|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Commission File Number
|
Registrant; State of Incorporation; Address and Telephone Number
|
IRS Employer Identification No.
|
||
|
1-14764
|
Cablevision Systems Corporation
|
11-3415180
|
||
|
Delaware
|
||||
|
1111 Stewart Avenue
|
||||
|
Bethpage, New York 11714
|
||||
|
(516) 803-2300
|
||||
|
1-9046
|
CSC Holdings, LLC
|
27-0726696
|
||
|
Delaware
|
||||
|
1111 Stewart Avenue
|
||||
|
Bethpage, New York 11714
|
||||
|
(516) 803-2300
|
|
Cablevision Systems Corporation
|
Yes
|
x
|
No
|
o | ||
|
CSC Holdings, LLC
|
Yes
|
x
|
No
|
o |
|
Yes
|
x
|
No
|
o |
|
Large accelerated
filer
|
Accelerated
filer
|
Non-accelerated
filer
|
Smaller
Reporting
Company
|
|||||||||||||||||||
|
Cablevision Systems Corporation
|
Yes
|
x
|
No
|
o |
Yes
|
o |
No
|
x
|
Yes
|
o |
No
|
x
|
Yes
|
o |
No
|
x
|
||||||
|
CSC Holdings, LLC
|
Yes
|
o |
No
|
x
|
Yes
|
o |
No
|
x
|
Yes
|
x
|
No
|
o |
Yes
|
o |
No
|
x
|
||||||
|
Cablevision Systems Corporation
|
Yes
|
o |
No
|
x
|
||
|
CSC Holdings, LLC
|
Yes
|
o |
No
|
x
|
|
Cablevision NY Group Class A Common Stock -
|
216,962,246 |
|
Cablevision NY Group Class B Common Stock -
|
54,137,673
|
|
CSC Holdings, LLC Interests of Member -
|
14,432,750
|
|
Page
|
||||
|
PART I.
|
FINANCIAL INFORMATION
|
|||
|
Item 1.
|
Financial Statements of Cablevision Systems Corporation and Subsidiaries
|
|||
| 2 | ||||
| 4 | ||||
| 5 | ||||
| 6 | ||||
|
Financial Statements of CSC Holdings, LLC and Subsidiaries
|
||||
| 7 | ||||
| 9 | ||||
| 10 | ||||
| 11 | ||||
| 12 | ||||
|
Item 2.
|
33 | |||
|
Item 3.
|
57 | |||
|
Item 4.
|
59 | |||
|
PART II.
|
OTHER INFORMATION
|
|||
|
Item 1.
|
59 | |||
|
Item 2.
|
60 | |||
|
Item 6.
|
60 | |||
| 61 | ||||
|
PART I.
|
|
●
|
the level of our revenues;
|
|
●
|
competition for subscribers from existing competitors (such as telephone companies and direct broadcast satellite ("DBS") distributors) and new competitors (such as high-speed wireless providers) entering our franchise areas;
|
|
●
|
demand for our video, high-speed data and voice services, which are impacted by competition from other services and the other factors discussed herein;
|
|
●
|
the cost of programming and industry conditions;
|
|
●
|
changes in the laws or regulations under which we operate;
|
|
●
|
the outcome of litigation and other proceedings, including the matters described in Note 12 of the combined notes to our condensed consolidated financial statements;
|
|
●
|
general economic conditions in the areas in which we operate;
|
|
●
|
the state of the market for debt securities and bank loans;
|
|
●
|
demand for advertising in our newspapers along with subscriber and single copy outlet sales demand for our newspapers;
|
|
●
|
the level of our capital expenditures;
|
|
●
|
the level of our expenses;
|
|
●
|
future acquisitions and dispositions of assets;
|
|
●
|
market demand for new services;
|
|
●
|
demand for advertising inventory;
|
|
●
|
the tax-free treatment of the MSG Distribution and the AMC Networks Distribution (each as defined herein);
|
|
●
|
whether pending uncompleted transactions, if any, are completed on the terms and at the times set forth (if at all);
|
|
●
|
other risks and uncertainties inherent in the cable television, newspaper publishing businesses, and our other businesses;
|
|
●
|
financial community and rating agency perceptions of our business, operations, financial condition and the industries in which we operate; and
|
|
●
|
the factors described in our filings with the Securities and Exchange Commission, including under the sections entitled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" contained therein.
|
|
March 31,
2012
|
December 31,
2011
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 493,543 | $ | 611,947 | ||||
|
Restricted cash
|
33,197 | 29,068 | ||||||
|
Accounts receivable, trade (less allowance for doubtful accounts of $15,290 and $14,907)
|
251,653 | 295,277 | ||||||
|
Prepaid expenses and other current assets
|
149,118 | 135,579 | ||||||
|
Amounts due from affiliates
|
1,869 | 6,818 | ||||||
|
Deferred tax asset
|
109,712 | 84,925 | ||||||
|
Investment securities pledged as collateral
|
322,272 | 191,338 | ||||||
|
Total current assets
|
1,361,364 | 1,354,952 | ||||||
|
Property, plant and equipment, net of accumulated depreciation of $9,374,807 and $9,221,694
|
3,243,197 | 3,269,232 | ||||||
|
Other receivables
|
4,856 | 3,279 | ||||||
|
Investment securities pledged as collateral
|
322,272 | 317,896 | ||||||
|
Derivative contracts
|
- | 18,617 | ||||||
|
Other assets
|
50,365 | 53,871 | ||||||
|
Amortizable intangible assets, net of accumulated amortization of $128,525 and $115,043
|
240,250 | 252,871 | ||||||
|
Indefinite-lived cable television franchises
|
1,240,228 | 1,240,228 | ||||||
|
Other indefinite-lived intangible assets
|
55,895 | 55,895 | ||||||
|
Goodwill
|
442,773 | 442,773 | ||||||
|
Deferred financing and other costs, net of accumulated amortization of $82,471 and $81,269
|
127,332 | 133,711 | ||||||
| $ | 7,088,532 | $ | 7,143,325 | |||||
|
March 31,
2012
|
December 31,
2011
|
|||||||
|
LIABILITIES AND STOCKHOLDERS' DEFICIENCY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable
|
$ | 411,203 | $ | 455,654 | ||||
|
Accrued liabilities
|
535,701 | 604,240 | ||||||
|
Amounts due to affiliates
|
32,858 | 32,682 | ||||||
|
Deferred revenue
|
62,653 | 61,599 | ||||||
|
Liabilities under derivative contracts
|
104,999 | 75,223 | ||||||
|
Credit facility debt
|
116,816 | 103,245 | ||||||
|
Collateralized indebtedness
|
207,178 | 148,175 | ||||||
|
Capital lease obligations
|
9,056 | 9,174 | ||||||
|
Notes payable
|
11,092 | 17,614 | ||||||
|
Senior notes
|
87,822 | 87,822 | ||||||
|
Total current liabilities
|
1,579,378 | 1,595,428 | ||||||
|
Deferred revenue
|
10,843 | 10,896 | ||||||
|
Liabilities under derivative contracts
|
39,200 | 3,141 | ||||||
|
Other liabilities
|
228,475 | 220,865 | ||||||
|
Deferred tax liability
|
143,187 | 80,546 | ||||||
|
Credit facility debt
|
5,046,371 | 5,080,949 | ||||||
|
Collateralized indebtedness
|
248,760 | 307,763 | ||||||
|
Capital lease obligations
|
31,320 | 33,589 | ||||||
|
Notes payable
|
7,695 | 11,613 | ||||||
|
Senior notes and debentures
|
5,362,906 | 5,358,838 | ||||||
|
Total liabilities
|
12,698,135 | 12,703,628 | ||||||
|
Commitments and contingencies
|
||||||||
|
Redeemable noncontrolling interests
|
13,368 | 13,761 | ||||||
|
Stockholders' Deficiency:
|
||||||||
|
Preferred Stock, $.01 par value, 50,000,000 shares authorized, none issued
|
- | - | ||||||
|
CNYG Class A common stock, $.01 par value, 800,000,000 shares authorized, 285,073,518 and 281,833,547 shares issued and 217,810,866 and 220,170,261 shares outstanding
|
2,851 | 2,818 | ||||||
|
CNYG Class B common stock, $.01 par value, 320,000,000 shares authorized, 54,137,673 shares issued and outstanding
|
541 | 541 | ||||||
|
RMG Class A common stock, $.01 par value, 600,000,000 shares authorized, none issued
|
- | - | ||||||
|
RMG Class B common stock, $.01 par value, 160,000,000 shares authorized, none issued
|
- | - | ||||||
|
Paid-in capital
|
1,024,629 | 1,051,435 | ||||||
|
Accumulated deficit
|
(5,188,236 | ) | (5,245,483 | ) | ||||
| (4,160,215 | ) | (4,190,689 | ) | |||||
|
Treasury stock, at cost (67,262,652 and 61,663,286 CNYG Class A common shares)
|
(1,442,615 | ) | (1,363,698 | ) | ||||
|
Accumulated other comprehensive loss
|
(21,419 | ) | (21,468 | ) | ||||
|
Total stockholders' deficiency
|
(5,624,249 | ) | (5,575,855 | ) | ||||
|
Noncontrolling interest
|
1,278 | 1,791 | ||||||
|
Total deficiency
|
(5,622,971 | ) | (5,574,064 | ) | ||||
| $ | 7,088,532 | $ | 7,143,325 | |||||
|
2012
|
2011
|
|||||||
|
Revenues, net (including revenues, net from affiliates of $1,957 and $819, respectively)
|
$ | 1,658,757 | $ | 1,655,124 | ||||
|
Operating expenses:
|
||||||||
|
Technical and operating (excluding depreciation, amortization and impairments shown below and including charges from affiliates of $45,788 and $44,513, respectively)
|
784,615 | 737,988 | ||||||
|
Selling, general and administrative (net of charges from (to) affiliates of $74 and $(4,697), respectively)
|
371,029 | 374,184 | ||||||
|
Restructuring expense (credits)
|
(298 | ) | 171 | |||||
|
Depreciation and amortization (including impairments)
|
253,347 | 245,183 | ||||||
| 1,408,693 | 1,357,526 | |||||||
|
Operating income
|
250,064 | 297,598 | ||||||
|
Other income (expense):
|
||||||||
|
Interest expense, net
|
(181,831 | ) | (191,084 | ) | ||||
|
Gain on investments, net
|
135,325 | 59,072 | ||||||
|
Loss on equity derivative contracts, net
|
(111,194 | ) | (40,058 | ) | ||||
|
Loss on interest rate swap contracts, net
|
(1,645 | ) | (4,189 | ) | ||||
|
Miscellaneous, net
|
545 | 217 | ||||||
| (158,800 | ) | (176,042 | ) | |||||
|
Income from continuing operations before income taxes
|
91,264 | 121,556 | ||||||
|
Income tax expense
|
(34,160 | ) | (52,543 | ) | ||||
|
Income from continuing operations
|
57,104 | 69,013 | ||||||
|
Income from discontinued operations, net of income taxes
|
- | 35,031 | ||||||
|
Net income
|
57,104 | 104,044 | ||||||
|
Net loss attributable to noncontrolling interests
|
143 | 21 | ||||||
|
Net income attributable to Cablevision Systems Corporation stockholders
|
$ | 57,247 | $ | 104,065 | ||||
|
Basic net income per share attributable to Cablevision Systems Corporation stockholders:
|
||||||||
|
Income from continuing operations
|
$ | 0.21 | $ | 0.24 | ||||
|
Income from discontinued operations
|
$ | - | $ | 0.12 | ||||
|
Net income
|
$ | 0.21 | $ | 0.37 | ||||
|
Basic weighted average common shares (in thousands)
|
267,419 | 282,123 | ||||||
|
Diluted net income per share attributable to Cablevision Systems Corporation stockholders:
|
||||||||
|
Income from continuing operations
|
$ | 0.21 | $ | 0.24 | ||||
|
Income from discontinued operations
|
$ | - | $ | 0.12 | ||||
|
Net income
|
$ | 0.21 | $ | 0.36 | ||||
|
Diluted weighted average common shares (in thousands)
|
274,038 | 291,221 | ||||||
|
Amounts attributable to Cablevision Systems Corporation stockholders:
|
||||||||
|
Income from continuing operations, net of income taxes
|
$ | 57,247 | $ | 69,034 | ||||
|
Income from discontinued operations, net of income taxes
|
- | 35,031 | ||||||
|
Net income
|
$ | 57,247 | $ | 104,065 | ||||
|
Cash dividends declared and paid per share of common stock
|
$ | 0.15 | $ | 0.125 | ||||
|
2012
|
2011
|
|||||||
|
Net income
|
$ | 57,104 | $ | 104,044 | ||||
|
Other comprehensive income, net of tax:
|
||||||||
|
Defined benefit pension plans and postretirement plans:
|
||||||||
|
Amortization of actuarial losses, net
|
49 | 318 | ||||||
|
Other comprehensive income
|
57,153 | 104,362 | ||||||
|
Comprehensive loss attributable to noncontrolling interests
|
143 | 21 | ||||||
|
Comprehensive income attributable to Cablevision Systems Corporation stockholders
|
$ | 57,296 | $ | 104,383 | ||||
|
2012
|
2011
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Income from continuing operations
|
$ | 57,104 | $ | 69,013 | ||||
|
Adjustments to reconcile income from continuing operations to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization (including impairments)
|
253,347 | 245,183 | ||||||
|
Gain on investments, net
|
(135,325 | ) | (59,072 | ) | ||||
|
Loss on equity derivative contracts, net
|
111,194 | 40,058 | ||||||
|
Amortization of deferred financing costs and discounts on indebtedness
|
10,693 | 11,545 | ||||||
|
Share-based compensation expense related to equity classified awards
|
10,344 | 12,399 | ||||||
|
Deferred income taxes
|
37,820 | 40,155 | ||||||
|
Provision for doubtful accounts
|
10,843 | 9,627 | ||||||
|
Changes in other assets and liabilities
|
(121,629 | ) | (5,573 | ) | ||||
|
Net cash provided by operating activities
|
234,391 | 363,335 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Capital expenditures
|
(216,097 | ) | (131,014 | ) | ||||
|
Proceeds (payments) related to the sale of equipment, net of costs of disposal
|
(520 | ) | 1,162 | |||||
|
Additions to other intangible assets
|
(565 | ) | (478 | ) | ||||
|
Contributions to AMC Networks
|
- | (20,813 | ) | |||||
|
Decrease in restricted cash
|
573 | - | ||||||
|
Net cash used in investing activities
|
(216,609 | ) | (151,143 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from credit facility debt
|
- | 325,000 | ||||||
|
Repayment of credit facility debt
|
(21,258 | ) | (39,363 | ) | ||||
|
Proceeds from collateralized indebtedness
|
- | 125,140 | ||||||
|
Repayment of collateralized indebtedness and related derivative contracts
|
- | (105,028 | ) | |||||
|
Proceeds from stock option exercises
|
3,195 | 2,317 | ||||||
|
Dividend distributions to common stockholders
|
(46,406 | ) | (37,753 | ) | ||||
|
Principal payments on capital lease obligations
|
(2,387 | ) | (355 | ) | ||||
|
Deemed repurchases of restricted stock
|
(19,764 | ) | (32,762 | ) | ||||
|
Purchase of shares of CNYG Class A common stock, pursuant to a share repurchase program, held as treasury shares
|
(48,692 | ) | (250,658 | ) | ||||
|
Additions to deferred financing costs
|
(738 | ) | - | |||||
|
Contributions from (distributions to) noncontrolling partners, net
|
(64 | ) | 21 | |||||
|
Net cash used in financing activities
|
(136,114 | ) | (13,441 | ) | ||||
|
Net increase (decrease) in cash and cash equivalents from continuing operations
|
(118,332 | ) | 198,751 | |||||
|
Cash flows of discontinued operations:
|
||||||||
|
Net cash provided by (used in) operating activities
|
(72 | ) | 61,636 | |||||
|
Net cash used in investing activities
|
- | (1,533 | ) | |||||
|
Net cash used in financing activities
|
- | (42,780 | ) | |||||
|
Effect of change in cash related to discontinued operations
|
- | (4,113 | ) | |||||
|
Net increase (decrease) in cash and cash equivalents from discontinued operations
|
(72 | ) | 13,210 | |||||
|
Cash and cash equivalents at beginning of year
|
611,947 | 313,991 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 493,543 | $ | 525,952 | ||||
|
March 31,
2012
|
December 31,
2011
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 462,692 | $ | 611,054 | ||||
|
Restricted cash
|
33,197 | 29,068 | ||||||
|
Accounts receivable, trade (less allowance for doubtful accounts of $15,290 and $14,907)
|
251,653 | 295,277 | ||||||
|
Prepaid expenses and other current assets
|
144,237 | 129,282 | ||||||
|
Amounts due from affiliates (primarily due from Cablevision)
|
516,022 | 503,576 | ||||||
|
Deferred tax asset
|
38,469 | 91,372 | ||||||
|
Investment securities pledged as collateral
|
322,272 | 191,338 | ||||||
|
Total current assets
|
1,768,542 | 1,850,967 | ||||||
|
Property, plant and equipment, net of accumulated depreciation of $9,374,807 and $9,221,694
|
3,243,197 | 3,269,232 | ||||||
|
Other receivables
|
3,078 | 3,279 | ||||||
|
Investment securities pledged as collateral
|
322,272 | 317,896 | ||||||
|
Derivative contracts
|
- | 18,617 | ||||||
|
Other assets
|
50,365 | 53,871 | ||||||
|
Amortizable intangible assets, net of accumulated amortization of $128,525 and $115,043
|
240,250 | 252,871 | ||||||
|
Indefinite-lived cable television franchises
|
1,240,228 | 1,240,228 | ||||||
|
Other indefinite-lived intangible assets
|
55,895 | 55,895 | ||||||
|
Goodwill
|
442,773 | 442,773 | ||||||
|
Deferred financing and other costs, net of accumulated amortization of $72,744 and $72,664
|
90,900 | 96,156 | ||||||
| $ | 7,457,500 | $ | 7,601,785 | |||||
|
March 31,
2012
|
December 31,
2011
|
|||||||
|
LIABILITIES AND MEMBER DEFICIENCY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable
|
$ | 411,203 | $ | 455,654 | ||||
|
Accrued liabilities
|
473,097 | 554,050 | ||||||
|
Amounts due to affiliates
|
32,484 | 30,065 | ||||||
|
Deferred revenue
|
62,653 | 61,599 | ||||||
|
Liabilities under derivative contracts
|
104,999 | 75,223 | ||||||
|
Credit facility debt
|
116,816 | 103,245 | ||||||
|
Collateralized indebtedness
|
207,178 | 148,175 | ||||||
|
Capital lease obligations
|
9,056 | 9,174 | ||||||
|
Notes payable
|
11,092 | 17,614 | ||||||
|
Senior notes
|
60,997 | 60,997 | ||||||
|
Total current liabilities
|
1,489,575 | 1,515,796 | ||||||
|
Deferred revenue
|
10,843 | 10,896 | ||||||
|
Liabilities under derivative contracts
|
39,200 | 3,141 | ||||||
|
Other liabilities
|
227,497 | 218,312 | ||||||
|
Deferred tax liability
|
600,096 | 600,420 | ||||||
|
Credit facility debt
|
5,046,371 | 5,080,949 | ||||||
|
Collateralized indebtedness
|
248,760 | 307,763 | ||||||
|
Capital lease obligations
|
31,320 | 33,589 | ||||||
|
Notes payable
|
7,695 | 11,613 | ||||||
|
Senior notes and debentures
|
3,222,430 | 3,218,697 | ||||||
|
Total liabilities
|
10,923,787 | 11,001,176 | ||||||
|
Commitments and contingencies
|
||||||||
|
Redeemable noncontrolling interests
|
13,368 | 13,761 | ||||||
|
Member's Deficiency:
|
||||||||
|
Accumulated deficit
|
(3,400,714 | ) | (3,492,409 | ) | ||||
|
Senior notes due from Cablevision
|
(753,717 | ) | (753,717 | ) | ||||
|
Other member's equity (14,432,750 membership units issued and outstanding)
|
694,917 | 852,651 | ||||||
| (3,459,514 | ) | (3,393,475 | ) | |||||
|
Accumulated other comprehensive loss
|
(21,419 | ) | (21,468 | ) | ||||
|
Total member's deficiency
|
(3,480,933 | ) | (3,414,943 | ) | ||||
|
Noncontrolling interest
|
1,278 | 1,791 | ||||||
|
Total deficiency
|
(3,479,655 | ) | (3,413,152 | ) | ||||
| $ | 7,457,500 | $ | 7,601,785 | |||||
|
2012
|
2011
|
|||||||
|
Revenues, net (including revenues, net from affiliates of $1,957 and $819, respectively)
|
$ | 1,658,757 | $ | 1,655,124 | ||||
|
Operating expenses:
|
||||||||
|
Technical and operating (excluding depreciation, amortization and impairments shown below and including charges from affiliates of $45,788 and $44,513, respectively)
|
784,615 | 737,988 | ||||||
|
Selling, general and administrative (net of charges from (to) affiliates of $74 and $(4,697), respectively)
|
371,029 | 374,184 | ||||||
|
Restructuring expense (credits)
|
(298 | ) | 171 | |||||
|
Depreciation and amortization (including impairments)
|
253,347 | 245,183 | ||||||
| 1,408,693 | 1,357,526 | |||||||
|
Operating income
|
250,064 | 297,598 | ||||||
|
Other income (expense):
|
||||||||
|
Interest expense
|
(136,225 | ) | (145,340 | ) | ||||
|
Interest income
|
15,086 | 14,835 | ||||||
|
Gain on investments, net
|
135,325 | 59,072 | ||||||
|
Loss on equity derivative contracts, net
|
(111,194 | ) | (40,058 | ) | ||||
|
Loss on interest rate swap contracts, net
|
(1,645 | ) | (4,189 | ) | ||||
|
Miscellaneous, net
|
545 | 217 | ||||||
| (98,108 | ) | (115,463 | ) | |||||
|
Income from continuing operations before income taxes
|
151,956 | 182,135 | ||||||
|
Income tax expense
|
(60,404 | ) | (77,130 | ) | ||||
|
Income from continuing operations
|
91,552 | 105,005 | ||||||
|
Income from discontinued operations, net of income taxes
|
- | 35,031 | ||||||
|
Net income
|
91,552 | 140,036 | ||||||
|
Net loss attributable to noncontrolling interests
|
143 | 21 | ||||||
|
Net income attributable to CSC Holdings, LLC's sole member
|
$ | 91,695 | $ | 140,057 | ||||
|
Amounts attributable to CSC Holdings, LLC's sole member:
|
||||||||
|
Income from continuing operations, net of income taxes
|
$ | 91,695 | $ | 105,026 | ||||
|
Income from discontinued operations, net of income taxes
|
- | 35,031 | ||||||
|
Net income
|
$ | 91,695 | $ | 140,057 | ||||
|
2012
|
2011
|
|||||||
|
Net income
|
$ | 91,552 | $ | 140,036 | ||||
|
Other comprehensive income, net of tax:
|
||||||||
|
Defined benefit pension plans and postretirement plans:
|
||||||||
|
Amortization of actuarial losses, net
|
49 | 318 | ||||||
|
Other comprehensive income
|
91,601 | 140,354 | ||||||
|
Comprehensive loss attributable to noncontrolling interests
|
143 | 21 | ||||||
|
Comprehensive income attributable to CSC Holdings, LLC's sole member
|
$ | 91,744 | $ | 140,375 | ||||
|
2012
|
2011
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Income from continuing operations
|
$ | 91,552 | $ | 105,005 | ||||
|
Adjustments to reconcile income from continuing operations to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization (including impairments)
|
253,347 | 245,183 | ||||||
|
Gain on investments, net
|
(135,325 | ) | (59,072 | ) | ||||
|
Loss on equity derivative contracts, net
|
111,194 | 40,058 | ||||||
|
Amortization of deferred financing costs and discounts on indebtedness
|
9,236 | 10,204 | ||||||
|
Share-based compensation expense related to equity classified awards
|
10,344 | 12,399 | ||||||
|
Deferred income taxes
|
52,545 | 64,742 | ||||||
|
Provision for doubtful accounts
|
10,843 | 9,627 | ||||||
|
Excess tax benefit on share-based awards
|
(11,518 | ) | - | |||||
|
Changes in other assets and liabilities
|
(130,540 | ) | (29,542 | ) | ||||
|
Net cash provided by operating activities
|
261,678 | 398,604 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Capital expenditures
|
(216,097 | ) | (131,014 | ) | ||||
|
Proceeds (payments) related to the sale of equipment, net of costs of disposal
|
(520 | ) | 1,162 | |||||
|
Additions to other intangible assets
|
(565 | ) | (478 | ) | ||||
|
Contributions to AMC Networks
|
- | (20,813 | ) | |||||
|
Decrease in restricted cash
|
573 | - | ||||||
|
Net cash used in investing activities
|
(216,609 | ) | (151,143 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from credit facility debt
|
- | 325,000 | ||||||
|
Repayment of credit facility debt
|
(21,258 | ) | (39,363 | ) | ||||
|
Proceeds from collateralized indebtedness
|
- | 125,140 | ||||||
|
Repayment of collateralized indebtedness and related derivative contracts
|
- | (105,028 | ) | |||||
|
Distributions to Cablevision
|
(180,430 | ) | (307,899 | ) | ||||
|
Excess tax benefit on share-based awards
|
11,518 | - | ||||||
|
Principal payments on capital lease obligations
|
(2,387 | ) | (355 | ) | ||||
|
Additions to deferred financing costs
|
(738 | ) | - | |||||
|
Contributions from (distributions to) noncontrolling partners, net
|
(64 | ) | 21 | |||||
|
Net cash used in financing activities
|
(193,359 | ) | (2,484 | ) | ||||
|
Net increase (decrease) in cash and cash equivalents from continuing operations
|
(148,290 | ) | 244,977 | |||||
|
Cash flows of discontinued operations:
|
||||||||
|
Net cash provided by (used in) operating activities
|
(72 | ) | 61,636 | |||||
|
Net cash used in investing activities
|
- | (1,533 | ) | |||||
|
Net cash used in financing activities
|
- | (42,780 | ) | |||||
|
Effect of change in cash related to discontinued operations
|
- | (4,113 | ) | |||||
|
Net increase (decrease) in cash and cash equivalents from discontinued operations
|
(72 | ) | 13,210 | |||||
|
Cash and cash equivalents at beginning of year
|
611,054 | 266,914 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 462,692 | $ | 525,101 | ||||
|
NOTE 1.
|
BUSINESS
|
|
NOTE 2.
|
BASIS OF PRESENTATION
|
|
NOTE 3.
|
DIVIDENDS
|
|
Declaration Date
|
Dividend per Share
|
Record Date
|
Payment Date
|
|||
|
February 22, 2012
|
$0.15 |
March 9, 2012
|
March 30, 2012
|
|
|
●
|
Cablevision's dividends paid;
|
|
|
●
|
Cablevision's interest payments on its senior notes;
|
|
|
●
|
Cablevision's payments for the acquisition of treasury shares related to statutory minimum tax withholding obligations upon the vesting of certain restricted shares; and
|
|
|
●
|
the repurchase of CNYG Class A common stock under Cablevision's share repurchase program.
|
|
NOTE 4.
|
NET INCOME PER SHARE ATTRIBUTABLE TO STOCKHOLDERS
|
|
2012
|
2011
|
|||||||
|
(in thousands)
|
||||||||
|
Basic weighted average shares outstanding
|
267,419 | 282,123 | ||||||
|
Effect of dilution:
|
||||||||
|
Stock options
|
2,901 | 3,395 | ||||||
|
Restricted stock awards
|
3,718 | 5,703 | ||||||
|
Diluted weighted average shares outstanding
|
274,038 | 291,221 | ||||||
|
NOTE 5.
|
GROSS VERSUS NET REVENUE RECOGNITION
|
|
NOTE 6.
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
|
Three Months Ended March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Non-Cash Investing and Financing Activities of Cablevision and CSC Holdings:
|
||||||||
|
Cablevision and CSC Holdings:
|
||||||||
|
Continuing Operations:
|
||||||||
|
Redemption of collateralized indebtedness with related equity derivative contracts
|
$ | - | $ | 26,008 | ||||
|
Non-Cash Investing and Financing Activities of Cablevision:
|
||||||||
|
Dividends payable on unvested restricted share awards
|
729 | 1,110 | ||||||
|
Property and equipment accrued but unpaid
|
74,630 | 46,496 | ||||||
|
Supplemental Data:
|
||||||||
|
Continuing Operations:
|
||||||||
|
Cash interest paid (Cablevision)
|
175,604 | 172,198 | ||||||
|
Cash interest paid (CSC Holdings)
|
136,791 | 133,384 | ||||||
|
Income taxes paid, net (Cablevision and CSC Holdings)
|
2,496 | 7,789 | ||||||
|
Discontinued Operations:
|
||||||||
|
Cash interest paid (Cablevision and CSC Holdings)
|
- | 32,421 | ||||||
|
Income taxes paid, net (Cablevision and CSC Holdings)
|
- | 4,171 | ||||||
|
NOTE 7.
|
DISCONTINUED OPERATIONS
|
|
Three Months Ended
March 31, 2011
|
||||
|
AMC Networks
|
||||
|
Revenues, net
|
$ | 266,430 | ||
|
Income before income taxes
|
$ | 60,470 | ||
|
Income tax expense
|
(25,439 | ) | ||
|
Income from discontinued operations, net of income taxes
|
$ | 35,031 | ||
|
NOTE 8.
|
DERIVATIVE CONTRACTS AND COLLATERALIZED INDEBTEDNESS
|
|
Maturity Date
|
Notional Amount
|
Weighted Average
Fixed Rate Paid
by the Company
|
Weighted Average Effective
Floating Rate Received
by the Company
at March 31, 2012*
|
|||||||||
|
June 2012
|
$ | 2,600,000 | 4.86 | % | 0.47 | % | ||||||
|
*
|
Represents the weighted average effective floating rate received by the Company under its interest rate swap contracts at March 31, 2012.
|
|
Derivatives Not
|
Asset Derivatives
|
Liability Derivatives
|
||||||||||||||||
|
Designated as
Hedging
Instruments
|
Balance
Sheet
Location
|
Fair Value at
March 31,
2012
|
Fair Value at
December 31,
2011
|
Fair Value at
March 31,
2012
|
Fair Value at
December 31,
2011
|
|||||||||||||
|
Interest rate swap contracts
|
Current derivative contracts
|
$ | - | $ | - | $ | 28,641 | $ | 55,383 | |||||||||
|
Prepaid forward contracts
|
Current derivative contracts
|
- | - | 76,358 | 19,840 | |||||||||||||
|
Prepaid forward contracts
|
Long-term derivative contracts
|
- | 18,617 | 39,200 | 3,141 | |||||||||||||
|
Total derivative contracts
|
$ | - | $ | 18,617 | $ | 144,199 | $ | 78,364 | ||||||||||
|
Amount of Loss Recognized
|
||||||||||
|
Derivatives Not Designated as
|
Three Months Ended March 31,
|
|||||||||
|
Hedging Instruments
|
Location of Loss Recognized
|
2012
|
2011
|
|||||||
|
Interest rate swap contracts
|
Loss on interest rate swap contracts, net
|
$ | (1,645 | ) | $ | (4,189 | ) | |||
|
Prepaid forward contracts
|
Loss on equity derivative contracts, net
|
(111,194 | ) | (40,058 | ) | |||||
|
Total derivative contracts
|
$ | (112,839 | ) | $ | (44,247 | ) | ||||
|
NOTE 9.
|
FAIR VALUE MEASUREMENT
|
|
|
●
|
Level I - Quoted prices for identical instruments in active markets.
|
|
|
●
|
Level II - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
|
|
●
|
Level III - Instruments whose significant value drivers are unobservable.
|
|
At March 31, 2012:
|
||||||||||||||||
|
Level I
|
Level II
|
Level III
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Money market funds
|
$ | 428,693 | $ | - | $ | - | $ | 428,693 | ||||||||
|
Restricted money market funds
|
32,624 | - | - | 32,624 | ||||||||||||
|
Investment securities
|
107 | - | - | 107 | ||||||||||||
|
Investment securities pledged as collateral
|
644,544 | - | - | 644,544 | ||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Liabilities under derivative contracts:
|
||||||||||||||||
|
Prepaid forward contracts
|
- | 115,558 | - | 115,558 | ||||||||||||
|
Interest rate swap contracts
|
- | 28,641 | - | 28,641 | ||||||||||||
|
At December 31, 2011:
|
||||||||||||||||
|
Level I
|
Level II
|
Level III
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Money market funds
|
$ | 556,853 | $ | - | $ | - | $ | 556,853 | ||||||||
|
Restricted money market funds
|
27,920 | - | - | 27,920 | ||||||||||||
|
Investment securities
|
113 | - | - | 113 | ||||||||||||
|
Investment securities pledged as collateral
|
509,234 | - | - | 509,234 | ||||||||||||
|
Prepaid forward contracts
|
- | 18,617 | - | 18,617 | ||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Liabilities under derivative contracts:
|
||||||||||||||||
|
Prepaid forward contracts
|
- | 22,981 | - | 22,981 | ||||||||||||
|
Interest rate swap contracts
|
- | 55,383 | - | 55,383 | ||||||||||||
|
March 31, 2012
|
|||||||||
|
Fair Value
Hierarchy
|
Carrying
Amount
|
Estimated
Fair Value
|
|||||||
|
CSC Holdings notes receivable:
|
|||||||||
|
Cablevision senior notes held by Newsday Holdings LLC(a)
|
Level I
|
$ | 753,717 | $ | 790,962 | ||||
|
Debt instruments:
|
|||||||||
|
Credit facility debt(b)
|
Level II
|
$ | 5,163,187 | $ | 5,182,101 | ||||
|
Collateralized indebtedness
|
Level II
|
455,938 | 444,098 | ||||||
|
Senior notes and debentures
|
Level I
|
3,283,427 | 3,624,946 | ||||||
|
Notes payable
|
Level II
|
18,787 | 18,787 | ||||||
|
CSC Holdings total debt instruments
|
8,921,339 | 9,269,932 | |||||||
|
Cablevision senior notes and debentures
|
Level I
|
2,167,301 | 2,319,280 | ||||||
|
Cablevision total debt instruments
|
$ | 11,088,640 | $ | 11,589,212 | |||||
|
December 31, 2011
|
||||||||
|
Carrying
Amount
|
Estimated
Fair Value
|
|||||||
|
CSC Holdings notes receivable:
|
||||||||
|
Cablevision senior notes held by Newsday Holdings LLC(a)
|
$ | 753,717 | $ | 802,268 | ||||
|
Debt instruments:
|
||||||||
|
Credit facility debt(b)
|
$ | 5,184,194 | $ | 5,198,987 | ||||
|
Collateralized indebtedness
|
455,938 | 446,660 | ||||||
|
Senior notes and debentures
|
3,279,694 | 3,627,852 | ||||||
|
Notes payable
|
29,227 | 29,227 | ||||||
|
CSC Holdings total debt instruments
|
8,949,053 | 9,302,726 | ||||||
|
Cablevision senior notes and debentures
|
2,166,966 | 2,355,160 | ||||||
|
Cablevision total debt instruments
|
$ | 11,116,019 | $ | 11,657,886 | ||||
|
(a)
|
These notes are eliminated at the consolidated Cablevision level.
|
|
(b)
|
The carrying value of the Company's credit facility debt, the substantial portion of which bears interest at variable rates, approximates its fair value.
|
|
NOTE 10.
|
INCOME TAXES
|
|
NOTE 11.
|
EQUITY PLANS
|
|
Risk-free interest rate
|
1.14 | % | ||
|
Expected life (in years)
|
5.75 | |||
|
Dividend yield
|
3.52 | % | ||
|
Volatility
|
43.20 | % | ||
|
Grant date fair value
|
$ | 4.06 |
|
Shares Under Option
|
Weighted
Average
|
Weighted
Average
Remaining
|
||||||||||||||||||
|
Time
Vesting
Options
|
Performance
Vesting
Options
|
Exercise
Price Per
Share
|
Contractual
Term
(in years)
|
Aggregate
Intrinsic
Value(a)
|
||||||||||||||||
|
Balance, December 31, 2011
|
5,440,662 | 403,200 | $ | 8.27 | 3.37 | $ | 35,607 | |||||||||||||
|
Granted
|
- | 12,783,000 | 13.93 | |||||||||||||||||
|
Exercised
|
(449,954 | ) | - | 6.53 | ||||||||||||||||
|
Forfeited/Expired
|
(14,671 | ) | (165,600 | ) | 14.03 | |||||||||||||||
|
Balance, March 31, 2012
|
4,976,037 | 13,020,600 | $ | 12.27 | 7.84 | $ | 44,004 | |||||||||||||
|
Options exercisable at March 31, 2012
|
4,776,037 | 403,200 | $ | 8.01 | 2.77 | $ | 34,541 | |||||||||||||
|
Options expected to vest in the future
|
200,000 | 11,472,008 | $ | 14.00 | 9.88 | $ | 8,604 | |||||||||||||
|
(a)
|
The aggregate intrinsic value is calculated as the difference between (i) the exercise price of the underlying award and (ii) the quoted price of CNYG Class A common stock on March 31, 2012 or December 31, 2011, as indicated, and March 31, 2012 in the case of the options exercisable and options expected to vest in the future.
|
|
Shares Under Option
|
Weighted
Average
|
Weighted
Average
Remaining
|
||||||||||||||||||
|
Time
Vesting
Options
|
Performance
Vesting
Options
|
Exercise
Price Per
Share
|
Contractual
Term
(in years)
|
Aggregate
Intrinsic
Value(a)
|
||||||||||||||||
|
Balance, December 31, 2011
|
753,908 | 32,400 | $ | 7.97 | 3.10 | $ | 4,933 | |||||||||||||
|
Exercised
|
(37,187 | ) | - | 6.93 | ||||||||||||||||
|
Forfeited
|
(6,100 | ) | - | 14.98 | ||||||||||||||||
|
Balance, March 31, 2012
|
710,621 | 32,400 | $ | 7.96 | 3.00 | $ | 5,000 | |||||||||||||
|
Options exercisable at March 31, 2012
|
710,621 | 32,400 | $ | 7.96 | 3.00 | $ | 5,000 | |||||||||||||
|
(a)
|
The aggregate intrinsic value is calculated as the difference between (i) the exercise price of the underlying award and (ii) the quoted price of CNYG Class A common stock on March 31, 2012 or December 31, 2011, as indicated, and March 31, 2012 in the case of the options exercisable.
|
|
Number of
Restricted
Shares
|
Number of
Performance
Restricted
Shares
|
Weighted
Average Fair
Value Per
Share at Date of
Grant
|
||||||||||
|
Unvested award balance, December 31, 2011
|
||||||||||||