
|
Net cash provided by financing activities
|
151,817 | 133,165 | ||||||
|
Net increase in cash and cash equivalents
|
71,205 | 10,402 | ||||||
|
Cash and cash equivalents at beginning of period
|
87,503 | 6,168 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 158,708 | $ | 16,570 | ||||
|
Supplemental disclosure of cash flow information
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 2,655 | $ | 3,235 | ||||
|
Income taxes
|
1,834 | 64 | ||||||
|
NOTE 2. CREDIT DISCLOSURES
|
|
1-4 Family
Residential |
Commercial and
Multi Family |
Agricultural
Real Estate |
Consumer
|
Commercial
Business |
Agricultural
Operating |
Unallocated
|
Total
|
|||||||||||||||||||||||||
|
Three Months Ended March 31, 2011
|
||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 47 | $ | 3,174 | $ | 25 | $ | 370 | $ | 110 | $ | 102 | $ | 935 | $ | 4,763 | ||||||||||||||||
|
Provision charged to expense
|
76 | 274 | 13 | (142 | ) | (3 | ) | (34 | ) | 30 | 214 | |||||||||||||||||||||
|
Losses charged off
|
(41 | ) | — | — | (258 | ) | (15 | ) | — | — | (314 | ) | ||||||||||||||||||||
|
Recoveries
|
— | — | — | 78 | — | — | — | 78 | ||||||||||||||||||||||||
|
Ending balance
|
$ | 82 | $ | 3,448 | $ | 38 | $ | 48 | $ | 92 | $ | 68 | $ | 965 | $ | 4,741 | ||||||||||||||||
|
Six Months Ended March 31, 2011
|
||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 50 | $ | 3,053 | $ | 111 | $ | 738 | $ | 131 | $ | 125 | $ | 1,026 | $ | 5,234 | ||||||||||||||||
|
Provision charged to expense
|
73 | 410 | (73 | ) | (82 | ) | (24 | ) | (57 | ) | (61 | ) | 186 | |||||||||||||||||||
|
Losses charged off
|
(41 | ) | (15 | ) | — | (758 | ) | (15 | ) | — | — | (829 | ) | |||||||||||||||||||
|
Recoveries
|
— | — | — | 150 | — | — | — | 150 | ||||||||||||||||||||||||
|
Ending balance
|
$ | 82 | $ | 3,448 | $ | 38 | $ | 48 | $ | 92 | $ | 68 | $ | 965 | $ | 4,741 | ||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$ | — | $ | 1,410 | $ | 14 | $ | 39 | $ | 69 | $ | — | $ | — | $ | 1,532 | ||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 82 | $ | 2,038 | $ | 24 | $ | 9 | $ | 23 | $ | 68 | $ | 965 | $ | 3,209 | ||||||||||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$ | — | $ | 16,228 | $ | 1,364 | $ | 96 | $ | 152 | $ | — | $ | — | $ | 17,840 | ||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 36,334 | $ | 184,142 | $ | 17,931 | $ | 38,770 | $ | 14,786 | $ | 25,022 | $ | — | $ | 316,985 | ||||||||||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
|
1-4 Family
Residential |
Commercial and
Multi Family |
Agricultural
Real Estate |
Consumer
|
Commercial
Business |
Agricultural
Operating |
|||||||||||||||||||
|
March 31, 2011
|
||||||||||||||||||||||||
|
Pass
|
$ | 35,350 | $ | 158,623 | $ | 15,525 | $ | 38,286 | $ | 13,683 | $ | 18,189 | ||||||||||||
|
Watch
|
739 | 21,311 | 2,387 | 295 | 1,096 | 6,833 | ||||||||||||||||||
|
Special Mention
|
245 | 4,208 | 19 | 190 | 7 | — | ||||||||||||||||||
|
Substandard
|
— | 14,428 | 1,363 | 56 | 119 | — | ||||||||||||||||||
|
Doubtful
|
— | 1,800 | — | 39 | 34 | — | ||||||||||||||||||
| $ | 36,334 | $ | 200,370 | $ | 19,294 | $ | 38,866 | $ | 14,939 | $ | 25,022 | |||||||||||||
|
1-4 Family
Residential |
Commercial and
Multi Family
Real Estate |
Agricultural
Real Estate |
Consumer
|
Commercial
Business |
Agricultural
Operating |
|||||||||||||||||||
|
September 30, 2010
|
||||||||||||||||||||||||
|
Pass
|
$ | 39,464 | $ | 182,812 | $ | 19,752 | $ | 47,349 | $ | 18,501 | $ | 22,874 | ||||||||||||
|
Watch
|
750 | 4,869 | 3,094 | 119 | 710 | 8,261 | ||||||||||||||||||
|
Special Mention
|
— | 7,109 | — | 197 | 108 | 1,393 | ||||||||||||||||||
|
Substandard
|
— | 8,081 | 3,050 | 259 | 390 | — | ||||||||||||||||||
|
Doubtful
|
— | 1,949 | — | 189 | — | — | ||||||||||||||||||
| $ | 40,214 | $ | 204,820 | $ | 25,896 | $ | 48,113 | $ | 19,709 | $ | 32,528 | |||||||||||||
|
|
30-59 Days
Past Due |
60-89 Days
Past Due |
Greater Than
90 Days |
Total Past
Due |
Current
|
Total Loans
Receivable |
Loans > 90 Days
and Accruing |
|||||||||||||||||||||
|
March 31, 2011
|
||||||||||||||||||||||||||||
|
Residential 1-4 Family
|
$ | 57 | $ | 128 | $ | 187 | $ | 372 | $ | 35,962 | $ | 36,334 | $ | 80 | ||||||||||||||
|
Commercial Real Estate and Multi Family
|
773 | — | 15,427 | 16,200 | 184,170 | 200,370 | 7,540 | |||||||||||||||||||||
|
Agricultural Real Estate
|
— | 657 | 929 | 1,586 | 17,708 | 19,294 | — | |||||||||||||||||||||
|
Consumer
|
13 | 16 | 43 | 72 | 38,794 | 38,866 | 43 | |||||||||||||||||||||
|
Commercial Operating
|
— | — | 61 | 61 | 14,878 | 14,939 | — | |||||||||||||||||||||
|
Agricultural Real Operating
|
794 | — | — | 794 | 24,228 | 25,022 | — | |||||||||||||||||||||
|
Total
|
$ | 1,637 | $ | 801 | $ | 16,647 | $ | 19,085 | $ | 315,740 | $ | 334,825 | $ | 7,663 | ||||||||||||||
|
September 30, 2010
|
||||||||||||||||||||||||||||
|
Residential 1-4 Family
|
$ | 192 | $ | 9 | $ | 443 | $ | 644 | $ | 39,570 | $ | 40,214 | $ | 404 | ||||||||||||||
|
Commercial Real Estate and Multi Family
|
3,900 | 746 | 4,394 | 9,040 | 195,780 | 204,820 | 257 | |||||||||||||||||||||
|
Agricultural Real Estate
|
— | — | 2,196 | 2,196 | 23,700 | 25,896 | — | |||||||||||||||||||||
|
Consumer
|
192 | 38 | 124 | 354 | 47,759 | 48,113 | 124 | |||||||||||||||||||||
|
Commercial Operating
|
329 | — | 202 | 531 | 19,178 | 19,709 | — | |||||||||||||||||||||
|
Agricultural Real Operating
|
— | — | 400 | 400 | 32,128 | 32,528 | — | |||||||||||||||||||||
|
Total
|
$ | 4,613 | $ | 793 | $ | 7,759 | $ | 13,165 | $ | 358,115 | $ | 371,280 | $ | 785 | ||||||||||||||
|
Recorded
Balance
|
Unpaid Principal
Balance
|
Specific
Allowance
|
Average Investment
in Impaired Loans
|
Interest Income
Recognized
|
||||||||||||||||
|
March 31, 2011
|
||||||||||||||||||||
| Loans without a specific valuation allowance | ||||||||||||||||||||
|
Residential 1-4 Family
|
$ | 1,219 | $ | 1,219 | $ | — | $ | 597 | $ | 126 | ||||||||||
|
Commercial Real Estate and Multi Family
|
25,500 | 25,500 | — | 18,285 | 303 | |||||||||||||||
|
Agricultural Real Estate
|
2,406 | 2,406 | — | 4,025 | 186 | |||||||||||||||
|
Consumer
|
485 | 485 | — | 359 | 5 | |||||||||||||||
|
Commercial Operating
|
887 | 887 | — | 775 | 12 | |||||||||||||||
|
Agricultural Real Operating
|
6,833 | 6,833 | — | 8,062 | 79 | |||||||||||||||
|
Total
|
$ | 37,330 | $ | 37,330 | $ | — | $ | 32,103 | $ | 711 | ||||||||||
| Loans with a specific valuation allowance | ||||||||||||||||||||
|
Residential 1-4 Family
|
$ | — | $ | — | $ | — | $ | 6 | $ | — | ||||||||||
|
Commercial Real Estate and Multi Family
|
16,228 | 21,630 | 1,410 | 10,067 | 442 | |||||||||||||||
|
Agricultural Real Estate
|
1,364 | 1,364 | 14 | 1,259 | — | |||||||||||||||
|
Consumer
|
96 | 142 | 39 | 280 | 1 | |||||||||||||||
|
Commercial Operating
|
152 | 167 | 69 | 697 | 2 | |||||||||||||||
|
Agricultural Real Operating
|
— | — | — | 69 | — | |||||||||||||||
|
Total
|
$ | 17,840 | $ | 23,303 | $ | 1,532 | $ | 12,378 | $ | 445 | ||||||||||
|
September 30, 2010
|
||||||||||||||||||||
| Loans without a specific valuation allowance | ||||||||||||||||||||
|
Residential 1-4 Family
|
$ | 849 | $ | 849 | $ | — | $ | 510 | $ | 101 | ||||||||||
|
Commercial Real Estate and Multi Family
|
11,878 | 11,878 | — | 13,419 | 166 | |||||||||||||||
|
Agricultural Real Estate
|
4,297 | 4,297 | — | 4,455 | 272 | |||||||||||||||
|
Consumer
|
316 | 316 | — | 512 | 3 | |||||||||||||||
|
Commercial Operating
|
818 | 818 | — | 1,175 | 6 | |||||||||||||||
|
Agricultural Real Operating
|
8,452 | 8,452 | — | 6,801 | 310 | |||||||||||||||
|
Total
|
$ | 26,610 | $ | 26,610 | $ | — | $ | 26,872 | $ | 858 | ||||||||||
| Loans with a specific valuation allowance | ||||||||||||||||||||
|
Residential 1-4 Family
|
$ | — | $ | — | $ | — | $ | 48 | $ | — | ||||||||||
|
Commercial Real Estate and Multi Family
|
10,030 | 15,578 | 827 | 9,772 | 60 | |||||||||||||||
|
Agricultural Real Estate
|
3,050 | 3,050 | 81 | 626 | — | |||||||||||||||
|
Consumer
|
448 | 448 | 13 | 325 | 3 | |||||||||||||||
|
Commercial Operating
|
390 | 390 | 101 | 1,284 | 2 | |||||||||||||||
|
Agricultural Real Operating
|
— | — | — | 1,140 | — | |||||||||||||||
|
Total
|
$ | 13,918 | $ | 19,466 | $ | 1,022 | $ | 13,195 | $ | 65 | ||||||||||
| March 31, 2011 | September 30, 2010 | |||||||||||||||||||||||
|
Number of
Loans |
Pre-Modification
Outstanding |
Post-Modification
Outstanding |
Number of
Loans |
Pre-Modification
Outstanding |
Post-Modification
Outstanding |
|||||||||||||||||||
|
Residential 1-4 Family
|
1 | $ | 43 | $ | 43 | 1 | $ | 45 | $ | 45 | ||||||||||||||
|
Commercial Real Estate and Multi Family
|
5 | 3,910 | 3,910 | 2 | 377 | 377 | ||||||||||||||||||
|
Agricultural Real Estate
|
— | — | — | — | — | — | ||||||||||||||||||
|
Consumer
|
— | — | — | — | — | — | ||||||||||||||||||
|
Commercial Operating
|
1 | 34 | 49 | — | — | — | ||||||||||||||||||
|
Agricultural Real Operating
|
— | — | — | — | — | — | ||||||||||||||||||
|
Three Months Ended March 31,
|
2011
|
2010
|
||||||
|
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||
|
Earnings
|
||||||||
|
Net Income
|
$ | 2,747 | $ | 5,174 | ||||
|
Basic EPS
|
||||||||
|
Weighted average common shares outstanding
|
3,115,640 | 2,942,383 | ||||||
|
Less weighted average unallocated ESOP and nonvested shares
|
(1,667 | ) | (3,334 | ) | ||||
|
Weighted average common shares outstanding
|
3,113,973 | 2,939,049 | ||||||
|
Earnings Per Common Share
|
||||||||
|
Basic
|
$ | 0.88 | $ | 1.76 | ||||
|
Diluted EPS
|
||||||||
|
Weighted average common shares outstanding for basic earnings per common share
|
3,113,973 | 2,939,049 | ||||||
|
Add dilutive effect of assumed exercises of stock options, net of tax benefits
|
1,896 | 33,710 | ||||||
|
Weighted average common and dilutive potential common shares outstanding
|
3,115,869 | 2,972,759 | ||||||
|
Earnings Per Common Share
|
||||||||
|
Diluted
|
$ | 0.88 | $ | 1.74 | ||||