|
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
Florida
|
59-3472981
|
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
|
incorporation
or organization)
|
Identification
No.)
|
|
Large
accelerated filer
|
¨
|
Accelerated
filer
|
¨
|
|
|
Non-accelerated
filer
|
¨
|
Smaller
reporting company
|
x
|
|
Page
|
||||
|
PART
I—FINANCIAL INFORMATION
|
||||
|
Item
1.
|
Financial
Statements
|
|||
|
Consolidated
Balance Sheets
|
3
|
|||
|
Consolidated
Statements of Income
|
4
|
|||
|
Consolidated
Statements of Changes in Shareholders’ Equity
|
5
|
|||
|
Consolidated
Statements of Cash Flows
|
6
|
|||
|
Notes
to Consolidated Financial Statements
|
8
|
|||
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition
|
|||
|
and
Results of Operations
|
21
|
|||
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
30
|
||
|
Item
4.
|
Controls
and Procedures
|
31
|
||
|
PART
II—OTHER INFORMATION
|
||||
|
Item
1.
|
Legal
Proceedings
|
32
|
||
|
Item
1A.
|
Risk
Factors
|
32
|
||
|
|
||||
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
32
|
||
|
Item
3.
|
Defaults
Upon Senior Securities
|
32
|
||
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
32
|
||
|
Item
5.
|
Other
Information
|
32
|
||
|
Item
6.
|
Exhibits
|
32
|
||
|
SIGNATURES
|
33
|
|||
|
EXHIBIT
INDEX
|
34
|
|||
|
CERTIFICATIONS
|
||||
|
Certification
of Gilbert J. Pomar, III under Section 302 of the Sarbanes-Oxley Act of
2002
|
35
|
|||
|
Certification
of Valerie A. Kendall under Section 302 of the Sarbanes-Oxley Act of
2002
|
36
|
|||
|
Certification
under Section 906 of the Sarbanes-Oxley Act of 2002
|
37
|
|||
|
September 30,
|
December 31,
|
|||||||
|
2009
|
2008
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Cash
and due from banks
|
$ | 5,496 | $ | 8,665 | ||||
|
Federal
funds sold
|
- | 1,483 | ||||||
|
Total
cash and cash equivalents
|
5,496 | 10,148 | ||||||
|
Securities
available-for-sale
|
23,795 | 29,684 | ||||||
|
Securities
held-to-maturity
|
50 | 50 | ||||||
|
Loans,
net of allowance for loan losses
|
||||||||
|
of
$6,455 at
2009 and $4,705 at 2008
|
389,082 | 374,993 | ||||||
|
Premises
and equipment, net
|
3,612 | 3,940 | ||||||
|
Bank-owned
life insurance (BOLI)
|
8,871 | 8,773 | ||||||
|
Federal
Home Loan Bank (FHLB) stock
|
2,957 | 1,705 | ||||||
|
Real
estate owned, net
|
1,245 | 89 | ||||||
|
Deferred
income taxes
|
2,043 | 1,502 | ||||||
|
Accrued
interest receivable
|
1,946 | 2,027 | ||||||
|
Other
assets
|
846 | 1,088 | ||||||
|
Total
assets
|
$ | 439,943 | $ | 433,999 | ||||
|
LIABILITIES
|
||||||||
|
Deposits
|
||||||||
|
Noninterest
bearing
|
$ | 43,641 | $ | 40,851 | ||||
|
Money
market, NOW and savings deposits
|
92,098 | 87,751 | ||||||
|
Time
deposits
|
185,864 | 216,942 | ||||||
|
Total
deposits
|
321,603 | 345,544 | ||||||
|
Federal
funds purchased
|
43 | - | ||||||
|
Federal
Reserve borrowing
|
26,500 | 26,000 | ||||||
|
FHLB
advances
|
48,350 | 20,000 | ||||||
|
Subordinated
debt
|
14,550 | 14,550 | ||||||
|
Accrued
expenses and other liabilities
|
1,937 | 1,060 | ||||||
|
Total
liabilities
|
412,983 | 407,154 | ||||||
|
SHAREHOLDERS’
EQUITY
|
||||||||
|
Common
stock, $.01 par value, 8,000,000 shares authorized,
|
||||||||
|
1,749,526 and 1,748,799
shares issued
|
17 | 17 | ||||||
|
Additional
paid–in capital
|
18,620 | 18,568 | ||||||
|
Retained
earnings
|
8,033 | 8,213 | ||||||
|
Treasury
stock, 672 and 200 shares
|
(8 | ) | (2 | ) | ||||
|
Accumulated
other comprehensive income
|
298 | 49 | ||||||
|
Total
shareholders’ equity
|
26,960 | 26,845 | ||||||
|
Total
liabilities and shareholders’ equity
|
$ | 439,943 | $ | 433,999 | ||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Interest
and dividend income
|
||||||||||||||||
|
Loans,
including fees
|
$ | 5,853 | $ | 6,096 | $ | 16,595 | $ | 18,331 | ||||||||
|
Taxable
securities
|
137 | 263 | 517 | 790 | ||||||||||||
|
Tax-exempt
securities
|
104 | 103 | 311 | 310 | ||||||||||||
|
Federal
funds sold and other
|
(13 | ) | (5 | ) | (36 | ) | 28 | |||||||||
|
Total
interest income
|
6,081 | 6,457 | 17,387 | 19,459 | ||||||||||||
|
Interest
expense
|
||||||||||||||||
|
Deposits
|
$ | 1,750 | $ | 2,778 | $ | 6,177 | $ | 8,560 | ||||||||
|
Federal
Reserve borrowing
|
38 | — | 100 | — | ||||||||||||
|
FHLB
advances
|
281 | 405 | 761 | 1,237 | ||||||||||||
|
Subordinated
debt
|
196 | 223 | 539 | 456 | ||||||||||||
|
Other
|
1 | 3 | 1 | 6 | ||||||||||||
|
Total
interest expense
|
2,266 | 3,409 | 7,578 | 10,259 | ||||||||||||
|
Net
interest income
|
3,815 | 3,048 | 9,809 | 9,200 | ||||||||||||
|
Provision
for loan losses
|
1,070 | 665 | 3,315 | 2,783 | ||||||||||||
|
Net
interest income after provision for loan losses
|
2,745 | 2,383 | 6,494 | 6,417 | ||||||||||||
|
Noninterest
income
|
||||||||||||||||
|
Service
charges on deposit accounts
|
148 | 170 | 455 | 496 | ||||||||||||
|
Non-marketable
equity security
|
— | — | (132 | ) | — | |||||||||||
|
Other
income
|
93 | 130 | 288 | 316 | ||||||||||||
|
Total
noninterest income
|
241 | 300 | 611 | 812 | ||||||||||||
|
Noninterest
expense
|
||||||||||||||||
|
Salaries
and employee benefits
|
1,124 | 1,141 | 3,351 | 3,428 | ||||||||||||
|
Occupancy
and equipment
|
487 | 449 | 1,371 | 1,338 | ||||||||||||
|
Regulatory
assessment
|
205 | 142 | 811 | 301 | ||||||||||||
|
Merger
related costs
|
— | — | — | 430 | ||||||||||||
|
Data
processing
|
241 | 197 | 681 | 595 | ||||||||||||
|
Other
|
471 | 410 | 1,267 | 1,385 | ||||||||||||
|
Total
noninterest expense
|
2,528 | 2,339 | 7,481 | 7,477 | ||||||||||||
|
Income
(loss) before income taxes
|
458 | 344 | (376 | ) | (248 | ) | ||||||||||
|
Income
tax expense (benefit)
|
133 | 77 | (196 | ) | (212 | ) | ||||||||||
|
Net
income (loss)
|
$ | 325 | $ | 267 | $ | (180 | ) | $ | ( 36 | ) | ||||||
|
Weighted
average:
|
||||||||||||||||
|
Common
shares
|
1,748,586 | 1,748,567 | 1,748,482 | 1,748,183 | ||||||||||||
|
Dilutive
stock options and warrants
|
488 | 28,725 | — | — | ||||||||||||
|
Dilutive
shares
|
1,749,074 | 1,777,292 | 1,748,482 | 1,748,183 | ||||||||||||
|
Basic
earnings (loss) per common share
|
$ | .19 | $ | .15 | $ | (.10 | ) | $ | (.02 | ) | ||||||
|
Diluted
earnings (loss) per common share
|
$ | .19 | $ | .15 | $ | (.10 | ) | $ | (.02 | ) | ||||||
|
Common Stock
|
Additional
|
Accumulated Other
|
||||||||||||||||||||||||||
|
Outstanding
|
Paid-In
|
Retained
|
Treasury Stock
|
Comprehensive
|
||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Earnings
|
Amount
|
Income (loss)
|
Total
|
||||||||||||||||||||||
|
Balance
at January 1, 2008
|
1,746,331 | $ | 17 | $ | 18,459 | $ | 8,186 | $ | (40 | ) | $ | 7 | $ | 26,629 | ||||||||||||||
|
Comprehensive
loss:
|
||||||||||||||||||||||||||||
|
Net
loss
|
(36 | ) | (36 | ) | ||||||||||||||||||||||||
|
Change
in unrealized gain (loss)
|
||||||||||||||||||||||||||||
|
on
securities available-for-
|
||||||||||||||||||||||||||||
|
sale,
net of tax effects
|
(253 | ) | (253 | ) | ||||||||||||||||||||||||
|
Total
comprehensive loss
|
(289 | ) | ||||||||||||||||||||||||||
|
Purchase
of treasury stock
|
(3,018 | ) | (62 | ) | (62 | ) | ||||||||||||||||||||||
|
Issuance
of treasury stock
|
4,500 | (7 | ) | (5 | ) | 100 | 88 | |||||||||||||||||||||
|
Common
stock issued
|
618 | — | ||||||||||||||||||||||||||
|
Share-based
compensation expense
|
82 | 82 | ||||||||||||||||||||||||||
|
Exercise
of common stock options,
|
||||||||||||||||||||||||||||
|
including
tax benefits
|
200 | 3 | 3 | |||||||||||||||||||||||||
|
Balance
at September 30, 2008
|
1,748,631 | $ | 17 | $ | 18,537 | $ | 8,145 | $ | (2 | ) | $ | (246 | ) | $ | 26,451 | |||||||||||||
|
Balance
at January 1, 2009
|
1,748,599 | $ | 17 | $ | 18,568 | $ | 8,213 | $ | (2 | ) | $ | 49 | $ | 26,845 | ||||||||||||||
|
Comprehensive
income:
|
||||||||||||||||||||||||||||
|
Net
loss
|
(180 | ) | (180 | ) | ||||||||||||||||||||||||
|
Change
in unrealized gain
|
||||||||||||||||||||||||||||
|
(loss)
on securities available-
|
||||||||||||||||||||||||||||
|
for-sale,
net of tax effects
|
424 | 424 | ||||||||||||||||||||||||||
|
Net
unrealized loss on cash
|
||||||||||||||||||||||||||||
|
flow
hedge, net of tax
|
||||||||||||||||||||||||||||
|
effects
|
(175 | ) | (175 | ) | ||||||||||||||||||||||||
|
Total
comprehensive income
|
69 | |||||||||||||||||||||||||||
|
Purchase
of treasury stock
|
(3,025 | ) | (33 | ) | (33 | ) | ||||||||||||||||||||||
|
Issuance
of treasury stock
|
2,553 | — | 27 | 27 | ||||||||||||||||||||||||
|
Common
stock issued
|
727 | — | ||||||||||||||||||||||||||
|
Share-based
compensation expense
|
52 | 52 | ||||||||||||||||||||||||||
|
Balance
at September 30, 2009
|
1,748,854 | $ | 17 | $ | 18,620 | $ | 8,033 | $ | (8 | ) | $ | 298 | $ | 26,960 | ||||||||||||||
|
Nine Months Ended
September 30,
|
||||||||
|
2009
|
2008
|
|||||||
|
Cash
flows from operating activities
|
||||||||
|
Net
income (loss)
|
$ | (180 | ) | $ | (36 | ) | ||
|
Adjustments
to reconcile net income (loss) to net cash from
|
||||||||
|
operating
activities:
|
||||||||
|
Depreciation
and amortization
|
386 | 387 | ||||||
|
Net
amortization of deferred loan fees
|
87 | 54 | ||||||
|
Provision
for loan losses
|
3,315 | 2,783 | ||||||
|
Premium
amortization, net of accretion
|
(54 | ) | (18 | ) | ||||
|
Net
loss on sale of real estate owned
|
22 | — | ||||||
|
Loss
on write-down of real estate owned
|
30 | — | ||||||
|
Earnings
on Bank-owned life insurance
|
(98 | ) | (186 | ) | ||||
|
Share-based
compensation
|
79 | 170 | ||||||
|
Loss
on disposal of assets
|
10 | 38 | ||||||
|
Loss
on non-marketable equity investment
|
132 | — | ||||||
|
Deferred
income tax
|
(691 | ) | (564 | ) | ||||
|
Net
change in accrued interest receivable and other assets
|
188 | (113 | ) | |||||
|
Net
change in accrued expenses and other liabilities
|
596 | (555 | ) | |||||
|
Net
cash from operating activities
|
3,822 | 1,960 | ||||||
|
Cash
flows from investing activities
|
||||||||
|
Purchases
of securities available-for-sale
|
(3,076 | ) | (5,107 | ) | ||||
|
Proceeds
from maturities, calls and paydown
|
9,699 | 5,521 | ||||||
|
of
securities available-for-sale
|
||||||||
|
Loan
(originations) payments, net
|
(22,374 | ) | (40,005 | ) | ||||
|
Investment
in Bank-owned life insurance
|
— | (3,500 | ) | |||||
|
Proceeds
from sale of real estate owned
|
3,675 | — | ||||||
|
Additions
to premises and equipment, net
|
(65 | ) | (89 | ) | ||||
|
Net
change in Federal Home Loan Bank stock
|
(1,252 | ) | 1,047 | |||||
|
Net
cash from (used for) investing activities
|
(13,393 | ) | (42,133 | ) | ||||
|
Cash
flows from financing activities
|
||||||||
|
Net
change in deposits
|
(23,941 | ) | 61,923 | |||||
|
Net
change in Fed funds purchased
|
43 | — | ||||||
|
Proceeds
from Federal Reserve borrowing
|
500 | — | ||||||
|
Net
change in overnight FHLB advances
|
23,350 | (8,530 | ) | |||||
|
Proceeds
from long-term FHLB advances
|
5,000 | — | ||||||
|
Repayment
of long-term FHLB advances
|
— | (19,000 | ) | |||||
|
Proceeds
from issuance of subordinated debt
|
— | 7,550 | ||||||
|
Proceeds
from exercise of stock options
|
— | 3 | ||||||
|
Purchase
of treasury stock
|
(33 | ) | (62 | ) | ||||
|
Net
cash from financing activities
|
4,919 | 41,884 | ||||||
|
Net
change in cash and cash equivalents
|
(4,652 | ) | 1,711 | |||||
|
Cash
and cash equivalents at beginning of period
|
10,148 | 6,035 | ||||||
|
Cash
and cash equivalents at end of period
|
$ | 5,496 | $ | 7,746 | ||||
|
Supplemental
disclosures of cash flow information
|
||||||||
|
Cash
paid during the period for
|
||||||||
|
Interest
|
$ | 7,895 | $ | 10,338 | ||||
|
Income
taxes
|
20 | 795 | ||||||
|
Supplemental
schedule of noncash investing activities
|
||||||||
|
Transfers
from loans to real estate owned
|
$ | 4,883 | $ | 89 | ||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
(Dollars
in thousands)
|
||||||||||||||||
|
September
30, 2009
|
||||||||||||||||
|
Available-for
sale
|
||||||||||||||||
|
U.S.
government-sponsored
|
||||||||||||||||
|
entities
and agencies
|
$ | 3,234 | $ | 36 | $ | (4 | ) | $ | 3,266 | |||||||
|
State
and political subdivisions
|
10,883 | 390 | (3 | ) | 11,270 | |||||||||||
|
Mortgage-backed
securities –
|
||||||||||||||||
|
residential
|
8,514 | 328 | - | 8,842 | ||||||||||||
|
Collateralized
mortgage
|
||||||||||||||||
|
obligations
- residential
|
405 | 12 | - | 417 | ||||||||||||
|
Total
available-for-sale
|
||||||||||||||||
|
securities
|
$ | 23,036 | $ | 766 | $ | (7 | ) | $ | 23,795 | |||||||
|
Total
held-to-maturity securities
|
$ | 50 | $ | — | $ | — | $ | 50 | ||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
(Dollars
in thousands)
|
||||||||||||||||
|
December
31, 2008
|
||||||||||||||||
|
Available-for
sale
|
||||||||||||||||
|
U.S.
government-sponsored
|
||||||||||||||||
|
entities
and agencies
|
$ | 8,204 | $ | 91 | $ | (11 | ) | $ | 8,284 | |||||||
|
State
and political subdivisions
|
10,918 | 122 | (262 | ) | 10,778 | |||||||||||
|
Mortgage-backed
securities –
|
||||||||||||||||
|
residential
|
9,829 | 197 | (59 | ) | 9,967 | |||||||||||
|
Collateralized
mortgage
|
||||||||||||||||
|
obligations
- residential
|
654 | 2 | (1 | ) | 655 | |||||||||||
|
Total
available-for-sale
|
||||||||||||||||
|
securities
|
$ | 29,605 | $ | 412 | $ | (333 | ) | $ | 29,684 | |||||||
|
Total
held-to-maturity securities
|
$ | 50 | $ | — | $ | — | $ | 50 | ||||||||
|
September 30, 2009
|
||||||||
|
Amortized
|
Fair
|
|||||||
|
Cost
|
Value
|
|||||||
|
Maturity
|
||||||||
|
Available-for-sale
|
||||||||
|
Within
one year
|
$ | 4,458 | $ | 4,489 | ||||
|
One
to five years
|
5,315 | 5,472 | ||||||
|
Five
to ten years
|
4,344 | 4,575 | ||||||
|
Beyond
ten years
|
- | - | ||||||
|
Mortgage-backed
|
8,514 | 8,842 | ||||||
|
Collateralized
Mortgage Obligations
|
405 | 417 | ||||||
|
Total
|
$ | 23,036 | $ | 23,795 | ||||
|
Held-to-maturity
|
||||||||
|
Within
one year
|
$ | 50 | $ | 50 | ||||
|
Total
|
$ | 23,086 | $ | 23,845 | ||||
|
Less Than 12 Months
|
12 Months or Longer
|
Total
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
|
(Dollars
in thousands)
|
||||||||||||||||||||||||
|
September
30, 2009
|
||||||||||||||||||||||||
|
Available-for-sale
|
||||||||||||||||||||||||
|
U.S.
government-
|
||||||||||||||||||||||||
|
sponsored
entities
|
||||||||||||||||||||||||
|
and
agencies
|
$ | 746 | $ | (4 | ) | $ | - | $ | - | $ | 746 | $ | (4 | ) | ||||||||||
|
States
and political
|
248 | (2 | ) | 304 | (1 | ) | 552 | (3 | ) | |||||||||||||||
|
Mortgage-backed
|
||||||||||||||||||||||||
|
securities
– residential
|
- | - | - | - | - | - | ||||||||||||||||||
|
Collateralized
mortgage
|
||||||||||||||||||||||||
|
obligations
- residential
|
- | - | - | - | - | - | ||||||||||||||||||
|
Total
available-for-sale
|
$ | 994 | $ | (6 | ) | $ | 304 | $ | (1 | ) | $ | 1,298 | $ | (7 | ) | |||||||||
|
Held-to-maturity
|
||||||||||||||||||||||||
|
other
securities
|
- | - | - | - | - | - | ||||||||||||||||||
|
Total
held-to-maturity
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
|
Less Than 12 Months
|
12 Months or Longer
|
Total
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
|
(Dollars
in thousands)
|
||||||||||||||||||||||||
|
December
31, 2008
|
||||||||||||||||||||||||
|
Available-for-sale
|
||||||||||||||||||||||||
|
U.S.
government- sponsored entities and agencies
|
$ | 739 | $ | (11 | ) | $ | - | $ | - | $ | 739 | $ | (11 | ) | ||||||||||
|
States
and political
|
5,487 | (262 | ) | - | - | 5,487 | (262 | ) | ||||||||||||||||
|
Mortgage-backed
securities – residential
|
1,903 | (58 | ) | 396 | (1 | ) | 2,299 | (59 | ) | |||||||||||||||
|
Collateralized
mortgage obligations - residential
|
50 | - | 327 | (1 | ) | 377 | (1 | ) | ||||||||||||||||
|
Total
available-for-sale
|
$ | 8,179 | $ | (331 | ) | $ | 723 | $ | (2 | ) | $ | 8,902 | $ | (333 | ) | |||||||||
|
Held-to-maturity
other securities
|
- | - | - | - | - | - | ||||||||||||||||||
|
Total
held-to-maturity
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
|
% Increase (Decrease)
|
||||||||||||
|
Total Loans
|
Total Loans
|
from December 31, 2008
|
||||||||||
|
September 30, 2009
|
December 31, 2008
|
to September 30, 2009
|
||||||||||
|
Real
estate mortgage loans:
|
||||||||||||
|
Commercial
|
$ | 232,692 | $ | 224,677 |
3.6%
|
|||||||
|
Residential
|
95,349 | 81,152 |
17.5%
|
|||||||||
|
Construction(1)
|
40,447 | 41,759 |
(3.1)%
|
|||||||||
|
Commercial
loans
|
23,493 | 28,445 |
(17.4)%
|
|||||||||
|
Consumer
loans
|
4,048 | 4,070 |
(.5)%
|
|||||||||
|
Subtotal
|
396,029 | 380,103 |
4.2%
|
|||||||||
|
Less: Net
deferred loan fees
|
(492 | ) | (405 | |||||||||