|
(Mark One)
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
|
For the quarterly period ended September 30, 2011
|
|||
|
or
|
|||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
|
Large accelerated filer
|
[X]
|
|
Accelerated filer
|
[ ]
|
|
Non-accelerated filer
|
[ ]
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
[ ]
|
|
AT&T INC.
|
||||||||||||||||
|
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||
|
Dollars in millions except per share amounts
|
||||||||||||||||
| (Unaudited) | ||||||||||||||||
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Operating Revenues
|
||||||||||||||||
|
Wireless service
|
$ | 14,261 | $ | 13,675 | $ | 42,379 | $ | 39,711 | ||||||||
|
Data
|
7,472 | 6,947 | 22,008 | 20,464 | ||||||||||||
|
Voice
|
6,243 | 6,978 | 19,136 | 21,685 | ||||||||||||
|
Directory
|
803 | 961 | 2,512 | 3,009 | ||||||||||||
|
Other
|
2,699 | 3,020 | 8,185 | 8,050 | ||||||||||||
|
Total operating revenues
|
31,478 | 31,581 | 94,220 | 92,919 | ||||||||||||
|
Operating Expenses
|
||||||||||||||||
|
Cost of services and sales (exclusive of depreciation and
amortization shown separately below)
|
13,165 | 13,605 | 39,900 | 38,440 | ||||||||||||
|
Selling, general and administrative
|
7,460 | 7,672 | 22,308 | 22,522 | ||||||||||||
|
Depreciation and amortization
|
4,618 | 4,873 | 13,804 | 14,472 | ||||||||||||
|
Total operating expenses
|
25,243 | 26,150 | 76,012 | 75,434 | ||||||||||||
|
Operating Income
|
6,235 | 5,431 | 18,208 | 17,485 | ||||||||||||
| Other Income (Expense) | ||||||||||||||||
|
Interest expense
|
(889 | ) | (729 | ) | (2,583 | ) | (2,248 | ) | ||||||||
|
Equity in net income of affiliates
|
193 | 217 | 649 | 629 | ||||||||||||
|
Other income (expense) - net
|
46 | 124 | 132 | 825 | ||||||||||||
| Total other income (expense) | (650 | ) | (388 | ) | (1,802 | ) | (794 | ) | ||||||||
|
Income from Continuing Operations Before Income Taxes
|
5,585 | 5,043 | 16,406 | 16,691 | ||||||||||||
|
Income tax (benefit) expense
|
1,899 | (6,573 | ) | 5,594 | (1,550 | ) | ||||||||||
|
Income from Continuing Operations
|
3,686 | 11,616 | 10,812 | 18,241 | ||||||||||||
|
Income from Discontinued Operations, net of tax
|
- | 780 | - | 777 | ||||||||||||
|
Net Income
|
3,686 | 12,396 | 10,812 | 19,018 | ||||||||||||
|
Less: Net Income Attributable to Noncontrolling Interest
|
(63 | ) | (77 | ) | (190 | ) | (243 | ) | ||||||||
|
Net Income Attributable to AT&T
|
$ | 3,623 | $ | 12,319 | $ | 10,622 | $ | 18,775 | ||||||||
|
Basic Earnings Per Share from Continuing Operations
Attributable to AT&T
|
$ | 0.61 | $ | 1.95 | $ | 1.79 | $ | 3.05 | ||||||||
|
Basic Earnings Per Share from Discontinued Operations
Attributable to AT&T
|
- | 0.13 | - | 0.13 | ||||||||||||
|
Basic Earnings Per Share Attributable to AT&T
|
$ | 0.61 | $ | 2.08 | $ | 1.79 | $ | 3.18 | ||||||||
|
Diluted Earnings Per Share from Continuing Operations
Attributable to AT&T
|
$ | 0.61 | $ | 1.94 | $ | 1.79 | $ | 3.03 | ||||||||
|
Diluted Earnings Per Share from Discontinued Operations
Attributable to AT&T
|
- | 0.13 | - | 0.13 | ||||||||||||
|
Diluted Earnings Per Share Attributable to AT&T
|
$ | 0.61 | $ | 2.07 | $ | 1.79 | $ | 3.16 | ||||||||
|
Weighted Average Number of Common Shares
Outstanding - Basic (in millions)
|
5,936 | 5,909 | 5,931 | 5,908 | ||||||||||||
|
Weighted Average Number of Common Shares
Outstanding - with Dilution (in millions)
|
5,954 | 5,938 | 5,950 | 5,937 | ||||||||||||
| Dividends Declared Per Common Share | $ |
0.43
|
$ | 0.42 | $ | 1.29 | $ | 1.26 | ||||||||
| See Notes to Consolidated Financial Statements. | ||||||||||||||||
|
AT&T INC.
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
Dollars in millions except per share amounts
|
||||||||
|
|
September 30,
|
December 31,
|
||||||
|
|
2011
|
2010
|
||||||
|
Assets
|
(Unaudited)
|
|
||||||
|
Current Assets
|
|
|
||||||
|
Cash and cash equivalents
|
$ | 10,762 | $ | 1,437 | ||||
|
Accounts receivable - net of allowances for doubtful accounts of $888 and $957
|
13,377 | 13,610 | ||||||
|
Prepaid expenses
|
1,507 | 1,458 | ||||||
|
Deferred income taxes
|
1,101 | 1,170 | ||||||
|
Other current assets
|
1,858 | 2,276 | ||||||
|
Total current assets
|
28,605 | 19,951 | ||||||
|
Property, plant and equipment
|
256,626 | 243,833 | ||||||
|
Less: accumulated depreciation and amortization
|
(150,840 | ) | (140,637 | ) | ||||
|
Property, Plant and Equipment – Net
|
105,786 | 103,196 | ||||||
|
Goodwill
|
73,590 | 73,601 | ||||||
|
Licenses
|
50,406 | 50,372 | ||||||
|
Customer Lists and Relationships – Net
|
3,175 | 4,708 | ||||||
|
Other Intangible Assets – Net
|
5,394 | 5,440 | ||||||
|
Investments in Equity Affiliates
|
4,483 | 4,515 | ||||||
|
Other Assets
|
6,214 | 6,705 | ||||||
|
Total Assets
|
$ | 277,653 | $ | 268,488 | ||||
|
|
||||||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Current Liabilities
|
||||||||
|
Debt maturing within one year
|
$ | 8,900 | $ | 7,196 | ||||
|
Accounts payable and accrued liabilities
|
17,860 | 20,055 | ||||||
|
Advanced billing and customer deposits
|
3,794 | 4,086 | ||||||
|
Accrued taxes
|
929 | 72 | ||||||
|
Dividends payable
|
2,548 | 2,542 | ||||||
|
Total current liabilities
|
34,031 | 33,951 | ||||||
|
Long-Term Debt
|
62,326 | 58,971 | ||||||
|
Deferred Credits and Other Noncurrent Liabilities
|
||||||||
|
Deferred income taxes
|
26,446 | 22,070 | ||||||
|
Postemployment benefit obligation
|
28,190 | 28,803 | ||||||
|
Other noncurrent liabilities
|
12,778 | 12,743 | ||||||
|
Total deferred credits and other noncurrent liabilities
|
67,414 | 63,616 | ||||||
|
|
||||||||
|
Stockholders’ Equity
|
||||||||
|
Common stock ($1 par value, 14,000,000,000 authorized at September 30, 2011 and
|
||||||||
|
December 31, 2010: issued 6,495,231,088 at September 30, 2011 and December 31, 2010
|
6,495 | 6,495 | ||||||
|
Additional paid-in capital
|
91,455 | 91,731 | ||||||
|
Retained earnings
|
34,758 | 31,792 | ||||||
|
Treasury stock (569,537,116 at September 30, 2011 and 584,144,220
|
||||||||
|
at December 31, 2010, at cost)
|
(20,770 | ) | (21,083 | ) | ||||
|
Accumulated other comprehensive income
|
1,677 | 2,712 | ||||||
|
Noncontrolling interest
|
267 | 303 | ||||||
|
Total stockholders’ equity
|
113,882 | 111,950 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 277,653 | $ | 268,488 | ||||
|
See Notes to Consolidated Financial Statements.
|
||||||||
|
AT&T INC.
|
||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
Dollars in millions
|
||||||||
|
(Unaudited)
|
||||||||
|
|
Nine months ended
|
|||||||
|
|
September 30,
|
|||||||
|
|
2011
|
2010
|
||||||
|
Operating Activities
|
|
|
||||||
|
Net income
|
$ | 10,812 | $ | 19,018 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
13,804 | 14,472 | ||||||
|
Undistributed earnings from investments in equity affiliates
|
(539 | ) | (531 | ) | ||||
|
Provision for uncollectible accounts
|
805 | 973 | ||||||
|
Deferred income tax expense and noncurrent unrecognized tax benefits
|
4,942 | (4,184 | ) | |||||
|
Net gain from impairment and sale of investments
|
(57 | ) | (746 | ) | ||||
|
Income from discontinued operations
|
- | (777 | ) | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(573 | ) | 266 | |||||
|
Other current assets
|
439 | 495 | ||||||
|
Accounts payable and accrued liabilities
|
(1,630 | ) | (2,861 | ) | ||||
|
Net income attributable to noncontrolling interest
|
(190 | ) | (243 | ) | ||||
|
Other - net
|
(663 | ) | (532 | ) | ||||
|
Total adjustments
|
16,338 | 6,332 | ||||||
|
Net Cash Provided by Operating Activities
|
27,150 | 25,350 | ||||||
|
|
||||||||
|
Investing Activities
|
||||||||
|
Construction and capital expenditures:
|
||||||||
|
Capital expenditures
|
(14,625 | ) | (13,170 | ) | ||||
|
Interest during construction
|
(119 | ) | (577 | ) | ||||
|
Acquisitions, net of cash acquired
|
(430 | ) | (2,615 | ) | ||||
|
Dispositions
|
76 | 1,821 | ||||||
|
(Purchases) and sales of securities, net
|
45 | (437 | ) | |||||
|
Other
|
28 | 22 | ||||||
|
Net Cash Used in Investing Activities
|
(15,025 | ) | (14,956 | ) | ||||
|
|
||||||||
|
Financing Activities
|
||||||||
|
Net change in short-term borrowings with original maturities of three months or less
|
(1,620 | ) | (33 | ) | ||||
|
Issuance of long-term debt
|
7,935 | 2,235 | ||||||
|
Repayment of long-term debt
|
(1,298 | ) | (5,280 | ) | ||||
|
Issuance of treasury stock
|
216 | 24 | ||||||
|
Dividends paid
|
(7,627 | ) | (7,436 | ) | ||||
|
Other
|
(406 | ) | (399 | ) | ||||
|
Net Cash Used in Financing Activities
|
(2,800 | ) | (10,889 | ) | ||||
|
Net increase (decrease) in cash and cash equivalents
|
9,325 | (495 | ) | |||||
|
Cash and cash equivalents beginning of year
|
1,437 | 3,741 | ||||||
|
Cash and Cash Equivalents End of Period
|
$ | 10,762 | $ | 3,246 | ||||
|
Cash paid during the nine months ended September 30 for:
|
||||||||
|
Interest
|
$ | 3,066 | $ | 3,322 | ||||
|
Income taxes, net of refunds
|
$ | (121 | ) | $ | 3,013 | |||
|
See Notes to Consolidated Financial Statements.
|
||||||||
|
AT&T INC.
|
||||||||
|
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
|
||||||||
|
Dollars and shares in millions except per share amounts
|
||||||||
|
(Unaudited)
|
||||||||
|
|
September 30, 2011
|
|||||||
|
|
Shares
|
Amount
|
||||||
|
Common Stock
|
|
|
||||||
|
Balance at beginning of year
|
6,495 | $ | 6,495 | |||||
|
Balance at end of period
|
6,495 | $ | 6,495 | |||||
|
|
||||||||
|
Additional Paid-In Capital
|
||||||||
|
Balance at beginning of year
|
$ | 91,731 | ||||||
|
Issuance of treasury stock
|
127 | |||||||
|
Share-based payments
|
(104 | ) | ||||||
|
Change related to acquisition of interests held by noncontrolling owners
|
(299 | ) | ||||||
|
Balance at end of period
|
$ | 91,455 | ||||||
|
|
||||||||
|
Retained Earnings
|
||||||||
|
Balance at beginning of year
|
$ | 31,792 | ||||||
|
Net income attributable to AT&T ($1.79 per diluted share)
|
10,622 | |||||||
|
Dividends to stockholders ($1.29 per share)
|
(7,638 | ) | ||||||
|
Other
|
(18 | ) | ||||||
|
Balance at end of period
|
$ | 34,758 | ||||||
|
|
||||||||
|
Treasury Stock
|
||||||||
|
Balance at beginning of year
|
(584 | ) | $ | (21,083 | ) | |||
|
Issuance of treasury stock
|
15 | 313 | ||||||
|
Balance at end of period
|
(569 | ) | $ | (20,770 | ) | |||
|
|
||||||||
|
Accumulated Other Comprehensive Income Attributable to AT&T, net of tax:
|
||||||||
|
Balance at beginning of year
|
$ | 2,712 | ||||||
|
Other comprehensive loss attributable to AT&T (see Note 2)
|
(1,035 | ) | ||||||
|
Balance at end of period
|
$ | 1,677 | ||||||
|
|
||||||||
|
Noncontrolling Interest:
|
||||||||
|
Balance at beginning of year
|
$ | 303 | ||||||
|
Net income attributable to noncontrolling interest
|
190 | |||||||
|
Distributions
|
(167 | ) | ||||||
|
Acquisition of interests held by noncontrolling owners
|
(59 | ) | ||||||
|
Balance at end of period
|
$ | 267 | ||||||
|
|
||||||||
|
Total Stockholders’ Equity at beginning of year
|
$ | 111,950 | ||||||
|
Total Stockholders’ Equity at end of period
|
$ | 113,882 | ||||||
|
See Notes to Consolidated Financial Statements.
|
||||||||
|
|
Three months ended
|
Nine months ended
|
||||||||||||||
|
|
September 30,
|
September 30,
|
||||||||||||||
|
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Net income
|
$ | 3,686 | $ | 12,396 | $ | 10,812 | $ | 19,018 | ||||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||
|
Foreign currency translation adjustments (includes $0, $6, $0
and $4 attributable to noncontrolling interest), net of
taxes of $(280), $54, $(157) and $116
|
(519 | ) | 100 | (291 | ) | 215 | ||||||||||
|
Net unrealized gains (losses) on available-for-sale securities:
|
||||||||||||||||
|
Unrealized gains (losses), net of taxes of $(88), $31, $(59)
and $17
|
(165 | ) | 58 | (110 | ) | 33 | ||||||||||
|
Reclassification adjustment realized in net income, net of
taxes of $(2), $(1), $(23) and $(30)
|
(2 | ) | (1 | ) | (43 | ) | (56 | ) | ||||||||
|
Net unrealized gains (losses) on cash flow hedges:
|
||||||||||||||||
|
Unrealized gains (losses), net of taxes of $(135), $(108),
$(143) and $(380)
|
(249 | ) | (205 | ) | (263 | ) | (706 | ) | ||||||||
|
Reclassification adjustment for losses included in net income,
net of taxes of $1, $5, $4 and $11
|
2 | 4 | 7 | 9 | ||||||||||||
|
Defined benefit postretirement plans:
|
||||||||||||||||
|
Amortization of net prior service cost (benefit) included in
net income, net of taxes of $(69), $(61), $(206) and $(183)
|
(112 | ) | (99 | ) | (336 | ) | (297 | ) | ||||||||
|
Other
|
2 | - | 1 | - | ||||||||||||
|
Other comprehensive loss
|
(1,043 | ) | (143 | ) | (1,035 | ) | (802 | ) | ||||||||
|
Total comprehensive income
|
2,643 | 12,253 | 9,777 | 18,216 | ||||||||||||
|
Less: Total comprehensive income attributable to
|
||||||||||||||||
|
noncontrolling interest
|
(63 | ) | (83 | ) | (190 | ) | (247 | ) | ||||||||
|
Total Comprehensive Income Attributable to AT&T
|
$ | 2,580 | $ | 12,170 | $ | 9,587 | $ | 17,969 | ||||||||
|
|
Three months ended
|
Nine months ended
|
||||||||||||||
|
|
September 30,
|
September 30,
|
||||||||||||||
|
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Numerators
|
|
|
|
|
||||||||||||
|
Numerator for basic earnings per share:
|
|
|
|
|
||||||||||||
|
Income from continuing operations
|
$ | 3,686 | $ | 11,616 | $ | 10,812 | $ | 18,241 | ||||||||
|
Net income attributable to noncontrolling interest
|
(63 | ) | (77 | ) | (190 | ) | (243 | ) | ||||||||
|
Income from continuing operations attributable to AT&T
|
3,623 | 11,539 | 10,622 | 17,998 | ||||||||||||
|
Dilutive potential common shares:
|
||||||||||||||||
|
Other share-based payment
|
3 | 3 | 8 | 8 | ||||||||||||
|
Numerator for diluted earnings per share
|
$ | 3,626 | $ | 11,542 | $ | 10,630 | $ | 18,006 | ||||||||
|
Denominators (000,000)
|
||||||||||||||||
|
Denominator for basic earnings per share:
|
||||||||||||||||
|
Weighted average number of common shares outstanding
|
5,936 | 5,909 | 5,931 | 5,908 | ||||||||||||
|
Dilutive potential common shares:
|
||||||||||||||||
|
Stock options
|
3 | 3 | 4 | 3 | ||||||||||||
|
Other share-based payment
|
15 | 26 | 15 | 26 | ||||||||||||
|
Denominator for diluted earnings per share
|
5,954 | 5,938 | 5,950 | 5,937 | ||||||||||||
|
Basic earnings per share from continuing operations
attributable to AT&T
|
$ | 0.61 | $ | 1.95 | $ | 1.79 | $ | 3.05 | ||||||||
|
Basic earnings per share from discontinued operations
attributable to AT&T
|
- | 0.13 | - | 0.13 | ||||||||||||
|
Basic earnings per share attributable to AT&T
|
$ | 0.61 | $ | 2.08 | $ | 1.79 | $ | 3.18 | ||||||||
|
Diluted earnings per share from continuing operations
attributable to AT&T
|
$ | 0.61 | $ | 1.94 | $ | 1.79 | $ | 3.03 | ||||||||
|
Diluted earnings per share from discontinued operations
attributable to AT&T
|
- | 0.13 | - | 0.13 | ||||||||||||
|
Diluted earnings per share attributable to AT&T
|
$ | 0.61 | $ | 2.07 | $ | 1.79 | $ | 3.16 | ||||||||
|
For the three months ended September 30, 2011
|
||||||||||||||||||||||||
|
Wireless
|
Wireline
|
Advertising
Solutions
|
Other
|
Consolidations
|
Consolidated Results
|
|||||||||||||||||||
|
Total segment operating revenues
|
$ | 15,606 | $ | 14,961 | $ | 803 | $ | 108 | $ | - | $ | 31,478 | ||||||||||||
|
Operations and support expenses
|
9,367 | 10,259 | 553 | 446 | - | 20,625 | ||||||||||||||||||
|
Depreciation and amortization expenses
|
1,619 | 2,892 | 94 | 13 | - | 4,618 | ||||||||||||||||||
|
Total segment operating expenses
|
10,986 | 13,151 | 647 | 459 | - | 25,243 | ||||||||||||||||||
|
Segment operating income (loss)
|
4,620 | 1,810 | 156 | (351 | ) | - | 6,235 | |||||||||||||||||
|
Interest expense
|
- | - | - | - | 889 | 889 | ||||||||||||||||||
|
Equity in net income (loss) of affiliates
|
(7 | ) | - | - | 200 | - | 193 | |||||||||||||||||
|
Other income (expense) – net
|
- | - | - | - | 46 | 46 | ||||||||||||||||||
|
Segment income before income taxes
|
$ | 4,613 | $ | 1,810 | $ | 156 | $ | (151 | ) | $ | (843 | ) | $ | 5,585 | ||||||||||
|
At September 30, 2011 or for the nine months ended
|
||||||||||||||||||||||||
|
Wireless
|
Wireline
|
Advertising Solutions
|
Other
|
Consolidations
|
Consolidated Results
|
|||||||||||||||||||
|
Total segment operating revenues
|
$ | 46,517 | $ | 44,846 | $ | 2,512 | $ | 345 | $ | - | $ | 94,220 | ||||||||||||
|
Operations and support expenses
|
29,007 | 30,629 | 1,706 | 866 | - | 62,208 | ||||||||||||||||||
|
Depreciation and amortization expenses
|
4,737 | 8,726 | 301 | 40 | - | 13,804 | ||||||||||||||||||
|
Total segment operating expenses
|
33,744 | 39,355 | 2,007 | 906 | - | 76,012 | ||||||||||||||||||
|
Segment operating income (loss)
|
12,773 | 5,491 | 505 | (561 | ) | - | 18,208 | |||||||||||||||||
|
Interest expense
|
- | - | - | - | 2,583 | 2,583 | ||||||||||||||||||
|
Equity in net income (loss) of affiliates
|
(19 | ) | - | - | 668 | - | 649 | |||||||||||||||||
|
Other income (expense) – net
|
- | - | - | - | 132 | 132 | ||||||||||||||||||
|
Segment income before income taxes
|
$ | 12,754 | $ | 5,491 | $ | 505 | $ | 107 | $ | (2,451 | ) | $ | 16,406 | |||||||||||
|
Segment assets
|
$ | 124,785 | $ | 133,502 | $ | 7,711 | $ | 17,339 | $ | (5,684 | ) | $ | 277,653 | |||||||||||
|
Investments in equity method affiliates
|
17 | - | - | 4,466 | - | 4,483 | ||||||||||||||||||
|
Expenditures for additions
to long-lived assets
|
$ | 6,901 | $ | 7,820 | $ | 21 | $ | 2 | $ | - | $ | 14,744 | ||||||||||||
|
For the three months ended September 30, 2010
|
||||||||||||||||||||||||
|
Wireless
|
Wireline
|
Advertising Solutions
|
Other
|
Consolidations
|
Consolidated Results
|
|||||||||||||||||||
|
Total segment operating revenues
|
$ | 15,180 | $ | 15,304 | $ | 961 | $ | 136 | $ | - | $ | 31,581 | ||||||||||||
|
Operations and support expenses
|
10,032 | 10,220 | 631 | 394 | - | 21,277 | ||||||||||||||||||
|
Depreciation and amortization expenses
|
1,640 | 3,099 | 123 | 11 | - | 4,873 | ||||||||||||||||||
|
Total segment operating expenses
|
11,672 | 13,319 | 754 | 405 | - | 26,150 | ||||||||||||||||||
|
Segment operating income (loss)
|
3,508 | 1,985 | 207 | (269 | ) | - | 5,431 | |||||||||||||||||
|
Interest expense
|
- | - | - | - | 729 | 729 | ||||||||||||||||||
|
Equity in net income of affiliates
|
(6 | ) | 2 | - | 221 | - | 217 | |||||||||||||||||
|
Other income (expense) – net
|
- | - | - | - | 124 | 124 | ||||||||||||||||||
|
Segment income before income taxes
|
$ | 3,502 | $ | 1,987 | $ | 207 | $ | (48 | ) | $ | (605 | ) | $ | 5,043 | ||||||||||
|
For the nine months ended September 30, 2010
|
||||||||||||||||||||||||
|
Wireless
|
Wireline
|
Advertising Solutions
|
Other
|
Consolidations
|
Consolidated Results
|
|||||||||||||||||||
|
Total segment operating revenues
|
$ | 43,319 | $ | 46,172 | $ | 3,009 | $ | 419 | $ | - | $ | 92,919 | ||||||||||||
|
Operations and support expenses
|
26,758 | 31,021 | 1,957 | 1,226 | - | 60,962 | ||||||||||||||||||
|
Depreciation and amortization expenses
|
4,776 | 9,280 | 393 | 23 | - | 14,472 | ||||||||||||||||||
|
Total segment operating expenses
|
31,534 | 40,301 | 2,350 | 1,249 | - | 75,434 | ||||||||||||||||||
|
Segment operating income (loss)
|
11,785 | 5,871 | 659 | (830 | ) | - | 17,485 | |||||||||||||||||
|
Interest expense
|
- | - | - | - | 2,248 | 2,248 | ||||||||||||||||||
|
Equity in net income of affiliates
|
14 | 7 | - | 608 | - | 629 | ||||||||||||||||||
|
Other income (expense) – net
|
- | - | - | - | 825 | 825 | ||||||||||||||||||
|
Segment income before income taxes
|
$ | 11,799 | $ | 5,878 | $ | 659 | $ | (222 | ) | $ | (1,423 | ) | $ | 16,691 | ||||||||||
|
|
Three months ended
|
Nine months ended
|
||||||||||||||
|
|
September 30,
|
September 30,
|
||||||||||||||
|
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Pension cost:
|
|
|
|
|
||||||||||||
|
Service cost – benefits earned during the period
|
$ | 297 | $ | 269 | $ | 890 | $ | 807 | ||||||||
|
Interest cost on projected benefit obligation
|
740 | 787 | 2,219 | 2,362 | ||||||||||||
|
Expected return on assets
|
(923 | ) | (943 | ) | (2,767 | ) | (2,830 | ) | ||||||||
|
Amortization of prior service benefit
|
(4 | ) | (4 | ) | (12 | ) | (12 | ) | ||||||||
|
Net pension cost
|
$ | 110 | $ | 109 | $ | 330 | $ | 327 | ||||||||
|
|
||||||||||||||||
|
Postretirement cost:
|
||||||||||||||||
|
Service cost – benefits earned during the period
|
$ | 90 | $ | 87 | $ | 271 | $ | 261 | ||||||||
|
Interest cost on accumulated postretirement benefit obligation
|
513 | 564 | 1,538 | 1,693 | ||||||||||||
|
Expected return on assets
|
(260 | ) | (236 | ) | (780 | ) | (709 | ) | ||||||||
|
Amortization of prior service benefit
|
(173 | ) | (156 | ) | (520 | ) | (468 | ) | ||||||||
|
Net postretirement cost
|
$ | 170 | $ | 259 | $ | 509 | $ | 777 | ||||||||
|
|
||||||||||||||||
|
Combined net pension and postretirement cost
|
$ | 280 | $ | 368 | $ | 839 | $ | 1,104 | ||||||||
|
Level 1
|
Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that we have the ability to access.
|
|
Level 2
|
Inputs to the valuation methodology include:
|
|
·
|
Quoted prices for similar assets and liabilities in active markets.
|
|
·
|
Quoted prices for identical or similar assets or liabilities in inactive markets.
|
|
·
|
Inputs other than quoted market prices that are observable for the asset or liability.
|
|
·
|
Inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
|
Level 3
|
Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
|
·
|
Fair value is often based on developed models in which there are few, if any, external observations.
|
|
|
September 30, 2011
|
December 31, 2010
|
||||||||||||||
|
|
Carrying
|
Fair
|
Carrying
|
Fair
|
||||||||||||
|
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
|
Notes and debentures
|
$ | 70,993 | $ | 78,414 | $ | 64,256 | $ | 69,313 | ||||||||
|
Commercial paper
|
- | - | 1,625 | 1,625 | ||||||||||||
|
Bank borrowings
|
5 | 5 | 27 | 27 | ||||||||||||
|
Investment securities
|
2,007 | 2,007 | 2,185 | 2,185 | ||||||||||||
|
|
|
|
|
|||||||||||||
|
September 30, 2011
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Available-for-Sale Securities
|
|
|
|
|
||||||||||||
|
Domestic equities
|
$ | 830 | $ | - | $ | - | $ | 830 | ||||||||
|
International equities
|
441 | - | - | 441 | ||||||||||||
|
Fixed income bonds
|
- | 637 | - | 637 | ||||||||||||
|
Asset Derivatives1
|
||||||||||||||||
|
Interest rate swaps
|
- | 595 | - | 595 | ||||||||||||
|
Cross-currency swaps
|
- | 88 | - | 88 | ||||||||||||
|
Foreign exchange contracts
|
- | 1 | - | 1 | ||||||||||||
|
Liability Derivatives1
|
||||||||||||||||
|
Cross-currency swaps
|
- | (836 | ) | - | (836 | ) | ||||||||||
|
Interest rate locks
|
- | (159 | ) | - | (159 | ) | ||||||||||
|
Foreign exchange contracts
|
- | (5 | ) | - | (5 | ) | ||||||||||
|
December 31, 2010
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Available-for-Sale Securities
|
||||||||||||||||
|
Domestic equities
|
$ | 976 | $ | - | $ | - | $ | 976 | ||||||||
|
International equities
|
513 | - | - | 513 | ||||||||||||
|
Fixed income bonds
|
- | 639 | - | 639 | ||||||||||||
|
Asset Derivatives1
|
||||||||||||||||
|
Interest rate swaps
|
- | 537 | - | 537 | ||||||||||||
|
Cross-currency swaps
|
- | 327 | - | 327 | ||||||||||||
|
Interest rate locks
|
- | 11 | - | 11 | ||||||||||||
|
Foreign exchange contracts
|
- | 6 | - | 6 | ||||||||||||
|
Liability Derivatives1
|
||||||||||||||||
|
Cross-currency swaps
|
- | (675 | ) | - | (675 | ) | ||||||||||
|
Interest rate locks
|
- | (187 | ) | - | (187 | ) | ||||||||||
|
Foreign exchange contracts
|
- | (2 | ) | - | (2 | ) | ||||||||||
|
1 Derivatives designated as hedging instruments are reflected as other assets, other liabilities and, for a portion of interest rate swaps, accounts receivable.
|
||||||||||||||||
|
|
September 30,
|
December 31,
|
||||||
|
|
2011
|
2010
|
||||||
|
Interest rate swaps
|
$ | 11,800 | $ | 11,050 | ||||
|
Cross-currency swaps
|
7,502 | 7,502 | ||||||
|
Interest rate locks
|
800 | 3,400 | ||||||
|
Foreign exchange contracts
|
210 | 221 | ||||||
|
Total
|
$ | 20,312 | $ | 22,173 | ||||
|
Following is the related hedged items affecting our financial position and performance:
|
||||||||||||||||
|
|
|
|
|
|
||||||||||||
|
Effect of Derivatives on the Consolidated Statements of Income
|
|
|
|
|||||||||||||
|
Fair Value Hedging Relationships
|
Three months ended
|
Nine months ended
|
||||||||||||||
|
September 30,
2011
|
September 30,
2010
|
September 30,
2011
|
September 30,
2010
|
|||||||||||||
|
Interest rate swaps (Interest expense):
|
|
|
|
|
||||||||||||
|
Gain (Loss) on interest rate swaps
|
$ | 92 | $ | 100 | $ | 81 | $ | 294 | ||||||||
|
Gain (Loss) on long-term debt
|
(92 | ) | (100 | ) | (81 | ) | (294 | ) | ||||||||
|
Three months ended
|
Nine months ended
|
|||||||||||||||
|
Cash Flow Hedging Relationships
|
September 30,
2011
|
September 30,
2010
|
September 30,
2011
|
September 30,
2010
|
||||||||||||
|
Cross-currency swaps:
|
|
|
|
|
||||||||||||
|
Gain (Loss) recognized in accumulated OCI
|
$ | (266 | ) | $ | (119 | ) | $ | (415 | ) | $ | (443 | ) | ||||
|
|
||||||||||||||||
|
Interest rate locks:
|
||||||||||||||||
|
Gain (Loss) recognized in accumulated OCI
|
(105 | ) | (217 | ) | 17 | (650 | ) | |||||||||
|
Interest income (expense) reclassified from
|
||||||||||||||||
|
accumulated OCI into income
|
(3 | ) | (5 | ) | (11 | ) | (16 | ) | ||||||||
|
|
||||||||||||||||
|
Foreign exchange contracts:
|
||||||||||||||||
|
Gain (Loss) recognized in accumulated OCI
|
(13 | ) | 23 | (8 | ) | 7 | ||||||||||
|
Other income (expense) reclassified from accumulated
OCI into income
|
- | (4 | ) | - | (4 | ) | ||||||||||