| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the quarterly period ended | September 30, 2012 |
| o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Commission File
Number
|
Registrant; State of Incorporation;
Address and Telephone Number
|
IRS Employer
Identification No.
|
||
|
1-14764
|
Cablevision Systems Corporation
|
11-3415180
|
||
|
Delaware
|
||||
|
1111 Stewart Avenue
|
||||
|
Bethpage, New York 11714
|
||||
|
(516) 803-2300
|
||||
|
1-9046
|
CSC Holdings, LLC
|
27-0726696
|
||
|
Delaware
|
||||
|
1111 Stewart Avenue
|
||||
|
Bethpage, New York 11714
|
||||
|
(516) 803-2300
|
|
Cablevision Systems Corporation
|
Yes
|
x
|
No
|
o | |
|
CSC Holdings, LLC
|
Yes
|
x
|
No
|
o |
|
Large accelerated
filer
|
Accelerated
filer
|
Non-accelerated
filer
|
Smaller
Reporting
Company
|
||||||||||||||||
|
Cablevision Systems Corporation
|
Yes
|
x |
No
|
o |
Yes
|
o |
No
|
x |
Yes
|
o |
No
|
x
|
Yes
|
o |
No
|
x
|
|||
|
CSC Holdings, LLC
|
Yes
|
o |
No
|
x
|
Yes
|
o |
No
|
x
|
Yes
|
x
|
No
|
o |
Yes
|
o |
No
|
x
|
|||
|
Cablevision Systems Corporation
|
Yes
|
o |
No
|
x
|
|
|
CSC Holdings, LLC
|
Yes
|
o |
No
|
x
|
|
Cablevision NY Group Class A Common Stock -
|
209,022,272 |
|
Cablevision NY Group Class B Common Stock -
|
54,137,673 |
|
CSC Holdings, LLC Interests of Member -
|
17,631,479
|
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
·
|
the level of our revenues;
|
|
|
·
|
competition for subscribers from existing competitors (such as telephone companies and direct broadcast satellite ("DBS") distributors) and new competitors (such as high-speed wireless providers) entering our franchise areas;
|
|
|
·
|
demand for our video, high-speed data and voice services, which is impacted by competition from other services and the other factors discussed herein;
|
|
|
·
|
industry conditions;
|
|
|
·
|
changes in the laws or regulations under which we operate;
|
|
|
·
|
the outcome of litigation and other proceedings, including the matters described in Note 13 of the combined notes to our condensed consolidated financial statements;
|
|
|
·
|
general economic conditions in the areas in which we operate;
|
|
|
·
|
the state of the market for debt securities and bank loans;
|
|
|
·
|
demand for advertising in our newspapers along with subscriber and single copy outlet sales demand for our newspapers;
|
|
|
·
|
the level of our capital expenditures;
|
|
|
·
|
the level of our operating expenses, including the cost of programming;
|
|
|
·
|
future acquisitions and dispositions of assets;
|
|
|
·
|
market demand for new services;
|
|
|
·
|
demand for advertising;
|
|
|
·
|
the tax-free treatment of the MSG Distribution and the AMC Networks Distribution (each as defined herein);
|
|
|
·
|
whether pending uncompleted transactions, if any, are completed on the terms and at the times set forth (if at all);
|
|
|
·
|
other risks and uncertainties inherent in the cable television, newspaper publishing businesses, and our other businesses;
|
|
|
·
|
financial community and rating agency perceptions of our business, operations, financial condition and the industries in which we operate; and
|
|
|
·
|
the factors described in our filings with the Securities and Exchange Commission, including under the sections entitled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" contained therein.
|
|
Item 1.
|
|
September 30,
2012
|
December 31,
2011
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 438,665 | $ | 611,947 | ||||
|
Restricted cash
|
- | 29,068 | ||||||
|
Accounts receivable, trade (less allowance for doubtful accounts of $14,373 and $14,907)
|
281,023 | 295,277 | ||||||
|
Prepaid expenses and other current assets
|
139,416 | 135,579 | ||||||
|
Amounts due from affiliates
|
2,946 | 6,818 | ||||||
|
Deferred tax asset
|
196,310 | 84,925 | ||||||
|
Investment securities pledged as collateral
|
384,127 | 191,338 | ||||||
|
Total current assets
|
1,442,487 | 1,354,952 | ||||||
|
Property, plant and equipment, net of accumulated depreciation of $9,526,384 and $9,221,694
|
3,321,871 | 3,269,232 | ||||||
|
Other receivables
|
4,464 | 3,279 | ||||||
|
Investment securities pledged as collateral
|
384,127 | 317,896 | ||||||
|
Derivative contracts
|
6,157 | 18,617 | ||||||
|
Other assets
|
45,025 | 53,971 | ||||||
|
Amortizable intangible assets, net of accumulated amortization of $155,326 and $115,043
|
214,355 | 252,871 | ||||||
|
Indefinite-lived cable television franchises
|
1,240,228 | 1,240,228 | ||||||
|
Other indefinite-lived intangible assets
|
55,895 | 55,895 | ||||||
|
Goodwill
|
442,773 | 442,773 | ||||||
|
Deferred financing costs, net of accumulated amortization of $88,950 and $81,182
|
127,924 | 133,611 | ||||||
| $ | 7,285,306 | $ | 7,143,325 | |||||
|
September 30,
2012
|
December 31,
2011
|
|||||||
|
LIABILITIES AND STOCKHOLDERS' DEFICIENCY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable
|
$ | 426,713 | $ | 455,654 | ||||
|
Accrued liabilities
|
495,540 | 604,240 | ||||||
|
Amounts due to affiliates
|
34,650 | 32,682 | ||||||
|
Deferred revenue
|
54,634 | 61,599 | ||||||
|
Liabilities under derivative contracts
|
91,863 | 75,223 | ||||||
|
Credit facility debt
|
152,354 | 103,245 | ||||||
|
Collateralized indebtedness
|
246,464 | 148,175 | ||||||
|
Capital lease obligations
|
14,490 | 9,174 | ||||||
|
Notes payable
|
11,029 | 17,614 | ||||||
|
Senior notes
|
- | 87,822 | ||||||
|
Total current liabilities
|
1,527,737 | 1,595,428 | ||||||
|
Deferred revenue
|
9,468 | 10,896 | ||||||
|
Liabilities under derivative contracts
|
32,492 | 3,141 | ||||||
|
Other liabilities
|
270,160 | 220,865 | ||||||
|
Deferred tax liability
|
273,207 | 80,546 | ||||||
|
Credit facility debt
|
4,806,683 | 5,080,949 | ||||||
|
Collateralized indebtedness
|
309,687 | 307,763 | ||||||
|
Capital lease obligations
|
47,922 | 33,589 | ||||||
|
Notes payable
|
1,982 | 11,613 | ||||||
|
Senior notes and debentures
|
5,736,032 | 5,358,838 | ||||||
|
Total liabilities
|
13,015,370 | 12,703,628 | ||||||
|
Commitments and contingencies
|
||||||||
|
Redeemable noncontrolling interests
|
14,351 | 13,761 | ||||||
|
Stockholders' Deficiency:
|
||||||||
|
Preferred Stock, $.01 par value, 50,000,000 shares authorized, none issued
|
- | - | ||||||
|
CNYG Class A common stock, $.01 par value, 800,000,000 shares authorized, 286,042,816 and 281,833,547 shares issued and 208,969,092 and 220,170,261 shares outstanding
|
2,860 | 2,818 | ||||||
|
CNYG Class B common stock, $.01 par value, 320,000,000 shares authorized, 54,137,673 shares issued and outstanding
|
541 | 541 | ||||||
|
RMG Class A common stock, $.01 par value, 600,000,000 shares authorized, none issued
|
- | - | ||||||
|
RMG Class B common stock, $.01 par value, 160,000,000 shares authorized, none issued
|
- | - | ||||||
|
Paid-in capital
|
973,112 | 1,051,435 | ||||||
|
Accumulated deficit
|
(5,128,498 | ) | (5,245,483 | ) | ||||
| (4,151,985 | ) | (4,190,689 | ) | |||||
|
Treasury stock, at cost (77,073,724 and 61,663,286 CNYG Class A common shares)
|
(1,572,133 | ) | (1,363,698 | ) | ||||
|
Accumulated other comprehensive loss
|
(21,166 | ) | (21,468 | ) | ||||
|
Total stockholders' deficiency
|
(5,745,284 | ) | (5,575,855 | ) | ||||
|
Noncontrolling interest
|
869 | 1,791 | ||||||
|
Total deficiency
|
(5,744,415 | ) | (5,574,064 | ) | ||||
| $ | 7,285,306 | $ | 7,143,325 | |||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Revenues, net (including revenues, net from affiliates of $870, $1,142, $4,391, and $3,315, respectively)
|
$ | 1,685,443 | $ | 1,665,790 | $ | 5,041,488 | $ | 5,009,595 | ||||||||
|
Operating expenses:
|
||||||||||||||||
|
Technical and operating (excluding depreciation, amortization and impairments shown below and including charges from affiliates of $46,476, $45,075, $138,781, and $134,330, respectively)
|
816,253 | 766,205 | 2,410,932 | 2,249,921 | ||||||||||||
|
Selling, general and administrative (including charges from (net of charges to) affiliates of $1,112, $(3,543), $644, and $(13,713), respectively)
|
379,119 | 370,610 | 1,118,723 | 1,127,607 | ||||||||||||
|
Restructuring expense (credits)
|
330 | 27 | (61 | ) | 292 | |||||||||||
|
Depreciation and amortization (including impairments)
|
269,931 | 256,545 | 781,681 | 749,333 | ||||||||||||
| 1,465,633 | 1,393,387 | 4,311,275 | 4,127,153 | |||||||||||||
|
Operating income
|
219,810 | 272,403 | 730,213 | 882,442 | ||||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest expense, net
|
(182,951 | ) | (182,298 | ) | (546,099 | ) | (561,677 | ) | ||||||||
|
Gain (loss) on investments, net
|
81,619 | (95,362 | ) | 259,057 | (22,978 | ) | ||||||||||
|
Gain (loss) on equity derivative contracts, net
|
(57,082 | ) | 81,737 | (184,413 | ) | 38,856 | ||||||||||
|
Gain (loss) on interest rate swap contracts, net
|
- | 1,173 | (1,828 | ) | (8,513 | ) | ||||||||||
|
Loss on extinguishment of debt and write-off of deferred financing costs
|
(61,052 | ) | (3,027 | ) | (61,052 | ) | (3,027 | ) | ||||||||
|
Miscellaneous, net
|
474 | 275 | 1,279 | 730 | ||||||||||||
| (218,992 | ) | (197,502 | ) | (533,056 | ) | (556,609 | ) | |||||||||
|
Income from continuing operations before income taxes
|
818 | 74,901 | 197,157 | 325,833 | ||||||||||||
|
Income tax expense
|
(4,682 | ) | (35,297 | ) | (80,128 | ) | (147,676 | ) | ||||||||
|
Income (loss) from continuing operations
|
(3,864 | ) | 39,604 | 117,029 | 178,157 | |||||||||||
|
Income from discontinued operations, net of income taxes
|
- | - | - | 53,623 | ||||||||||||
|
Net income (loss)
|
(3,864 | ) | 39,604 | 117,029 | 231,780 | |||||||||||
|
Net loss (income) attributable to noncontrolling interests
|
73 | (285 | ) | (44 | ) | (552 | ) | |||||||||
|
Net income (loss) attributable to Cablevision Systems Corporation stockholders
|
$ | (3,791 | ) | $ | 39,319 | $ | 116,985 | $ | 231,228 | |||||||
|
Basic net income (loss) per share attributable to Cablevision Systems Corporation stockholders:
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | (0.01 | ) | $ | 0.14 | $ | 0.44 | $ | 0.64 | |||||||
|
Income from discontinued operations
|
$ | - | $ | - | $ | - | $ | 0.19 | ||||||||
|
Net income (loss)
|
$ | (0.01 | ) | $ | 0.14 | $ | 0.44 | $ | 0.83 | |||||||
|
Basic weighted average common shares (in thousands)
|
259,905 | 275,145 | 263,570 | 278,498 | ||||||||||||
|
Diluted net income (loss) per share attributable to Cablevision Systems Corporation stockholders:
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | (0.01 | ) | $ | 0.14 | $ | 0.44 | $ | 0.62 | |||||||
|
Income from discontinued operations
|
$ | - | $ | - | $ | - | $ | 0.19 | ||||||||
|
Net income (loss)
|
$ | (0.01 | ) | $ | 0.14 | $ | 0.44 | $ | 0.81 | |||||||
|
Diluted weighted average common shares (in thousands)
|
259,905 | 284,113 | 268,704 | 287,137 | ||||||||||||
|
Amounts attributable to Cablevision Systems Corporation stockholders:
|
||||||||||||||||
|
Income (loss) from continuing operations, net of income taxes
|
$ | (3,791 | ) | $ | 39,319 | $ | 116,985 | $ | 177,605 | |||||||
|
Income from discontinued operations, net of income taxes
|
- | - | - | 53,623 | ||||||||||||
|
Net income (loss)
|
$ | (3,791 | ) | $ | 39,319 | $ | 116,985 | $ | 231,228 | |||||||
|
Cash dividends declared per share of common stock
|
$ | 0.15 | $ | 0.15 | $ | 0.45 | $ | 0.425 | ||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Net income (loss)
|
$ | (3,864 | ) | $ | 39,604 | $ | 117,029 | $ | 231,780 | |||||||
|
Other comprehensive income (loss), net of tax:
|
||||||||||||||||
|
Defined benefit pension plans and postretirement plans:
|
||||||||||||||||
|
Amortization of actuarial losses, net
|
100 | 219 | 302 | 918 | ||||||||||||
|
Unrecognized loss arising during period
|
- | - | - | (744 | ) | |||||||||||
|
Comprehensive income (loss)
|
(3,764 | ) | 39,823 | 117,331 | 231,954 | |||||||||||
|
Comprehensive loss (income) attributable to noncontrolling interests
|
73 | (285 | ) | (44 | ) | (552 | ) | |||||||||
|
Comprehensive income (loss) attributable to Cablevision Systems Corporation stockholders
|
$ | (3,691 | ) | $ | 39,538 | $ | 117,287 | $ | 231,402 | |||||||
|
2012
|
2011
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Income from continuing operations
|
$ | 117,029 | $ | 178,157 | ||||
|
Adjustments to reconcile income from continuing operations to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization (including impairments)
|
781,681 | 749,333 | ||||||
|
Loss (gain) on investments, net
|
(259,057 | ) | 22,978 | |||||
|
Loss (gain) on equity derivative contracts, net
|
184,413 | (38,856 | ) | |||||
|
Loss on extinguishment of debt and write-off of deferred financing costs
|
61,052 | 3,027 | ||||||
|
Amortization of deferred financing costs and discounts on indebtedness
|
32,577 | 35,065 | ||||||
|
Share-based compensation expense related to equity classified awards
|
37,802 | 36,585 | ||||||
|
Deferred income taxes
|
81,254 | 119,675 | ||||||
|
Provision for doubtful accounts
|
38,857 | 43,872 | ||||||
|
Changes in other assets and liabilities
|
(110,241 | ) | (135,126 | ) | ||||
|
Net cash provided by operating activities
|
965,367 | 1,014,710 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Capital expenditures
|
(809,243 | ) | (574,478 | ) | ||||
|
Proceeds (payments) related to sale of equipment, net of costs of disposal
|
1,371 | (1,242 | ) | |||||
|
Payments for acquisitions, net
|
- | (7,776 | ) | |||||
|
Decrease in investment securities and other investments
|
- | 30 | ||||||
|
Decrease in restricted cash
|
1,147 | - | ||||||
|
Additions to other intangible assets
|
(3,813 | ) | (10,500 | ) | ||||
|
Net cash used in investing activities
|
(810,538 | ) | (593,966 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from credit facility debt
|
- | 605,000 | ||||||
|
Repayment of credit facility debt
|
(225,916 | ) | (168,089 | ) | ||||
|
Proceeds from issuance of senior notes
|
750,000 | - | ||||||
|
Repayment and repurchase of senior notes, including tender premiums and fees
|
(530,749 | ) | (390,696 | ) | ||||
|
Proceeds from collateralized indebtedness
|
248,388 | 246,464 | ||||||
|
Repayment of collateralized indebtedness and related derivative contracts
|
(218,754 | ) | (210,584 | ) | ||||
|
Proceeds from stock option exercises
|
7,746 | 6,163 | ||||||
|
Dividend distributions to common stockholders
|
(125,228 | ) | (120,918 | ) | ||||
|
Principal payments on capital lease obligations
|
(7,886 | ) | (2,567 | ) | ||||
|
Deemed repurchases of restricted stock
|
(19,831 | ) | (32,968 | ) | ||||
|
Purchase of shares of CNYG Class A common stock, pursuant to a share repurchase program, held as treasury shares
|
(188,600 | ) | (488,408 | ) | ||||
|
Additions to deferred financing costs
|
(15,813 | ) | (440 | ) | ||||
|
Distributions to noncontrolling interests, net
|
(1,396 | ) | (1,127 | ) | ||||
|
Net cash used in financing activities
|
(328,039 | ) | (558,170 | ) | ||||
|
Net decrease in cash and cash equivalents from continuing operations
|
(173,210 | ) | (137,426 | ) | ||||
|
Cash flows of discontinued operations:
|
||||||||
|
Net cash provided by (used in) operating activities
|
(72 | ) | 131,158 | |||||
|
Net cash used in investing activities
|
- | (4,086 | ) | |||||
|
Net cash provided by financing activities
|
- | 2,857 | ||||||
|
Effect of change in cash related to discontinued operations
|
- | (117,877 | ) | |||||
|
Net increase (decrease) in cash and cash equivalents from discontinued operations
|
(72 | ) | 12,052 | |||||
|
Cash and cash equivalents at beginning of year
|
611,947 | 313,991 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 438,665 | $ | 188,617 | ||||
|
September 30,
2012
|
December 31,
2011
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 400,748 | $ | 611,054 | ||||
|
Restricted cash
|
- | 29,068 | ||||||
|
Accounts receivable, trade (less allowance for doubtful accounts of $14,373 and $14,907)
|
281,023 | 295,277 | ||||||
|
Prepaid expenses and other current assets
|
135,113 | 129,282 | ||||||
|
Amounts due from affiliates (primarily due from Cablevision)
|
482,939 | 503,576 | ||||||
|
Deferred tax asset
|
11,528 | 91,372 | ||||||
|
Investment securities pledged as collateral
|
384,127 | 191,338 | ||||||
|
Total current assets
|
1,695,478 | 1,850,967 | ||||||
|
Property, plant and equipment, net of accumulated depreciation of $9,526,384 and $9,221,694
|
3,321,871 | 3,269,232 | ||||||
|
Other receivables
|
2,686 | 3,279 | ||||||
|
Investment securities pledged as collateral
|
384,127 | 317,896 | ||||||
|
Derivative contracts
|
6,157 | 18,617 | ||||||
|
Other assets
|
45,025 | 53,971 | ||||||
|
Amortizable intangible assets, net of accumulated amortization of $155,326 and $115,043
|
214,355 | 252,871 | ||||||
|
Indefinite-lived cable television franchises
|
1,240,228 | 1,240,228 | ||||||
|
Other indefinite-lived intangible assets
|
55,895 | 55,895 | ||||||
|
Goodwill
|
442,773 | 442,773 | ||||||
|
Deferred financing costs, net of accumulated amortization of $77,422 and $72,577
|
77,297 | 96,056 | ||||||
| $ | 7,485,892 | $ | 7,601,785 | |||||
|
September 30,
2012
|
December 31,
2011
|
|||||||
|
LIABILITIES AND MEMBER'S DEFICIENCY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable
|
$ | 426,713 | $ | 455,654 | ||||
|
Accrued liabilities
|
442,203 | 554,050 | ||||||
|
Amounts due to affiliates
|
34,650 | 30,065 | ||||||
|
Deferred revenue
|
54,634 | 61,599 | ||||||
|
Liabilities under derivative contracts
|
91,863 | 75,223 | ||||||
|
Credit facility debt
|
152,354 | 103,245 | ||||||
|
Collateralized indebtedness
|
246,464 | 148,175 | ||||||
|
Capital lease obligations
|
14,490 | 9,174 | ||||||
|
Notes payable
|
11,029 | 17,614 | ||||||
|
Senior notes
|
- | 60,997 | ||||||
|
Total current liabilities
|
1,474,400 | 1,515,796 | ||||||
|
Deferred revenue
|
9,468 | 10,896 | ||||||
|
Liabilities under derivative contracts
|
32,492 | 3,141 | ||||||
|
Other liabilities
|
268,080 | 218,312 | ||||||
|
Deferred tax liability
|
623,095 | 600,420 | ||||||
|
Credit facility debt
|
4,806,683 | 5,080,949 | ||||||
|
Collateralized indebtedness
|
309,687 | 307,763 | ||||||
|
Capital lease obligations
|
47,922 | 33,589 | ||||||
|
Notes payable
|
1,982 | 11,613 | ||||||
|
Senior notes and debentures
|
2,844,859 | 3,218,697 | ||||||
|
Total liabilities
|
10,418,668 | 11,001,176 | ||||||
|
Commitments and contingencies
|
||||||||
|
Redeemable noncontrolling interests
|
14,351 | 13,761 | ||||||
|
Member's Deficiency:
|
||||||||
|
Accumulated deficit
|
(3,267,095 | ) | (3,492,409 | ) | ||||
|
Senior notes due from Cablevision
|
(753,717 | ) | (753,717 | ) | ||||
|
Other member's equity (17,631,479 and 14,432,750 membership units issued and outstanding)
|
1,093,982 | 852,651 | ||||||
| (2,926,830 | ) | (3,393,475 | ) | |||||
|
Accumulated other comprehensive loss
|
(21,166 | ) | (21,468 | ) | ||||
|
Total member's deficiency
|
(2,947,996 | ) | (3,414,943 | ) | ||||
|
Noncontrolling interest
|
869 | 1,791 | ||||||
|
Total deficiency
|
(2,947,127 | ) | (3,413,152 | ) | ||||
| $ | 7,485,892 | $ | 7,601,785 | |||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Revenues, net (including revenues, net from affiliates of $870, $1,142, $4,391, and $3,315, respectively)
|
$ | 1,685,443 | $ | 1,665,790 | $ | 5,041,488 | $ | 5,009,595 | ||||||||
|
Operating expenses:
|
||||||||||||||||
|
Technical and operating (excluding depreciation, amortization and impairments shown below and including charges from affiliates of $46,476, $45,075, $138,781, and $134,330, respectively)
|
816,253 | 766,205 | 2,410,932 | 2,249,921 | ||||||||||||
|
Selling, general and administrative (including charges from (net of charges to) affiliates of $1,112, $(3,543), $644, and $(13,713), respectively)
|
379,119 | 370,610 | 1,118,723 | 1,127,607 | ||||||||||||
|
Restructuring expense (credits)
|
330 | 27 | (61 | ) | 292 | |||||||||||
|
Depreciation and amortization (including impairments)
|
269,931 | 256,545 | 781,681 | 749,333 | ||||||||||||
| 1,465,633 | 1,393,387 | 4,311,275 | 4,127,153 | |||||||||||||
|
Operating income
|
219,810 | 272,403 | 730,213 | 882,442 | ||||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest expense
|
(137,144 | ) | (136,683 | ) | (409,380 | ) | (424,635 | ) | ||||||||
|
Interest income
|
14,940 | 15,035 | 45,001 | 44,834 | ||||||||||||
|
Gain (loss) on investments, net
|
81,619 | (95,362 | ) | 259,057 | (22,978 | ) | ||||||||||
|
Gain (loss) on equity derivative contracts, net
|
(57,082 | ) | 81,737 | (184,413 | ) | 38,856 | ||||||||||
|
Gain (loss) on interest rate swap contracts, net
|
- | 1,173 | (1,828 | ) | (8,513 | ) | ||||||||||
|
Loss on extinguishment of debt and write-off of deferred financing costs
|
(61,052 | ) | (3,027 | ) | (61,052 | ) | (3,027 | ) | ||||||||
|
Miscellaneous, net
|
474 | 275 | 1,279 | 730 | ||||||||||||
| (158,245 | ) | (136,852 | ) | (351,336 | ) | (374,733 | ) | |||||||||
|
Income from continuing operations before income taxes
|
61,565 | 135,551 | 378,877 | 507,709 | ||||||||||||
|
Income tax expense
|
(27,144 | ) | (62,123 | ) | (153,519 | ) | (231,237 | ) | ||||||||
|
Income from continuing operations
|
34,421 | 73,428 | 225,358 | 276,472 | ||||||||||||
|
Income from discontinued operations, net of income taxes
|
- | - | - | 53,623 | ||||||||||||
|
Net income
|
34,421 | 73,428 | 225,358 | 330,095 | ||||||||||||
|
Net loss (income) attributable to noncontrolling interests
|
73 | (285 | ) | (44 | ) | (552 | ) | |||||||||
|
Net income attributable to CSC Holdings, LLC's sole member
|
$ | 34,494 | $ | 73,143 | $ | 225,314 | $ | 329,543 | ||||||||
|
Amounts attributable to CSC Holdings, LLC's sole member:
|
||||||||||||||||
|
Income from continuing operations, net of income taxes
|
$ | 34,494 | $ | 73,143 | $ | 225,314 | $ | 275,920 | ||||||||
|
Income from discontinued operations, net of income taxes
|
- | - | - | 53,623 | ||||||||||||
|
Net income
|
$ | 34,494 | $ | 73,143 | $ | 225,314 | $ | 329,543 | ||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Net income
|
$ | 34,421 | $ | 73,428 | $ | 225,358 | $ | 330,095 | ||||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||
|
Defined benefit pension plans and postretirement plans:
|
||||||||||||||||
|
Amortization of actuarial losses, net
|
100 | 219 | 302 | 918 | ||||||||||||
|
Unrecognized loss arising during period
|
- | - | - | (744 | ) | |||||||||||
|
Comprehensive income
|
34,521 | 73,647 | 225,660 | 330,269 | ||||||||||||
|
Comprehensive loss (income) attributable to noncontrolling interests
|
73 | (285 | ) | (44 | ) | (552 | ) | |||||||||
|
Comprehensive income attributable to CSC Holdings, LLC's sole member
|
$ | 34,594 | $ | 73,362 | $ | 225,616 | $ | 329,717 | ||||||||
|
2012
|
2011
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Income from continuing operations
|
$ | 225,358 | $ | 276,472 | ||||
|
Adjustments to reconcile income from continuing operations to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization (including impairments)
|
781,681 | 749,333 | ||||||
|
Loss (gain) on investments, net
|
(259,057 | ) | 22,978 | |||||
|
Loss (gain) on equity derivative contracts, net
|
184,413 | (38,856 | ) | |||||
|
Loss on extinguishment of debt and write-off of deferred financing costs
|
61,052 | 3,027 | ||||||
|
Amortization of deferred financing costs and discounts on indebtedness
|
28,055 | 30,925 | ||||||
|
Share-based compensation expense related to equity classified awards
|
37,802 | 36,585 | ||||||
|
Deferred income taxes
|
117,223 | 192,736 | ||||||
|
Provision for doubtful accounts
|
38,857 | 43,872 | ||||||
|
Excess tax benefit on share-based awards
|
(21,292 | ) | (7,901 | ) | ||||
|
Changes in other assets and liabilities
|
(85,290 | ) | (150,185 | ) | ||||
|
Net cash provided by operating activities
|
1,108,802 | 1,158,986 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Capital expenditures
|
(809,243 | ) | (574,478 | ) | ||||
|
Proceeds (payments) related to sale of equipment, net of costs of disposal
|
1,371 | (1,242 | ) | |||||
|
Payments for acquisitions, net
|
- | (7,776 | ) | |||||
|
Decrease in investment securities and other investments
|
- | 30 | ||||||
|
Decrease in restricted cash
|
1,147 | - | ||||||
|
Additions to other intangible assets
|
(3,813 | ) | (10,500 | ) | ||||
|
Net cash used in investing activities
|
(810,538 | ) | (593,966 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from credit facility debt
|
- | 605,000 | ||||||
|
Repayment of credit facility debt
|
(225,916 | ) | (168,089 | ) | ||||
|
Repayment and repurchase of senior notes, including tender premiums and fees
|
(503,924 | ) | (390,696 | ) | ||||
|
Proceeds from collateralized indebtedness
|
248,388 | 246,464 | ||||||
|
Repayment of collateralized indebtedness and related derivative contracts
|
(218,754 | ) | (210,584 | ) | ||||
|
Capital contributions from Cablevision
|
735,000 | - | ||||||
|
Distributions to Cablevision
|
(554,564 | ) | (744,536 | ) | ||||
|
Excess tax benefit on share-based awards
|
21,292 | 7,901 | ||||||
|
Principal payments on capital lease obligations
|
(7,886 | ) | (2,567 | ) | ||||
|
Additions to deferred financing costs
|
(738 | ) | (440 | ) | ||||
|
Distributions to noncontrolling interests, net
|
(1,396 | ) | (1,127 | ) | ||||
|
Net cash used in financing activities
|
(508,498 | ) | (658,674 | ) | ||||
|
Net decrease in cash and cash equivalents from continuing operations
|
(210,234 | ) | (93,654 | ) | ||||
|
Cash flows of discontinued operations:
|
||||||||
|
Net cash provided by (used in) operating activities
|
(72 | ) | 131,158 | |||||
|
Net cash used in investing activities
|
- | (4,086 | ) | |||||
|
Net cash provided by financing activities
|
- | 2,857 | ||||||
|
Effect of change in cash related to discontinued operations
|
- | (117,877 | ) | |||||
|
Net increase (decrease) in cash and cash equivalents from discontinued operations
|
(72 | ) | 12,052 | |||||
|
Cash and cash equivalents at beginning of year
|
611,054 | 266,914 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 400,748 | $ | 185,312 | ||||
|
NOTE 1.
|
BUSINESS
|
|
NOTE 2.
|
BASIS OF PRESENTATION
|
|
NOTE 3.
|
DIVIDENDS
|
|
Declaration Date
|
Dividend Per Share
|
Record Date
|
Payment Date
|
||||
|
February 22, 2012
|
$0.15 |
March 9, 2012
|
March 30, 2012
|
||||
|
May 1, 2012
|
$0.15 |
May 17, 2012
|
June 1, 2012
|
||||
|
August 1, 2012
|
$0.15 |
August 14, 2012
|
September 4, 2012
|
|
|
·
|
Cablevision's dividends paid;
|
|
|
·
|
Cablevision's interest and principal payments on its senior notes;
|
|
|
·
|
Cablevision's payments for the acquisition of treasury shares related to statutory minimum tax withholding obligations upon the vesting of certain restricted shares; and
|
|
|
·
|
the repurchase of CNYG Class A common stock under Cablevision's share repurchase program.
|
|
NOTE 4.
|
NET INCOME PER SHARE ATTRIBUTABLE TO STOCKHOLDERS
|
|
Nine Months
|
Three Months
|
Nine Months
|
||||||||||
|
Ended
September 30, 2012
|
Ended
September 30, 2011
|
|||||||||||
|
(in thousands)
|
||||||||||||
|
Basic weighted average shares outstanding
|
263,570 | 275,145 | 278,498 | |||||||||
|
Effect of dilution:
|
||||||||||||
|
Stock options
|
2,691 | 3,485 | 3,385 | |||||||||
|
Restricted stock awards
|
2,443 | 5,483 | 5,254 | |||||||||
|
Diluted weighted average shares outstanding
|
268,704 | 284,113 | 287,137 | |||||||||
|
NOTE 5.
|
GROSS VERSUS NET REVENUE RECOGNITION
|
|
NOTE 6.
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
|
Nine Months Ended
September 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Non-Cash Investing and Financing Activities of Cablevision and CSC Holdings:
|
||||||||
|
Continuing Operations:
|
||||||||
|
Capital lease obligations
|
$ | 27,542 | $ | 5,081 | ||||
|
Intangible asset obligations
|
1,766 | 7,617 | ||||||
|
Satisfaction and discharge of debt with AMC Networks debt
|
- | 1,250,000 | ||||||
|
Distribution of AMC Networks (Cablevision)
|
- | 1,103,553 | ||||||
|
Distribution of AMC Networks (CSC Holdings)
|
- | 1,177,782 | ||||||
|
Property and equipment accrued but unpaid
|
35,789 | 25,408 | ||||||
|
Non-Cash Investing and Financing Activities of Cablevision:
|
||||||||
|
Dividends payable on unvested restricted share awards
|
2,434 | 3,332 | ||||||
|
Supplemental Data:
|
||||||||
|
Continuing Operations:
|
||||||||
|
Cash interest paid (Cablevision)
|
535,757 | 533,999 | ||||||
|
Cash interest paid (CSC Holdings)
|
407,984 | 406,221 | ||||||
|
Income taxes paid, net (Cablevision)
|
8,189 | 28,036 | ||||||
|
Income taxes paid, net (CSC Holdings)
|
8,208 | 28,036 | ||||||
|
Discontinued Operations:
|
||||||||
|
Cash interest paid (Cablevision and CSC Holdings)
|
- | 51,629 | ||||||
|
Income taxes paid, net (Cablevision and CSC Holdings)
|
- | 5,573 | ||||||
|
NOTE 7.
|
DISCONTINUED OPERATIONS
|
|
Nine Months Ended
September 30, 2011
|
||||
|
Revenues, net of eliminations
|
$ | 551,480 | ||
|
Income before income taxes
|
$ | 115,015 | ||
|
Income tax expense(a)
|
(61,392 | ) | ||
|
Income from discontinued operations, net of income taxes
|
$ | 53,623 | ||
|
(a)
|
In connection with the AMC Networks Distribution, the Company recorded income tax expense of $6,406 resulting from the non-deductibility of certain transaction costs and $3,969 resulting from the recognition of a deferred tax gain.
|
|
NOTE 8.
|
DEBT
|
|
NOTE 9.
|
DERIVATIVE CONTRACTS AND COLLATERALIZED INDEBTEDNESS
|
|
Asset Derivatives
|
Liability Derivatives
|
|||||||||||||||||
|
Derivatives Not
Designated as
Hedging Instruments
|
Balance Sheet
Location
|
Fair Value at
September 30,
2012
|
Fair Value at
December 31,
2011
|
Fair Value at
September 30,
2012
|
Fair Value at
December 31, 2011
|
|||||||||||||
|
Interest rate swap contracts
|
Current derivative contracts
|
$ | - | $ | - | $ | - | $ | 55,383 | |||||||||
|
Prepaid forward contracts
|
Current derivative contracts
|
- | - | 91,863 | 19,840 | |||||||||||||
|
Prepaid forward contracts
|
Long-term derivative contracts
|
6,157 | 18,617 | 32,492 | 3,141 | |||||||||||||
|
Total derivative contracts
|
$ | 6,157 | $ | 18,617 | $ | 124,355 | $ | 78,364 | ||||||||||
|
Derivatives Not
|
Amount of Gain (Loss)
Recognized
|
Amount of Gain (Loss)
Recognized
|
|||||||||||||||
|
Designated as
Hedging
|
Location of
Gain (Loss)
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
Instruments
|
Recognized
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
Interest rate swap contracts
|
Gain (loss) on interest rate swap contracts, net
|
$ | - | $ | 1,173 | $ | (1,828 | ) | $ | (8,513 | ) | ||||||
|
Prepaid forward contracts
|
Gain (loss) on equity derivative contracts, net
|
(57,082 | ) | 81,737 | (184,413 | ) | 38,856 | ||||||||||
|
Total derivative contracts
|
$ | (57,082 | ) | $ | 82,910 | $ | (186,241 | ) | $ | 30,343 | |||||||
|
Number of shares
|
8,069,934 | |||
|
Collateralized indebtedness settled
|
$ | (148,175 | ) | |
|
Derivative contracts settled
|
(70,579 | ) | ||
| (218,754 | ) | |||
|
Proceeds from new monetization contracts
|
248,388 | |||
|
Net cash receipt
|
$ | 29,634 |
|
NOTE 10.
|
FAIR VALUE MEASUREMENT
|
|
|
·
|
Level I - Quoted prices for identical instruments in active markets.
|
|
|
·
|
Level II - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
|
|
·
|
Level III - Instruments whose significant value drivers are unobservable.
|
|
At September 30, 2012:
|
||||||||||||||||
|
Level I
|
Level II
|
Level III
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Money market funds
|
$ | 395,564 | $ | - | $ | - | $ | 395,564 | ||||||||
|
Investment securities
|
128 | - | - | 128 | ||||||||||||
|
Investment securities pledged as collateral
|
768,254 | - | - | 768,254 | ||||||||||||
|
Prepaid forward contracts
|
- | 6,157 | - | 6,157 | ||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Liabilities under derivative contracts:
|
||||||||||||||||
|
Prepaid forward contracts
|
- | 124,355 | - | 124,355 | ||||||||||||
|
At December 31, 2011:
|
||||||||||||||||
|
Level I
|
Level II
|
Level III
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Money market funds
|
$ | 556,853 | $ | - | $ | - | $ | 556,853 | ||||||||
|
Restricted money market funds
|
27,920 | - | - | 27,920 | ||||||||||||
|
Investment securities
|
113 | - | - | 113 | ||||||||||||
|
Investment securities pledged as collateral
|
509,234 | - | - | 509,234 | ||||||||||||
|
Prepaid forward contracts
|
- | 18,617 | - | 18,617 | ||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Liabilities under derivative contracts:
|
||||||||||||||||
|
Prepaid forward contracts
|
- | 22,981 | - | |||||||||||||