| x |
QUARTERLY
REPORT UNDER SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE
ACT OF 1934
|
| o |
TRANSITION
REPORT UNDER SECTION 13 OR 15(d)
OF
THE EXCHANGE
ACT
|
|
Florida
|
|
59-3472981
|
|
(State
or other jurisdiction of
|
|
(IRS
Employer
|
|
incorporation
or organization)
|
|
Identification
No.)
|
|
Page
|
|||
|
PART
I—FINANCIAL INFORMATION
|
|||
|
Item
1.
|
Consolidated
Financial Statements (Unaudited)
|
||
|
Consolidated
Balance Sheets
|
3
|
||
|
Consolidated
Statements of Income
|
4
|
||
|
Consolidated
Statements of Changes in Shareholders’ Equity
|
5
|
||
|
Consolidated
Statements of Cash Flows
|
6
|
||
|
Notes
to Consolidated Financial Statements
|
7
|
||
|
Item
2.
|
Management’s
Discussion and Analysis of
|
||
|
Financial
Condition and Results of Operation
|
9
|
||
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
18
|
|
|
Item
4T.
|
Disclosure
Controls and Procedures
|
19
|
|
|
PART
II—OTHER INFORMATION
|
|||
|
Item
1.
|
Legal
Proceedings
|
20
|
|
|
Item
1A.
|
Risk
Factors
|
20
|
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
20
|
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
20
|
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
20
|
|
|
Item
5.
|
Other
Information
|
20
|
|
|
Item
6.
|
Exhibits
|
21
|
|
|
SIGNATURES
|
22
|
||
|
CERTIFICATIONS
|
23
|
||
|
March
31,
|
December
31,
|
||||||
|
2007
|
2006
|
||||||
|
(Unaudited)
|
|||||||
|
ASSETS
|
|||||||
|
Cash
and due from banks
|
$
|
5,907
|
$
|
4,373
|
|||
|
Federal
funds sold
|
105
|
105
|
|||||
|
Total
cash and cash equivalents
|
6,012
|
4,478
|
|||||
|
Securities
available for sale
|
26,508
|
26,059
|
|||||
|
Securities
held to maturity
|
50
|
50
|
|||||
|
Loans,
net of allowance for loan losses
|
|||||||
|
of
$2,856 at
2007 and $2,621 at 2006
|
300,518
|
281,006
|
|||||
|
Premises
and equipment, net
|
4,544
|
4,616
|
|||||
|
Bank-owned
life insurance (BOLI)
|
4,880
|
4,837
|
|||||
|
Federal
Home Loan Bank (FHLB) stock
|
1,389
|
1,071
|
|||||
|
Accrued
interest receivable
|
1,889
|
2,107
|
|||||
|
Other
assets
|
1,297
|
1,351
|
|||||
|
Total
assets
|
$
|
347,087
|
$
|
325,575
|
|||
|
LIABILITIES
|
|||||||
|
Deposits
|
|||||||
|
Noninterest
bearing
|
$
|
34,791
|
$
|
32,967
|
|||
|
Money
market, NOW and savings deposits
|
158,613
|
150,451
|
|||||
|
Time
deposits
|
103,220
|
99,208
|
|||||
|
Total
deposits
|
296,624
|
282,626
|
|||||
|
FHLB
advances
|
17,850
|
11,650
|
|||||
|
Subordinated
debt
|
7,000
|
7,000
|
|||||
|
Accrued
expenses and other liabilities
|
1,841
|
1,161
|
|||||
|
Total
liabilities
|
323,315
|
302,437
|
|||||
|
SHAREHOLDERS’
EQUITY
|
|||||||
|
Common
stock, $.01 par value, 8,000,000 shares authorized,
|
|||||||
|
1,743,338 and
1,743,338 shares issued
|
17
|
17
|
|||||
|
Additional
paid-in capital
|
18,271
|
18,230
|
|||||
|
Retained
earnings
|
5,782
|
5,241
|
|||||
|
Treasury
stock, 1,137 and 1,650 shares
|
(38
|
)
|
(57
|
)
|
|||
|
Accumulated
other comprehensive loss
|
(260
|
)
|
(293
|
)
|
|||
|
Total
shareholders’ equity
|
23,772
|
23,138
|
|||||
|
Total
liabilities and shareholders’ equity
|
$
|
347,087
|
$
|
325,575
|
|||
|
Three
Months Ended
|
|||||||
|
March
31,
|
|||||||
|
2007
|
2006
|
||||||
|
Interest
and dividend income
|
|||||||
|
Loans,
including fees
|
$
|
5,727
|
$
|
4,492
|
|||
|
Securities
|
300
|
265
|
|||||
|
Other
|
16
|
98
|
|||||
|
Total
interest income
|
6,043
|
4,855
|
|||||
|
Interest
expense
|
|||||||
|
Deposits
|
2,704
|
2,213
|
|||||
|
FHLB
advances
|
268
|
75
|
|||||
|
Subordinated
debt
|
135
|
74
|
|||||
|
Other
|
4
|
1
|
|||||
|
Total
interest expense
|
3,111
|
2,363
|
|||||
|
Net
interest income
|
2,932
|
2,492
|
|||||
|
Provision
for loan losses
|
247
|
152
|
|||||
|
Net
interest income after provision for loan losses
|
2,685
|
2,340
|
|||||
|
Noninterest
income
|
|||||||
|
Service
charges on deposit accounts
|
151
|
116
|
|||||
|
Other
income
|
141
|
98
|
|||||
|
Total
noninterest income
|
292
|
214
|
|||||
|
Noninterest
expense
|
|||||||
|
Salaries
and employee benefits
|
1,037
|
883
|
|||||
|
Occupancy
and equipment
|
446
|
352
|
|||||
|
Other
|
623
|
516
|
|||||
|
Total
noninterest expense
|
2,106
|
1,751
|
|||||
|
Income
before income taxes
|
871
|
803
|
|||||
|
Income
tax expense
|
328
|
295
|
|||||
|
Net
income
|
$
|
543
|
$
|
508
|
|||
|
Weighted
average:
|
|||||||
|
Common
shares
|
1,742,914
|
1,718,435
|
|||||
|
Dilutive
stock options and warrants
|
79,612
|
86,539
|
|||||
|
Dilutive
shares
|
1,822,526
|
1,804,974
|
|||||
|
Basic
earnings per common share
|
$
|
.31
|
$
|
.30
|
|||
|
Diluted
earnings per common share
|
$
|
.30
|
$
|
.28
|
|||
|
Common
Stock
|
Additional
|
Treasury |
Accumulated
Other
|
|||||||||||||||||||
|
Outstanding
|
Paid-In
|
Retained
|
Stock
|
Comprehensive
|
||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Earnings
|
Amount
|
Income
(Loss)
|
Total
|
||||||||||||||||
|
Balance
at January 1, 2006
|
1,714,716
|
$
|
17
|
$
|
17,526
|
$
|
2,718
|
$
|
(54
|
)
|
$
|
(361
|
)
|
$
|
19,846
|
|||||||
|
Comprehensive
income:
|
||||||||||||||||||||||
|
Net
income
|
508
|
508
|
||||||||||||||||||||
|
Change
in unrealized gain (loss)
|
||||||||||||||||||||||
|
on
securities available for
|
||||||||||||||||||||||
|
sale,
net of tax effects
|
(78
|
)
|
(78
|
)
|
||||||||||||||||||
|
Total
comprehensive income
|
430
|
|||||||||||||||||||||
|
Purchase
of treasury stock
|
(1,800
|
)
|
(58
|
)
|
(58
|
)
|
||||||||||||||||
|
Issuance
of treasury stock
|
1,650
|
2
|
54
|
56
|
||||||||||||||||||
|
Compensation
expense
|
31
|
31
|
||||||||||||||||||||
|
Exercise
of
common stock options,
|
||||||||||||||||||||||
|
including
tax benefits
|
5,286
|
1
|
94
|
95
|
||||||||||||||||||
|
Balance
at March 31, 2006
|
1,719,852
|
$
|
18
|
$
|
17,653
|
$
|
3,226
|
$
|
(58
|
)
|
$
|
(439
|
)
|
$
|
20,400
|
|||||||
|
Balance
at January 1, 2007
|
1,741,688
|
$
|
17
|
$
|
18,230
|
$
|
5,241
|
$
|
(57
|
)
|
$
|
(293
|
)
|
$
|
23,138
|
|||||||
|
Comprehensive
income:
|
||||||||||||||||||||||
|
Net
income
|
543
|
543
|
||||||||||||||||||||
|
Change
in unrealized gain (loss)
|
||||||||||||||||||||||
|
on
securities available for
|
||||||||||||||||||||||
|
sale,
net of tax effects
|
33
|
33
|
||||||||||||||||||||
|
Total
comprehensive income
|
|
576
|
||||||||||||||||||||
|
Purchase
of treasury stock
|
(1,137
|
)
|
(38
|
)
|
(38
|
)
|
||||||||||||||||
|
Issuance
of treasury stock
|
1,650
|
(2
|
)
|
(2
|
)
|
57
|
53
|
|||||||||||||||
|
Compensation
expense
|
43
|
43
|
||||||||||||||||||||
|
Balance
at March 31, 2007
|
1,742,201
|
$
|
17
|
$
|
18,271
|
$
|
5,782
|
$
|
(38
|
)
|
$
|
(260
|
)
|
$
|
23,772
|
|||||||
|
Three
Months Ended
|
|||||||
|
March
31,
|
|||||||
|
2007
|
2006
|
||||||
|
Cash
flows from operating activities
|
|||||||
|
Net
income
|
$
|
543
|
$
|
508
|
|||
|
Adjustments
to reconcile net income to net cash from operating
|
|||||||
|
activities:
|
|||||||
|
Depreciation
and amortization
|
142
|
120
|
|||||
|
Net
amortization of deferred loan fees
|
(50
|
)
|
(44
|
)
|
|||
|
Provision
for loan losses
|
247
|
152
|
|||||
|
Premium
amortization, net of accretion
|
6
|
12
|
|||||
|
Earnings
on Bank Owned Life Insurance
|
(43
|
)
|
(52
|
)
|
|||
|
Share-based
compensation
|
96
|
87
|
|||||
|
Net
change in accrued interest receivable and other assets
|
372
|
11
|
|||||
|
Net
change in accrued expenses and other liabilities
|
9
|
(615
|
)
|
||||
|
Net
cash from operating activities
|
1,322
|
179
|
|||||
|
Cash
flows from investing activities
|
|||||||
|
Purchases
of securities available for sale
|
(1,018
|
)
|
(3,949
|
)
|
|||
|
Proceeds
from maturities of securities available for sale
|
616
|
794
|
|||||
|
Loan
(originations) payments, net
|
(19,709
|
)
|
(13,771
|
)
|
|||
|
Additions
to premises and equipment, net
|
(45
|
)
|
(347
|
)
|
|||
|
Net
change in Federal Home Loan Bank stock
|
(318
|
)
|
381
|
||||
|
Net
cash from investing activities
|
(20,474
|
)
|
(16,892
|
)
|
|||
|
Cash
flows from financing activities
|
|||||||
|
Net
change in deposits
|
13,998
|
41,739
|
|||||
|
Net
change in short-term FHLB advances
|
200
|
(10,650
|
)
|
||||
|
Net
change in Fed funds purchased
|
526
|
--
|
|||||
|
Proceeds
from long-term FHLB advances
|
6,000
|
--
|
|||||
|
Proceeds
from exercise of stock options
|
--
|
54
|
|||||
|
Excess
tax benefits from stock-based payment arrangements
|
--
|
41
|
|||||
|
Purchase
of treasury stock
|
(38
|
)
|
(58
|
)
|
|||
|
Net
cash from financing activities
|
20,686
|
31,126
|
|||||
|
Net
change in cash and cash equivalents
|
1,534
|
14,413
|
|||||
|
Cash
and cash equivalents at beginning of period
|
4,478
|
4,767
|
|||||
|
Cash
and cash equivalents at end of period
|
$
|
6,012
|
$
|
19,180
|
|||
|
Supplemental
disclosures of cash flow information
|
|||||||
|
Cash
paid during the period for
|
|||||||
|
Interest
|
$
|
3,038
|
$
|
2,374
|
|||
|
Income
taxes
|
--
|
655
|
|||||
|
Adequately
|
|||||
|
Capitalized
|
March
31, 2007
|
December
31, 2006
|
|||
|
Requirement
|
Actual
|
Actual
|
|||
|
Tier
1 Capital (to Average Assets)
|
|||||
|
Consolidated
|
>4%
|
9.40%
|
9.47%
|
||
|
Bank
|
>4%
|
8.75%
|
8.38%
|
||
|
|
|||||
|
Tier
1 Capital (to Risk Weighted Assets)
|
|||||
|
Consolidated
|
>4%
|
10.13%
|
10.57%
|
||
|
Bank
|
>4%
|
9.38%
|
9.28%
|
||
|
|
|||||
|
Total
Capital (to Risk Weighted Assets)
|
|||||
|
Consolidated
|
>8%
|
11.06%
|
11.47%
|
||
|
Bank
|
>8%
|
10.31%
|
10.18%
|
|
Three
Months Ended March 31,
|
|||||||||||||||||||
|
2007
|
2006
|
||||||||||||||||||
|
Average
|
|
Average
|
Average
|
Average
|
|||||||||||||||
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||
|
(Dollars
in thousands)
|
|||||||||||||||||||
|
Interest-earning
assets:
|
|||||||||||||||||||
|
Loans
(1)
|
$
|
287,103
|
$
|
5,727
|
8.09
|
%
|
$
|
239,565
|
$
|
4,492
|
7.60
|
%
|
|||||||
|
Securities
(2)
|
26,671
|
300
|
4.56
|
25,063
|
265
|
4.29
|
|||||||||||||
|
Other
interest-earning assets (3)
|
2,187
|
16
|
2.97
|
9,399
|
98
|
4.23
|
|||||||||||||
|
Total
interest-earning assets
|
315,961
|
6,043
|
7.76
|
274,027
|
4,855
|
7.19
|
|||||||||||||
|
Noninterest-earning
assets (4)
|
14,053
|
13,182
|
|||||||||||||||||
|
Total
assets
|
$
|
330,014
|
$
|
287,209
|
|||||||||||||||
|
Interest-bearing
liabilities:
|
|||||||||||||||||||
|
Savings
and NOW deposits
|
$
|
17,177
|
$
|
82
|
1.94
|
$
|
18,082
|
$
|
82
|
1.84
|
|||||||||
|
Money
market deposits
|
133,911
|
1,434
|
4.34
|
131,497
|
1,434
|
4.42
|
|||||||||||||
|
Time
deposits
|
93,234
|
1,188
|
5.17
|
68,304
|
697
|
4.14
|
|||||||||||||
|
FHLB
advances
|
20,343
|
268
|
5.34
|
6,778
|
75
|
4.49
|
|||||||||||||
|
Subordinated
debt
|
7,000
|
135
|
7.82
|
4,000
|
74
|
7.50
|
|||||||||||||
|
Other
interest-bearing liabilities (5)
|
317
|
4
|
5.10
|
91
|
1
|
4.46
|
|||||||||||||
|
Total
interest-bearing liabilities
|
271,982
|
3,111
|
4.64
|
228,752
|
2,363
|
4.19
|
|||||||||||||
|
Noninterest-bearing
liabilities
|
34,667
|
38,368
|
|||||||||||||||||
|
Shareholders'
equity
|
23,365
|
20,089
|
|||||||||||||||||
|
Total
liabilities and
|
|||||||||||||||||||
|
shareholders'
equity
|
$
|
330,014
|
$
|
287,209
|
|||||||||||||||
|
Net
interest income
|
$
|
2,932
|
$
|
2,492
|
|||||||||||||||
|
Interest
rate spread (6)
|
3.12
|
%
|
3.00
|
%
|
|||||||||||||||
|
Net
interest margin (7)
|
3.76
|
%
|
3.69
|
%
|
|||||||||||||||
|
(1)
|
Includes
nonaccrual loans.
|
|
(2)
|
Due
to immateriality, the interest income and yields related to certain
tax
exempt assets have not been adjusted to reflect a fully taxable equivalent
yield.
|
|
(3)
|
Includes
federal funds sold.
|
|
(4)
|
For
presentation purposes, the BOLI acquired by the Bank has been included
in
noninterest-earning assets.
|
|
(5)
|
Includes
federal funds purchased.
|
|
(6)
|
Interest
rate spread represents the difference between the average yield on
interest-earning assets and the average cost of interest-bearing
liabilities.
|
| (7) |
Net
interest margin is net interest income divided by average interest-earning
assets.
|
|
Three
Months Ended March 31,
|
||||||||||
|
2007
Versus 2006 (1)
|
||||||||||
|
Increase
(decrease) due to changes in:
|
||||||||||
|
|
Net
|
|||||||||
|
Volume
|
Rate
|
Change
|
||||||||
|
(Dollars
in thousands)
|
||||||||||
|
Interest
income:
|
||||||||||
|
Loans
|
$
|
934
|
$
|
301
|
$
|
1,235
|
||||
|
Securities
|
18
|
17
|
35
|
|||||||
|
Other
interest-earning assets
|
(59
|
)
|
(23
|
)
|
(82
|
)
|
||||
|
Total
interest income
|
893
|
295
|
1,188
|
|||||||
|
Interest
expense:
|
||||||||||
|
Savings
and NOW deposits
|
(10
|
)
|
10
|
--
|
||||||
|
Money
market deposits
|
26
|
(27
|
)
|
(1
|
)
|
|||||
|
Time
deposits
|
293
|
199
|
492
|
|||||||
|
FHLB
advances
|
176
|
17
|
193
|
|||||||
|
Subordinated
debt
|
58
|
3
|
61
|
|||||||
|
Other
interest-bearing liabilities
|
3
|
--
|
3
|
|||||||
|
Total
interest expense
|
546
|
202
|
748
|
|||||||
|
Increase
in net interest income
|
$
|
347
|
$
|
93
|
$
|
440
|
||||
| (1) |
The
change in interest due to both rate and volume has been allocated
to the
volume and rate components in proportion to the relationship of the
dollar
amounts of the absolute change in
each.
|
|
March
31,
|
December
31,
|
||||||
|
2007
|
2006
|
||||||
|
(Dollars
in thousands)
|
|||||||
|
Nonaccruing
loans
|
$
|
459
|
$
|
420
|
|||
|
Loans
past due over 90 days still on accrual
|
--
|
809
|
|||||
|
Total
nonperforming loans
|
459
|
1,229
|
|||||
|
Foreclosed
assets, net
|
--
|
--
|
|||||
|
Total
nonperforming assets
|
$
|
459
|
$
|
1,229
|
|||
|
Allowance
for loan losses
|
$
|
2,856
|
$
|
2,621
|
|||
|
Nonperforming
loans and foreclosed assets as a percent of total assets
|
.13
|
%
|
.38
|
%
|
|||
|
Nonperforming
loans as a percent of gross loans
|
.15
|
%
|
.43
|
%
|
|||
|
Allowance
for loan losses as a percent of nonperforming loans
|
622.22
|
%
|
213.26
|
%
|
|||
| a. |
Evaluation
of disclosure controls and procedures.
The Company maintains controls and procedures designed to ensure
that
information required to be disclosed in the reports that the Company
files
or submits under the Securities Exchange Act of 1934 is recorded,
processed, summarized and reported within the time periods specified
in
the rules and forms of the Securities and Exchange Commission.
Based upon
their evaluation of those controls and procedures performed as
of the end
of the period covered by this report, the chief executive and principal
financial officer of the Company concluded that the Company’s disclosure
controls and procedures were
adequate.
|
| b. |
Changes
in internal controls.
The Company made no significant changes in its internal control over
financial reporting during its most recent quarter that has materially
affected the Company’s internal control over financial
reporting.
|
|
Item
1.
|
Legal
Proceedings
|
|
Item
1A.
|
Risk
Factors
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
|
Item
4.
|
Submission
of Matters to a Vote of Security
Holders
|
|
Item
5.
|
Other
Information
|
|
(a)
|
Exhibit
No. 3.1:
|
Articles
of Incorporation of the Company (1)
|
|
Exhibit
No. 3.2:
|
Amended
and Restated Bylaws of the Company (2)
|
|
|
Exhibit
No. 3.3:
|
Amendment
to Amended and Restated Bylaws of the Company (3)
|
|
|
Exhibit
No. 31.1:
|
Certification
of principal executive officer required by Rule 13a-14(a)/15d-14(a)
of the
Exchange Act
|
|
|
Exhibit
No. 31.2:
|
Certification
of principal financial officer required by Rule 13a-14(a)/15d-14(a)
of the
Exchange Act
|
|
|
Exhibit
No. 32:
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002
|
| (1) |
Incorporated
herein by reference to Exhibit No. 3.1 to Form SB-2, Registration
Statement and amendments thereto, effective as of September 30,
1998,
Registration No.
333-64815.
|
|
(2)
|
Incorporated
herein by reference to Exhibit No. 3.2 to Form 10-QSB for the
quarter
ended June 30, 2002, filed August 14,
2002.
|
|
(3)
|
Incorporated
herein by reference to Exhibit No. 3.3 to Form 10-QSB for the
quarter
ended June 30, 2005, filed August 10,
2005.
|
|
Date:
May 14, 2007
|
/s/
Gilbert J. Pomar, III
|
|
Gilbert
J. Pomar, III
|
|
|
President
and Chief Executive Officer
|
|
|
Date:
May 14, 2007
|
/s/
Valerie A. Kendall
|
|
Valerie
A. Kendall
|
|
|
Executive
Vice President
|
|
|
and
Chief Financial Officer
|