|
(Mark
One)
|
|
|
R
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
For
the Fiscal Year Ended January 31, 2009
|
|
|
or
|
|
|
£
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
|
Delaware
|
No.
31-1443880
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
112 West
34th Street, 22nd floor
|
|
|
New
York, NY
|
10120
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Title of Each Class
|
Name of Each Exchange on Which
Registered
|
|
Common
Stock, $0.01 par value
|
New
York Stock Exchange
|
|
Large
accelerated filer R
|
Accelerated
filer £
|
|
Non-accelerated
filer £
|
Smaller
reporting company £
|
|
(Do
not check if a smaller reporting company)
|
|
3
|
||
|
9
|
||
|
14
|
||
|
14
|
||
|
14
|
||
|
15
|
||
|
15
|
||
|
17
|
||
|
18
|
||
|
25
|
||
|
26
|
||
|
48
|
||
|
48
|
||
|
49
|
||
|
49
|
||
|
49
|
||
|
49
|
||
|
49
|
||
|
50
|
||
|
50
|
||
|
51
|
||
|
52
|
||
|
United States
|
Number
of
Aéropostale
Stores
|
|
Alabama
|
16
|
|
Arkansas
|
8
|
|
Arizona
|
16
|
|
California
|
74
|
|
Colorado
|
14
|
|
Connecticut
|
10
|
|
Delaware
|
4
|
|
Florida
|
54
|
|
Georgia
|
26
|
|
Idaho
|
5
|
|
Illinois
|
32
|
|
Indiana
|
22
|
|
Iowa
|
12
|
|
Kansas
|
8
|
|
Kentucky
|
10
|
|
Louisiana
|
15
|
|
Massachusetts
|
26
|
|
Maryland
|
19
|
|
Maine
|
3
|
|
Michigan
|
30
|
|
Minnesota
|
16
|
|
Mississippi
|
8
|
|
Missouri
|
17
|
|
Montana
|
3
|
|
North
Carolina
|
25
|
|
North
Dakota
|
4
|
|
Nebraska
|
5
|
|
New
Hampshire
|
7
|
|
New
Jersey
|
23
|
|
New
Mexico
|
3
|
|
Nevada
|
7
|
|
New
York
|
47
|
|
Ohio
|
37
|
|
Oklahoma
|
7
|
|
Oregon
|
7
|
|
Pennsylvania
|
54
|
|
Puerto
Rico
|
3
|
|
Rhode
Island
|
2
|
|
South
Carolina
|
15
|
|
South
Dakota
|
2
|
|
Tennessee
|
22
|
|
Texas
|
71
|
|
Utah
|
12
|
|
Vermont
|
2
|
|
Virginia
|
27
|
|
Washington
|
20
|
|
West
Virginia
|
6
|
|
Wisconsin
|
17
|
|
Wyoming
|
1
|
|
Canada
|
|
|
Alberta
|
1
|
|
British
Columbia
|
2
|
|
New
Brunswick
|
1
|
|
Ontario
|
25
|
|
Total
|
903
|
|
Stores
Opened
|
Stores
Closed
|
Total
Number of
Stores at End
of
Period
|
|
|
Fiscal
2006
|
74
|
3
|
728
|
|
Fiscal
2007
|
88
|
2
|
814
|
|
Fiscal
2008
|
89
|
—
|
903
|
|
|
•
|
fashion
trends;
|
|
|
•
|
changes
in our merchandise mix;
|
|
|
•
|
the
effectiveness of our inventory
management;
|
|
|
•
|
actions
of competitors or mall anchor
tenants;
|
|
|
•
|
calendar
shifts of holiday or seasonal
periods;
|
|
|
•
|
changes
in general economic conditions and consumer spending
patterns;
|
|
|
•
|
the
timing of promotional
events; and
|
|
|
•
|
weather
conditions.
|
|
|
•
|
identify
suitable markets and sites for new store
locations;
|
|
|
•
|
negotiate
acceptable lease terms;
|
|
|
•
|
hire,
train and retain competent store
personnel;
|
|
|
•
|
foster
current relationships and develop new relationships with vendors that are
capable of supplying a greater volume of
merchandise;
|
|
|
•
|
manage
inventory and distribution effectively to meet the needs of new and
existing stores on a timely basis;
|
|
|
•
|
expand
our infrastructure to accommodate
growth; and
|
|
|
•
|
generate
sufficient operating cash flows or secure adequate capital on commercially
reasonable terms to fund our expansion
plans.
|
|
Market Price
|
||||||||
|
High
|
Low
|
|||||||
| Fiscal 2008 | ||||||||
|
4th quarter
|
$ | 24.18 | $ | 12.75 | ||||
|
3rd quarter
|
36.79 | 20.76 | ||||||
|
2nd quarter
|
35.78 | 30.25 | ||||||
|
1st quarter
|
33.07 | 24.17 | ||||||
| Fiscal 2007 | ||||||||
|
4th quarter
|
$ | 29.03 | $ | 21.88 | ||||
|
3rd quarter
|
24.35 | 18.37 | ||||||
|
2nd quarter
|
31.65 | 23.77 | ||||||
|
1st quarter
|
28.97 | 23.34 | ||||||

|
Jan-04
|
Jan-05
|
Jan-06
|
Jan-07
|
Jan-08
|
Jan-09
|
|
|
Aéropostale
Inc.
|
$100
|
$140
|
$152
|
$181
|
$212
|
$159
|
|
S&P
Midcap 400
|
$100
|
$111
|
$136
|
$147
|
$143
|
$90
|
|
S&P
Apparel Retail
|
$100
|
$121
|
$115
|
$132
|
$126
|
$64
|
|
Copyright
© 2009, Standard & Poor's, a division of The McGraw-Hill Companies,
Inc. All rights reserved.
(www.researchdatagroup.com/S&P.htm)
|
||||||
|
Period
|
Total
Number
of Shares
(or Units)
Purchased
|
Average
Price
Paid
per Share
|
Total
Number of
Shares
Purchased
as
Part of Publicly
Announced
Plans
or
Programs
|
Approximate
Dollar
Value
of Shares
that may yet be
Purchased
Under the
Plans
or Programs
(a)
|
||||||||||||
|
(in
thousands)
|
||||||||||||||||
|
November
2 to November 29, 2008
|
— | — | — | $ | 127,079 | |||||||||||
|
November
30 to January 3, 2009
|
— | — | — | $ | 127,079 | |||||||||||
|
January 4
to January 31, 2009
|
— | — | — | $ | 127,079 | |||||||||||
|
Total
|
— | — | — | |||||||||||||
|
Fiscal Year Ended
|
||||||||||||||||||||
|
January 31,
2009
|
February 2,
2008 (1)
|
February 3,
2007 (2) (3)
|
January 28,
2006
|
January 29,
2005
|
||||||||||||||||
|
(In
thousands, except per share and store data)
|
||||||||||||||||||||
|
Statements
of Income Data:
|
||||||||||||||||||||
|
Net
sales
|
$ | 1,885,531 | $ | 1,590,883 | $ | 1,413,208 | $ | 1,204,347 | $ | 964,212 | ||||||||||
|
Gross
profit, as a percent of sales
|
34.7 | % | 34.8 | % | 32.2 | % | 30.1 | % | 33.2 | % | ||||||||||
|
SG&A,
as a percent of sales
|
21.5 | % | 21.7 | % | 20.5 | % | 18.9 | % | 19.1 | % | ||||||||||
|
Net
income, as a percent of sales
|
7.9 | % | 8.2 | % | 7.5 | % | 7.0 | % | 8.7 | % | ||||||||||
|
Net
income
|
$ | 149,422 | $ | 129,197 | $ | 106,647 | $ | 83,954 | $ | 84,112 | ||||||||||
|
Diluted
earnings per common share
|
$ | 2.21 | $ | 1.73 | $ | 1.32 | $ | 1.00 | $ | 0.98 | ||||||||||
|
Selected
Operating Data:
|
||||||||||||||||||||
|
Number
of stores open at end of period
|
914 | 828 | 742 | 671 | 561 | |||||||||||||||
|
Comparable
store sales increase
|
8 | % | 3 | % | 2 | % | 4 | % | 9 | % | ||||||||||
|
Comparable
average unit retail change
|
2 | % | (3 | )% | 3 | % | (8 | )% | (2 | )% | ||||||||||
|
Average
net sales per store (in thousands)
|
$ | 2,042 | $ | 1,932 | $ | 1,924 | $ | 1,890 | $ | 1,849 | ||||||||||
|
Average
square footage per store
|
3,594 | 3,546 | 3,540 | 3,537 | 3,512 | |||||||||||||||
|
Net
sales per average square foot
|
$ | 572 | $ | 545 | $ | 543 | $ | 534 | $ | 526 | ||||||||||
|
As of
|
||||||||||||||||||||
|
January 31,
2009
|
February 2,
2008
|
February 3,
2007
|
January 28,
2006
|
January 29,
2005
|
||||||||||||||||
|
(In
thousands)
|
||||||||||||||||||||
|
Balance
Sheet Data:
|
||||||||||||||||||||
|
Working
capital
|
$ | 218,444 | $ | 87,300 | $ | 233,995 | $ | 212,986 | $ | 182,493 | ||||||||||
|
Total
assets
|
657,919 | 514,169 | 581,164 | 503,951 | 405,819 | |||||||||||||||
|
Long-term
liabilities
|
127,422 | 119,506 | 104,250 | 92,808 | 70,574 | |||||||||||||||
|
Total
debt
|
— | — | — | — | — | |||||||||||||||
|
Retained
earnings
|
693,333 | 543,911 | 414,916 | 308,269 | 224,315 | |||||||||||||||
|
Total
stockholder’s equity
|
355,060 | 197,276 | 312,116 | 284,790 | 238,251 | |||||||||||||||
|
Cash
dividends declared per common share
|
— | — | — | — | — | |||||||||||||||
|
(1)
|
Includes
initial gift card breakage income of $7.7 million ($4.8 million, after
tax, or $0.07 per diluted share), other operating income of
$4.1 million ($2.6 million, after tax, or $0.04 per diluted
share) as a result of an agreement with our former Executive Vice
President and Chief Merchandising Officer, partially offset by an asset
impairment charge of $9.0 million ($5.7 million, after tax, or $0.08 per
diluted share).
|
|
|
(2)
|
Includes
$7.4 million ($4.5 million, after tax, or $0.05 per diluted
share), net of professional fees, representing concessions, primarily from
South Bay Apparel Inc., to us for prior purchases of merchandise and other
operating income of $2.1 million ($1.3 million, after tax, or
$0.02 per diluted share) from the resolution of a dispute with a
vendor regarding the enforcement of our intellectual property
rights.
|
|
|
(3)
|
53 week
fiscal year.
|
|
|
Fiscal Year Ended
|
||||||||||||
|
January 31,
2009
|
February 2,
2008
|
February 3,
2007
|
||||||||||
|
Net
sales (in millions)
|
$ | 1,885.5 | $ | 1,590.9 | $ | 1,413.2 | ||||||
|
Total
store count at end of period
|
914 | 828 | 742 | |||||||||
|
Comparable
store count at end of period
|
811 | 734 | 664 | |||||||||
|
Net
sales growth
|
19 | % | 13 | % | 17 | % | ||||||
|
Comparable
store sales growth
|
8 | % | 3 | % | 2 | % | ||||||
|
Comparable
average unit retail change
|
2 | % | (3 | )% | 3 | % | ||||||
|
Comparable
units per sales transaction change
|
3 | % | 2 | % | (2 | )% | ||||||
|
Comparable
sales transaction growth
|
4 | % | 3 | % | 1 | % | ||||||
|
Net
sales per average square foot
|
$ | 572 | $ | 545 | $ | 543 | ||||||
|
Average
net sales per store (in thousands)
|
$ | 2,042 | $ | 1,932 | $ | 1,924 | ||||||
|
Gross
profit (in millions)
|
$ | 654.2 | $ | 553.2 | $ | 455.4 | ||||||
|
Income
from operations (in millions)
|
$ | 248.3 | $ | 202.5 | $ | 167.8 | ||||||
|
Diluted
earnings per share
|
$ | 2.21 | $ | 1.73 | $ | 1.32 | ||||||
|
Total
average square footage growth
|
12 | % | 10 | % | 14 | % | ||||||
|
Change
in total inventory at end of period
|
(7 | )% | 35 | % | 10 | % | ||||||
|
Change
in inventory per square foot at end of period
|
(17 | )% | 20 | % | 0 | % | ||||||
| Percentages of net sales by category | ||||||||||||
|
Women’s
|
71 | % | 72 | % | 73 | % | ||||||
|
Men’s
|
29 | % | 28 | % | 27 | % | ||||||
|
Fiscal Year Ended
|
||||||||||||
|
January 31,
2009
|
February 2,
2008
|
February 3,
2007
|
||||||||||
|
Net
sales
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||
|
Gross
profit
|
34.7 | 34.8 | 32.2 | |||||||||
|
SG&A
|
21.5 | 21.7 | 20.5 | |||||||||
|
Jimmy’Z
asset impairment charges
|
— | 0.6 | — | |||||||||
|
Other
operating income
|
— | 0.3 | 0.2 | |||||||||
|
Income
from operations
|
13.2 | 12.8 | 11.9 | |||||||||
|
Interest
income, net
|
— | 0.4 | 0.5 | |||||||||
|
Income
before income taxes
|
13.2 | 13.2 | 12.4 | |||||||||
|
Income
taxes
|
5.3 | 5.0 | 4.9 | |||||||||
|
Net
income
|
7.9 | % | 8.2 | % | 7.5 | % | ||||||
|
Fiscal Year Ended
|
||||||||||||
|
January 31,
2009
|
February 2,
2008
|
February 3,
2007
|
||||||||||
|
Net
cash provided by operating activities
|
$ | 202,135 | $ | 171,081 | $ | 177,445 | ||||||
|
Net
cash used for investing activities
|
(83,035 | ) | (6,083 | ) | (101,135 | ) | ||||||
|
Net
cash used for financing activities
|
(1,445 | ) | (253,153 | ) | (81,481 | ) | ||||||
|
Effect
of exchange rate changes
|
(1,052 | ) | 18 | — | ||||||||
|
Net
increase (decrease) in cash and cash equivalents
|
$ | 116,603 | $ | (88,137 | ) | $ | (5,171 | ) | ||||
|
Payments Due by Period
|
||||||||||||||||||||
|
Total
|
Less
Than
1 Year
|
1-3
Years
|
3-5
Years
|
More
Than
5 Years
|
||||||||||||||||
|
(In
thousands)
|
||||||||||||||||||||
|
Contractual
Obligations:
|
||||||||||||||||||||
|
Real
estate operating leases
|
$ | 646,187 | $ | 98,782 | $ | 186,245 | $ | 162,638 69 | $ | 198,522 | ||||||||||
|
Equipment
operating leases
|
4,165 | 2,273 | 1,892 | — | — | |||||||||||||||
|
Employment
agreements
|
20,818 | 11,534 | 9,284 | — | — | |||||||||||||||
|
Total
contractual obligations
|
$ | 671,170 | $ | 112,589 | $ | 197,421 | $ | 162,638 | $ | 198,522 | ||||||||||
|
|
•
|
significant
changes in the manner of our use of assets or the strategy for our overall
business;
|
|
|
•
|
significant
negative industry or economic
trends;
|
|
|
•
|
store
closings; or
|
|
|
•
|
under-performing
business trends.
|
|
Page
|
|
|
27
|
|
|
29
|
|
|
30
|
|
|
31
|
|
|
32
|
|
|
33
|
|
January 31,
2009
|
February 2,
2008
|
|||||||
|
(In
thousands)
|
||||||||
|
ASSETS
|
||||||||
|
Current
assets:
|
||||||||
|
Cash
and cash equivalents
|
$ | 228,530 | $ | 111,927 | ||||
|
Merchandise
inventory
|
126,360 | 136,488 | ||||||
|
Prepaid
expenses
|
17,384 | 13,604 | ||||||
|
Deferred
income taxes
|
10,745 | 12,961 | ||||||
|
Other
current assets
|
10,862 | 9,707 | ||||||
|
Total
current assets
|
393,881 | 284,687 | ||||||
|
Fixtures,
equipment and improvements — net
|
248,999 | 213,831 | ||||||
|
Deferred
income taxes
|
12,509 | 13,073 | ||||||
|
Other
assets
|
2,530 | 2,578 | ||||||
|
Total
assets
|
$ | 657,919 | $ | 514,169 | ||||
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current
liabilities:
|
||||||||
|
Accounts
payable
|
$ | 77,247 | $ | 99,369 | ||||
|
Accrued
expenses
|
98,190 | 98,018 | ||||||
|
Total
current liabilities
|
175,437 | 197,387 | ||||||
|
Deferred
rent and tenant allowances
|
102,393 | 96,888 | ||||||
|
Retirement
benefit plan liabilities
|
22,470 | 18,919 | ||||||
|
Uncertain
tax contingency liabilities
|
2,559 | 3,699 | ||||||
|
Commitments
and contingent liabilities
Stockholders’
equity
Common
stock — par value, $0.01 per share; 200,000 shares
authorized, 90,472 and 89,908 shares issued
|
905 | 899 | ||||||
|
Preferred
stock — par value, $0.01 per share; 5,000 shares
authorized, no shares issued or outstanding
|
— | — | ||||||
|
Additional
paid-in capital
|
145,951 | 124,052 | ||||||
|
Accumulated
other comprehensive loss
|
(8,998 | ) | (4,650 | ) | ||||
|
Retained
earnings
|
693,333 | 543,911 | ||||||
|
Treasury
stock at cost (23,542 and 23,224 shares)
|
(476,131 | ) | (466,936 | ) | ||||
|
Total
stockholders’ equity
|
355,060 | 197,276 | ||||||
|
Total
liabilities and stockholders’ equity
|
$ | 657,919 | $ | 514,169 | ||||
|
Fiscal Year Ended
|
||||||||||||
|
January 31,
2009
|
February 2,
2008
|
February 3,
2007
|
||||||||||
|
(In
thousands, except per share data)
|
||||||||||||
|
Net
sales
|
$ | 1,885,531 | $ | 1,590,883 | $ | 1,413,208 | ||||||
|
Cost
of sales (includes certain buying, occupancy and warehousing
expenses)
|
1,231,349 | 1,037,680 | 957,791 | |||||||||
|
Gross
profit
|
654,182 | 553,203 | 455,417 | |||||||||
|
Selling,
general and administrative expenses
|
405,883 | 345,805 | 289,736 | |||||||||
|
Jimmy’Z
asset impairment charges
|
— | 9,023 | — | |||||||||
|
Other
operating income
|
— | 4,078 | 2,085 | |||||||||
|
Income
from operations
|
248,299 | 202,453 | 167,766 | |||||||||
|
Interest
income
|
510 | 6,550 | 7,064 | |||||||||
|
Income
before income taxes
|
248,809 | 209,003 | 174,830 | |||||||||
|
Income
taxes
|
99,387 | 79,806 | 68,183 | |||||||||
|
Net
income
|
$ | 149,422 | $ | 129,197 | $ | 106,647 | ||||||
|
Basic
earnings per common share
|
$ | 2.24 | $ | 1.74 | $ | 1.33 | ||||||
|
Diluted
earnings per common share
|
$ | 2.21 | $ | 1.73 | $ | 1.32 | ||||||
|
Weighted
average basic shares
|
66,832 | 74,315 | 79,928 | |||||||||
|
Weighted
average diluted shares
|
67,576 | 74,846 | 80,637 | |||||||||
|
Fiscal Year Ended
|
||||||||||||
|
January 31,
2009
|
February 2,
2008
|
February 3,
2007
|
||||||||||
|
(In
thousands)
|
||||||||||||
|
Net
income
|
$ | 149,422 | $ | 129,197 | $ | 106,647 | ||||||
|
Pension
liability (net of tax of $321, $229, and $69)
|
(474 | ) | (582 | ) | 110 | |||||||
|
Foreign
currency translation adjustment
|
(3,874 | ) | 1,206 | — | ||||||||
|
Comprehensive
income
|
$ | 145,074 | $ | 129,821 | $ | 106,757 | ||||||
|
Treasury
|
Accumulated
|
|||||||||||||||||||||||||||||||||||
|
Additional
|
Stock,
|
Other
|
||||||||||||||||||||||||||||||||||
|
Common Stock
|
Paid-in
|
Deferred
|
at Cost
|
Comprehensive
|
Retained
|
|||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Compensation
|
Shares
|
Amount
|
Loss
|
Earnings
|
Total
|
||||||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||||||
|
BALANCE,
JANUARY 29, 2006
|
87,897 | $ | 879 | $ | 87,920 | $ | (2,577 | ) | (6,822 | ) | $ | (108,144 | ) | $ | (1,557 | ) | $ | 308,269 | $ | 284,790 | ||||||||||||||||
|
Net
income
|
— | — | — | — | — | — | — | 106,647 | 106,647 | |||||||||||||||||||||||||||
|
Stock
options exercised
|
1,078 | 11 | 2,343 | — | — | — | — | — | 2,354 | |||||||||||||||||||||||||||
|
Minimum
pension liability (net of tax of $69)
|
— | — | — | — | — | — | 110 | — | 110 | |||||||||||||||||||||||||||
|
Adoption
of SFAS No. 123(R)
|
— | — | (2,577 | ) | 2,577 | — | — | — | — | — | ||||||||||||||||||||||||||
|
Excess
tax benefit from stock-based compensation
|
— | — | 7,568 | — | — | — | — | — | 7,568 | |||||||||||||||||||||||||||
|
Adoption
of SFAS No. 158 (net of tax of $2,413)
|
— | — | — | — | — | — | (3,827 | ) | — | (3,827 | ) | |||||||||||||||||||||||||
|
Repurchase
of common stock
|
— | — | — | — | (4,709 | ) | (91,404 | ) | — | — | (91,404 | ) | ||||||||||||||||||||||||
|
Stock-based
compensation
|
— | — | 5,878 | — | — | — | — | — | 5,878 | |||||||||||||||||||||||||||
|
Vesting
of stock
|
23 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
|
BALANCE,
FEBRUARY 3, 2007
|
88,998 | 890 | 101,132 | — | (11,531 | ) | (199,548 | ) | (5,274 | ) | 414,916 | 312,116 | ||||||||||||||||||||||||
|
Net
income
|
— | — | — | — | — | — | — | 129,197 | 129,197 | |||||||||||||||||||||||||||
|
Stock
options exercised
|
805 | 8 | 8,020 | — | — | — | — | — | 8,028 | |||||||||||||||||||||||||||
|
Minimum
pension liability (net of tax of $229)
|
— | — | — | — | — | — | (582 | ) | — | (582 | ) | |||||||||||||||||||||||||
|
Excess
tax benefit from stock-based compensation
|
— | — | 5,519 | — | — | — | — | — | 5,519 | |||||||||||||||||||||||||||
|
Adoption
of FIN 48
|
— | — | — | — | — | — | — | (202 | ) | (202 | ) | |||||||||||||||||||||||||
|
Repurchase
of common stock
|
— | — | — | — | (11,665 | ) | (266,692 | ) | — | — | (266,692 | ) | ||||||||||||||||||||||||
|
Stock-based
compensation
|
— | — | 9,381 | — | — | — | — | — | 9,381 | |||||||||||||||||||||||||||
|
Foreign
currency translation adjustment
|
— | — | — | — | — | — | 1,206 | — | 1,206 | |||||||||||||||||||||||||||
|
Vesting
of stock
|
105 | 1 | — | — | (28 | ) | (696 | ) | — | — | (695 | ) | ||||||||||||||||||||||||
|
BALANCE,
FEBRUARY 2, 2008
|
89,908 | 899 | 124,052 | — | (23,224 | ) | (466,936 | ) | (4,650 | ) | 543,911 | 197,276 | ||||||||||||||||||||||||
|
Net
income
|
— | — | — | — | — | — | — | 149,422 | 149,422 | |||||||||||||||||||||||||||
|
Stock
options exercised
|
252 | 3 | 3,751 | — | — | — | — | — | 3,754 | |||||||||||||||||||||||||||
|
Minimum
pension liability (net of tax of $321)
|
— | — | — | — | — | — | (474 | ) | — | (474 | ) | |||||||||||||||||||||||||
|
Excess
tax benefit from stock-based compensation
|
— | — | 1,482 | |||||||||||||||||||||||||||||||||