|
|
|
|
|
þ
|
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For
the
quarterly period ended June 30,
2007
|
|
or
|
||
|
o
|
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For
the transition period
from to
|
|
|
|
|
|
Pennsylvania
|
|
11-2948749
|
|
(State
or Other Jurisdiction
of
Incorporation or
Organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
|
Page
|
|
|
PART
I - FINANCIAL INFORMATION
|
|
|
Item
1. Financial Statements
|
|
|
Condensed
Consolidated Balance Sheets June 30, 2007 (unaudited) and December
31,
2006
|
4
|
|
Condensed
Consolidated Statements of Operations (unaudited) for the Three
and Six
Months Ended June 30,
|
|
|
2007
and June 30, 2006
|
5
|
|
Condensed
Consolidated Statements of Cash Flows (unaudited) for the Six Months
Ended
June 30, 2007 and
|
|
|
June
30, 2006
|
6
|
|
Condensed
Consolidated Statement of Shareholders' Equity
(unaudited)
|
7
|
|
Notes
to Condensed Consolidated Financial Statements -
unaudited
|
8
|
|
Item
2. Management's Discussion and Analysis of Financial Condition
and Results of Operations
|
18
|
|
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
|
23
|
|
Item
4. Controls and Procedures
|
23
|
|
PART
II - OTHER INFORMATION
|
|
|
Item
1. Legal Proceedings
|
24
|
|
Item
1A. Risk Factors
|
24
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
25
|
|
Item
3. Defaults Upon Senior Securities
|
25
|
|
Item
4. Submission of Matters to a Vote of Security
Holders
|
26
|
|
Item
5. Other Information
|
26
|
|
Item
6. Exhibits
|
26
|
|
Signature
Page
|
27
|
|
Certifications
|
28
|
|
Exhibits
|
|
Item
1.
|
Financial
Statements.
|
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
(In
thousands, except share information)
|
||||||||
|
|
June
30,
|
December
31,
|
||||||
|
|
2007
|
2006
|
||||||
|
|
(unaudited)
|
|
||||||
|
ASSETS
|
|
|
||||||
|
CURRENT
ASSETS
|
|
|
||||||
|
Cash
and cash equivalents
|
$ |
9,311
|
$ |
20,384
|
||||
|
Short-term
investments
|
8,051
|
-
|
||||||
|
Accounts
receivable, less allowance for doubtful accounts of $1,069 at June
30,
2007 and $933 at December 31, 2006:
|
15,104
|
11,844
|
||||||
|
Inventory
|
5,552
|
2,755
|
||||||
|
Prepaid
expenses and other current assets
|
3,018
|
1,677
|
||||||
|
Deferred
tax asset - current
|
1,025
|
1,113
|
||||||
|
TOTAL
CURRENT ASSETS
|
42,061
|
37,773
|
||||||
|
|
||||||||
|
Property
and Equipment, Net
|
1,312
|
1,287
|
||||||
|
Goodwill,
Net
|
16,985
|
15,967
|
||||||
|
Other
Intangibles, Net
|
6,465
|
6,734
|
||||||
|
Software,
Net
|
2,121
|
1,815
|
||||||
|
Other
Assets
|
653
|
747
|
||||||
|
Deferred
tax asset - LT
|
2,070
|
2,070
|
||||||
|
TOTAL
ASSETS
|
$ |
71,667
|
$ |
66,393
|
||||
|
|
||||||||
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
|
CURRENT
LIABILITIES
|
||||||||
|
Accounts
payable
|
$ |
10,866
|
$ |
7,651
|
||||
|
Other
current liabilities
|
2,126
|
2,270
|
||||||
|
Notes
payable, current
|
1,858
|
1,139
|
||||||
|
Deferred
revenues
|
1,045
|
715
|
||||||
|
Obligations
under capital leases, current portion
|
54
|
96
|
||||||
|
TOTAL
CURRENT LIABILITIES
|
15,949
|
11,871
|
||||||
|
|
||||||||
|
LONG
TERM LIABILITIES
|
||||||||
|
Obligations
under capital leases and other long term liabilities
|
327
|
339
|
||||||
|
Notes
Payable
|
12,181
|
12,763
|
||||||
|
TOTAL
LONG TERM LIABILITIES
|
12,508
|
13,102
|
||||||
|
|
||||||||
|
SHAREHOLDERS’
EQUITY
|
||||||||
|
Preferred
stock - no par value; authorized 3,000,000; none issued
|
-
|
-
|
||||||
|
Class
A common stock – no par value; authorized 30,000,000; issued 14,568,549
shares at June 30, 2007 and 14,445,234 shares at December 31,
2006
|
44,670
|
43,133
|
||||||
|
Additional
paid-in-capital
|
2,896
|
2,486
|
||||||
|
Treasury
stock, at cost, 1,184,900 shares on June 30, 2007 and December
31,
2006
|
(5,053 | ) | (5,053 | ) | ||||
|
Class
B common stock – no par value; authorized 5,000,000; none
issued
|
-
|
-
|
||||||
|
Accumulated
other comprehensive income (loss)
|
(8 | ) |
2
|
|||||
|
Accumulated
earnings
|
705
|
852
|
||||||
|
TOTAL
SHAREHOLDERS' EQUITY
|
43,210
|
41,420
|
||||||
|
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ |
71,667
|
$ |
66,393
|
||||
|
Numerex
Corp.
|
||||||||||||||||
|
Condensed
Consolidated Statements of Operations
|
||||||||||||||||
|
(In
thousands, except per share data)
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||||
|
|
June
30,
|
June
30,
|
||||||||||||||
|
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
|
Net
sales:
|
|
|
|
|||||||||||||
|
Hardware
|
$ |
10,113
|
$ |
8,273
|
$ |
19,388
|
$ |
15,871
|
||||||||
|
Service
|
5,057
|
4,620
|
9,968
|
8,864
|
||||||||||||
|
Total
net sales
|
15,170
|
12,893
|
29,356
|
24,735
|
||||||||||||
|
Cost
of hardware sales (excluding depreciation)
|
9,168
|
6,716
|
16,777
|
12,890
|
||||||||||||
|
Cost
of services
|
1,282
|
1,471
|
2,485
|
2,905
|
||||||||||||
|
Depreciation
and amortization
|
12
|
40
|
32
|
83
|
||||||||||||
|
Gross
Profit
|
4,708
|
4,666
|
10,062
|
8,857
|
||||||||||||
|
|
31.0 | % | 36.2 | % | 34.3 | % | 35.8 | % | ||||||||
|
Selling,
general, and administrative expenses
|
3,866
|
2,938
|
7,480
|
5,733
|
||||||||||||
|
Research
and development expenses
|
334
|
280
|
622
|
575
|
||||||||||||
|
Bad
debt expense
|
162
|
83
|
249
|
81
|
||||||||||||
|
Depreciation
and amortization
|
518
|
395
|
988
|
844
|
||||||||||||
|
Operating
earnings (loss)
|
(172 | ) |
970
|
723
|
1,624
|
|||||||||||
|
|
||||||||||||||||
|
Interest
expense
|
(356 | ) | (69 | ) | (502 | ) | (217 | ) | ||||||||
|
Other
expense
|
(9 | ) | (3 | ) | (17 | ) | (1 | ) | ||||||||
|
Earnings
(loss) before income taxes
|
(537 | ) |
898
|
204
|
1,406
|
|||||||||||
|
Provision
for income taxes
|
(214 | ) |
15
|
100
|
46
|
|||||||||||
|
Net
earnings (loss)
|
$ | (323 | ) | $ |
883
|
$ |
104
|
$ |
1,360
|
|||||||
|
|
||||||||||||||||
|
Basic
earnings (loss) per common share
|
$ | (0.02 | ) | $ |
0.07
|
$ |
0.01
|
$ |
0.11
|
|||||||
|
Diluted
earnings (loss) per common share
|
$ | (0.02 | ) | $ |
0.07
|
$ |
0.01
|
$ |
0.11
|
|||||||
|
Number
of shares used in per share calculation
|
||||||||||||||||
|
Basic
|
13,156
|
12,307
|
13,081
|
12,275
|
||||||||||||
|
Diluted
|
13,156
|
13,021
|
13,780
|
12,944
|
||||||||||||
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
Unaudited
|
||||||||
|
(In
thousands)
|
||||||||
|
|
For
the six month period
|
|||||||
|
|
ended
June 30,
|
|||||||
|
|
2007
|
2006
|
||||||
|
Cash
flows from operating activities:
|
|
|
||||||
|
Net
earnings
|
$ |
104
|
1,360
|
|||||
|
Adjustments
to reconcile net earnings to net cash
|
||||||||
|
(used
in)/provided by operating activities:
|
||||||||
|
Depreciation
|
307
|
294
|
||||||
|
Amortization
|
714
|
634
|
||||||
|
Allowance
for doubtful accounts
|
249
|
83
|
||||||
|
Inventory
Reserves
|
58
|
(78 | ) | |||||
|
Non-cash
interest expense
|
73
|
137
|
||||||
|
Stock
options compensation expense
|
410
|
199
|
||||||
|
Stock
issued in lieu of directors fees
|
-
|
38
|
||||||
|
Deferred
income taxes
|
87
|
|||||||
|
Changes
in assets and liabilities which provided
|
||||||||
|
(used)
cash:
|
||||||||
|
Accounts
and notes receivable
|
(4,597 | ) | (1,558 | ) | ||||
|
Inventory
|
(2,854 | ) | (345 | ) | ||||
|
Prepaid
expenses & interest receivable
|
78
|
(257 | ) | |||||
|
Other
assets
|
(125 | ) |
183
|
|||||
|
Accounts
payable
|
3,215
|
1,090
|
||||||
|
Other
current liabilities
|
(155 | ) |
188
|
|||||
|
Deferred
revenue
|
330
|
584
|
||||||
|
Income
taxes
|
(288 | ) |
38
|
|||||
|
Net
cash (used in)/provided by operating activities:
|
(2,394 | ) |
2,590
|
|||||
|
Cash
flows from investing activities:
|
||||||||
|
Purchase
of property and equipment
|
(319 | ) | (216 | ) | ||||
|
Purchase
of intangible and other assets
|
(764 | ) | (480 | ) | ||||
|
Purchase
of short-term investment, net
|
(8,050 | ) |
1,474
|
|||||
|
Purchase
of Airdesk, Inc
|
-
|
(3,686 | ) | |||||
|
Net
cash used in investing activities
|
(9,133 | ) | (2,908 | ) | ||||
|
Cash
flows from financing activities:
|
||||||||
|
Proceeds
from exercise of common stock options
|
519
|
258
|
||||||
|
Proceeds
from notes payable and debt
|
-
|
10,000
|
||||||
|
Principal
payments on capital lease obligations
|
(55 | ) | (28 | ) | ||||
|
Principal
payments on notes payable and debt
|
-
|
(136 | ) | |||||
|
Net
cash provided by financing activities:
|
464
|
10,094
|
||||||
|
Effect
of exchange differences on cash
|
(10 | ) | (16 | ) | ||||
|
Net
(decrease)/increase in cash and cash equivalents
|
(11,073 | ) |
9,760
|
|||||
|
Cash
and cash equivalents at beginning of period
|
20,384
|
2,821
|
||||||
|
Cash
and cash equivalents at end of period
|
$ |
9,311
|
$ |
12,581
|
||||
|
Supplemental
Disclosures of Cash Flow Information
|
||||||||
|
Cash
payments for:
|
||||||||
|
Interest
|
316
|
104
|
||||||
|
Income
taxes
|
17
|
46
|
||||||
|
Disclosure
of non-cash activities:
|
||||||||
|
Common
stock issued for the purchase of Airdesk
|
100
|
1,329
|
||||||
|
Non-cash
interest
|
183
|
137
|
||||||
|
Non-cash
deferred income taxes
|
213
|
-
|
||||||
|
Debt
converted to common stock
|
-
|
1,317
|
||||||
|
CONSOLIDATED
STATEMENT OF SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||||||
|
(in
thousands)
|
||||||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||
|
Additional
|
Other
|
|||||||||||||||||||||||||||
|
Common
|
Stock
|
Paid-In
|
Treasury
|
Comprehensive
|
Accumulated
|
|||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Stock
|
Earnings/(loss)
|
Earnings
|
Total
|
||||||||||||||||||||||
|
Balance
December 31, 2006
|
14,145
|
$ |
43,133
|
$ |
2,486
|
$ | (5,053 | ) | $ |
2
|
$ |
852
|
$ |
41,420
|
||||||||||||||
|
FIN
48 Adoption
|
-
|
-
|
-
|
-
|
-
|
(250 | ) | (250 | ) | |||||||||||||||||||
|
Issuance
of shares in connection with
|
||||||||||||||||||||||||||||
|
employee
stock option plan
|
123
|
519
|
-
|
-
|
-
|
-
|
519
|
|||||||||||||||||||||
|
Issuance
of common stock in connection with purchase of Airdesk,
Inc.
|
100
|
1,018
|
-
|
-
|
-
|
-
|
1,018
|
|||||||||||||||||||||
|
FAS123R
Compensation
|
-
|
-
|
410
|
-
|
-
|
-
|
410
|
|||||||||||||||||||||
|
Translation
adjustment
|
-
|
-
|
-
|
-
|
(11 | ) |
-
|
(11 | ) | |||||||||||||||||||
|
Net
Earnings
|
-
|
-
|
-
|
-
|
-
|
104
|
104
|
|||||||||||||||||||||
|
Balance,
June 30, 2007
|
14,368
|
$ |
44,670
|
$ |
2,896
|
$ | (5,053 | ) | $ | (9 | ) | $ |
706
|
$ |
43,210
|
|||||||||||||
|
June
30,
|
December
31,
|
|||||||
|
(In
thousands)
|
2007
|
2006
|
||||||
|
Wireless
Data Communications
|
|
|
||||||
|
Goodwill
|
$ |
16,515
|
$ |
15,377
|
||||
|
Accumulated
Amortization
|
(1,405 | ) | (1,405 | ) | ||||
|
Digital
Multimedia and Networking
|
||||||||
|
Goodwill
|
5,289
|
5,409
|
||||||
|
Accumulated
Amortization
|
(3,414 | ) | (3,414 | ) | ||||
|
Goodwill,
net
|
$ |
16,985
|
$ |
15,967
|
||||
|
Purchased
and developed software
|
5,040
|
4,458
|
||||||
|
Patents,
trade and service marks
|
12,496
|
12,358
|
||||||
|
Intangible
and other assets
|
1,060
|
988
|
||||||
|
Total
intangible assets
|
18,596
|
17,804
|
||||||
|
Accumulated
amortization
|
(10,010 | ) | (9,254 | ) | ||||
|
Intangible
assets, net
|
$ |
8,586
|
$ |
8,550
|
||||
|
|
|
|
||||||
|
|
June
30,
|
December
31,
|
||||||
|
(In
thousands)
|
2007
|
2006
|
||||||
|
|
|
|
||||||
|
Raw
materials
|
$ |
1,893
|
$ |
871
|
||||
|
Work-in-progress
|
20
|
30
|
||||||
|
Finished
goods
|
4,102
|
2,207
|
||||||
|
Less
reserve for obsolescence
|
(463 | ) | (353 | ) | ||||
|
Inventory,
net
|
$ |
5,552
|
$ |
2,755
|
||||
|
For
the period ended June 30, 2007
|
|
|||
|
|
|
Weighted
|
Weighted
|
Aggregate
|
|
|
|
Average
|
Average
Remaining
|
Intrinsic
|
|
|
Shares
|
Ex.
Price
|
Contractual
Life (Yrs)
|
Value
|
|
Outstanding,
at 12/31/06
|
1,784,865
|
5.55
|
|
|
|
Options
granted
|
98,250
|
10.04
|
|
|
|
Options
exercised
|
(123,315)
|
4.80
|
|
|
|
Options
cancelled
|
(5,125)
|
4.57
|
|
|
|
Options
expired
|
(250)
|
4.57
|
|
|
|
Outstanding,
end of period
|
1,754,425
|
5.86
|
6.43
|
$
9,773,838
|
|
Exercisable,
end of period
|
1,070,988
|
4.95
|
4.93
|
$
6,946,393
|
|
Options
outstanding
|
Options
exercisable
|
|||||
|
Range
of exercise prices
|
Number
outstanding at June 30, 2007
|
Weighted
average remaining contractual life (years)
|
Weighted
average exercise price
|
Number
exercisable at June 30, 2007
|
Weighted
average exercise price
|
|
|
$1.00
– 4.00
|
522,165
|
5.48
|
$3.03
|
|
441,290
|
$2.85
|
|
4.01
– 8.00
|
703,260
|
6.41
|
$5.29
|
|
459,198
|
$5.45
|
|
8.01
– 12.94
|
529,000
|
7.40
|
$9.40
|
|
170,500
|
$9.02
|
|
1,754,425
|
6.43
|
$5.86
|
1,070,988
|
$4.95
|
||
|
|
Six
Months Ended
|
|||||||
|
|
June
30,
|
|||||||
|
|
2007
|
2006
|
||||||
|
Valuation
Assumptions:
|
|
|
||||||
|
Volatility
|
56.87 | % | 53.72 | % | ||||
|
Expected
term
|
6.3
years
|
6.3
years
|
||||||
|
Risk
free interest rate
|
4.54 | % | 4.31 | % | ||||
|
Dividend
yield
|
0.00 | % | 0.00 | % | ||||
|
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||||
|
|
June
30,
|
June
30,
|
||||||||||||||
|
(In
thousands, except per share data)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
|
Common
Shares:
|
|
|
|
|
||||||||||||
|
Weighted
average common shares outstanding
|
13,156
|
12,307
|
13,081
|
12,275
|
||||||||||||
|
Dilutive
effect of common stock equivalents
|
-
|
714
|
699
|
669
|
||||||||||||
|
Total
|
13,156
|
13,021
|
13,780
|
12,944
|
||||||||||||
|
|
||||||||||||||||
|
Net
earnings (loss):
|
$ | (323 | ) | $ |
883
|
$ |
104
|
$ |
1,360
|
|||||||
|
Net
earnings (loss) per common share:
|
||||||||||||||||
|
Basic
|
$ | (0.02 | ) | $ |
0.07
|
$ |
0.01
|
$ |
0.11
|
|||||||
|
Diluted
|
$ | (0.02 | ) | $ |
0.07
|
$ |
0.01
|
$ |
0.11
|
|||||||
|
(in
thousands)
|
At
January 5, 2006
|
|||
|
Current
assets
|
$ |
2,410
|
||
|
Property,
plant and equipment
|
444
|
|||
|
Other
non-current assets
|
12
|
|||
|
Intangible
assets
|
934
|
|||
|
Goodwill
|
3,214
|
|||
|
Total
assets acquired
|
7,014
|
|||
|
Current
liabilities
|
(3,346 | ) | ||
|
Long-term
debt
|
(700 | ) | ||
|
Total
liabilities assumed
|
(4,046 | ) | ||
|
Net
assets acquired
|
$ |
2,968
|
||
|
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||||
|
|
June
30,
|
June
30,
|
||||||||||||||
|
(In
thousands)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Net
Sales:
|
|
|
|
|
||||||||||||
|
Wireless
Data Communications
|
$ |
13,837
|
$ |
11,212
|
$ |
26,707
|
$ |
21,614
|
||||||||
|
Digital
Multimedia, Networking and Wireline Security
|
1,333
|
1,681
|
2,649
|
3,121
|
||||||||||||
|
|
$ |
15,170
|
$ |
12,893
|
$ |
29,356
|
$ |
24,735
|
||||||||
|
Gross
Profit:
|
||||||||||||||||
|
Wireless
Data Communications
|
$ |
4,012
|
$ |
3,936
|
$ |
8,627
|
$ |
7,602
|
||||||||
|
Digital
Multimedia, Networking and Wireline Security
|
696
|
729
|
1,435
|
1,255
|
||||||||||||
|
|
$ |
4,708
|
$ |
4,665
|
$ |
10,062
|
$ |
8,857
|
||||||||
|
Operating
earnings (loss) before taxes
|
||||||||||||||||
|
Wireless
Data Communications
|
$ | (554 | ) | $ |
597
|
$ | (132 | ) | $ |
895
|
||||||
|
Digital
Multimedia, Networking and Wireline Security
|
154
|
153
|
330
|
150
|
||||||||||||
|
Unallocated
Corporate
|
(137 | ) |
148
|
6
|
361
|
|||||||||||
|
|
$ | (537 | ) | $ |
898
|
$ |
204
|
$ |
1,406
|
|||||||
|
Depreciation
and Amortization
|
||||||||||||||||
|
Wireless
Data Communications
|
$ |
356
|
$ |
279
|
$ |
684
|
$ |
619
|
||||||||
|
Digital
Multimedia, Networking and Wireline Security
|
34
|
94
|
68
|
192
|
||||||||||||
|
Unallocated
Corporate
|
128
|
62
|
236
|
117
|
||||||||||||
|
|
$ |
518
|
$ |
435
|
$ |
988
|
$ |
928
|
||||||||
|
|
||||||||||||||||
|
|
June
30,
|
Dec.
31
|
||||||||||||||
|
Identifiable
Assets
|
2007
|
2006
|
||||||||||||||
|
Wireless
Data Communications
|
$ |
44,194
|
$ |
37,380
|
||||||||||||
|
Digital
Multimedia, Networking and Wireline Security
|
4,056
|
3,941
|
||||||||||||||
|
Unallocated
Corporate
|
23,417
|
25,072
|
||||||||||||||
|
|
$ |
71,667
|
$ |
66,393
|
||||||||||||
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||||||||||||||||||
|
June
30,
|
June
30,
|
|||||||||||||||||||||||||||||||
|
(In
thousands)
|
2007
|
2006
|
change
|
%
change
|
2007
|
2006
|
change
|
%
change
|
||||||||||||||||||||||||
|
Net
Sales:
|
||||||||||||||||||||||||||||||||
|
Wireless
Data Communications
|
||||||||||||||||||||||||||||||||
|
Hardware
|
$ |
9,661
|
$ |
7,810
|
$ |
1,851
|
23.7 | % | $ |
18,574
|
$ |
15,103
|
$ |
3,471
|
23.0 | % | ||||||||||||||||
|
Services
|
4,176
|
3,402
|
774
|
22.7 | % |
8,133
|
6,511
|
1,622
|
24.9 | % | ||||||||||||||||||||||
|
Sub-Total
|
13,837
|
11,212
|
2,625
|
23.4 | % |
26,707
|
21,614
|
5,093
|
23.6 | % | ||||||||||||||||||||||
|
Digital
Multimedia, Networking and Wireline Security
|
||||||||||||||||||||||||||||||||
|
Hardware
|
452
|
463
|
(11 | ) | -2.4 | % |
813
|
768
|
45
|
5.9 | % | |||||||||||||||||||||
|
Services
|
881
|
1,218
|
(337 | ) | -27.7 | % |
1,836
|
2,353
|
(517 | ) | -22.0 | % | ||||||||||||||||||||
|
Sub-Total
|
1,333
|
1,681
|
(348 | ) | -20.7 | % |
2,649
|
3,121
|
(472 | ) | -15.1 | % | ||||||||||||||||||||
|
Total
net sales
|
$ |
15,170
|
$ |
12,893
|
$ |
2,277
|
17.7 | % | $ |
29,356
|
$ |
24,735
|
$ |
4,621
|
18.7 | % | ||||||||||||||||
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||||||||||||||||||
|
June
30,
|
June
30,
|
|||||||||||||||||||||||||||||||
|
(In
thousands)
|
2007
|
2006
|
change
|
%
change
|
2007
|
2006
|
change
|
%
change
|
||||||||||||||||||||||||
|
Cost
of Sales:
|
||||||||||||||||||||||||||||||||
|
Wireless
Data Communications
|
||||||||||||||||||||||||||||||||
|
Cost
of hardware sales
|
$ |
8,908
|
$ |
6,331
|
$ |
2,577
|
40.7 | % | $ |
16,237
|
$ |
12,229
|
$ |
4,008
|
32.8 | % | ||||||||||||||||
|
Cost
of service sales
|
917
|
939
|
(22 | ) | -2.3 | % |
1,843
|
1,771
|
72
|
4.1 | % | |||||||||||||||||||||
|
Sub-Total
|
9,825
|
7,270
|
2,555
|
35.1 | % |
18,080
|
14,000
|
4,080
|
29.1 | % | ||||||||||||||||||||||
|
Digital
Multimedia, Networking and Wireline Security
|
||||||||||||||||||||||||||||||||
|
Cost
of hardware sales
|
272
|
344
|
(72 | ) | -20.9 | % |
572
|
747
|
(175 | ) | -23.4 | % | ||||||||||||||||||||
|
Cost
of service sales
|
365
|
613
|
(248 | ) | -40.5 | % |
642
|
1,131
|
(489 | ) | -43.2 | % | ||||||||||||||||||||
|
Sub-Total
|
637
|
957
|
(320 | ) | -33.4 | % |
1,214
|
1,878
|
(664 | ) | -35.4 | % | ||||||||||||||||||||
|
Total
cost of sales
|
$ |
10,462
|
$ |
8,227
|
$ |
2,235
|
27.2 | % | $ |
19,294
|
$ |
15,878
|
$ |
3,416
|
21.5 | % | ||||||||||||||||
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
|
June
30,
|
June
30,
|
|||||||||||||||
|
(In
thousands)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
|
Total
net sales
|
$ |
15,170
|
$ |
12,893
|
$ |
29,356
|
$ |
24,735
|
||||||||
|
Total
cost of sales
|
10,462
|
8,227
|
19,294
|
15,878
|
||||||||||||
|
Gross
Profit $:
|
$ |
4,708
|
$ |
4,666
|
$ |
10,062
|
$ |
8,857
|
||||||||
|
Gross
Profit %:
|
31.0 | % | 36.2 | % | 34.3 | % | 35.8 | % | ||||||||
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||||||||||
|
June
30,
|
June
30,
|
|||||||||||||||||||||||
|
2007
|
2006
|
%
change
|
2007
|
2006
|
%
change
|
|||||||||||||||||||
|
Selling,
general, and administrative expenses
|
$ |
3,867
|
$ |
2,938
|
31.6 | % | $ |
7,480
|
$ |
5,733
|
30.5 | % | ||||||||||||
|
Research
and development expenses
|
334
|
$ |
280
|
19.2 | % | $ |
622
|
575
|
8.2 | % | ||||||||||||||
|
Bad
debt expense
|
162
|
83
|
95.8 | % |
249
|
81
|
207.3 | % | ||||||||||||||||
|
Depreciation
and amortization
|
518
|
395
|
31.1 | % |
988
|
844
|
17.1 | % | ||||||||||||||||
|
Operating
earnings (loss)
|
$ | (172 | ) | $ |
970
|
-117.7 | % | $ |
723
|
$ |
1,624
|
-55.5 | % | |||||||||||
|
Interest
income (expense)
|
(356 | ) | (69 | ) | 416.0 | % | (502 | ) | (217 | ) | 131.3 | % | ||||||||||||
|
Other
income (expense)
|
(9 | ) | (3 | ) | 194.9 | % | (17 | ) | (1 | ) |
nm
|
|||||||||||||
|
Earnings
(loss) before income taxes
|
(537 | ) |
898
|
-159.8 | % |
204
|
1,406
|
-85.5 | % | |||||||||||||||
|
Income
taxes
|
(214 | ) |
15
|
nm
|
100
|
46
|
117.4 | % | ||||||||||||||||
|
Net
earnings (loss)
|
$ | (323 | ) | $ |
883
|
-136.6 | % | $ |
104
|
$ |
1,360
|
-92.4 | % | |||||||||||
|
For
the six month period
|
||||||||
|
ended
June 30,
|
||||||||
|
2007
|
2006
|
|||||||
|
Net
cash (used in)/provided by operating activities
|
$ | (2,394 | ) | $ |
2,590
|
|||
|
Net
cash used in investing activities
|
(9,133 | ) | (2,908 | ) | ||||
|
Net
cash provided by financing activities
|
464
|
10,094
|
||||||
|
Effect
of exchange differences on cash
|
(10 | ) | (16 | ) | ||||
|
Net
change in cash and cash equivalents
|
$ | (11,073 | ) | $ |
9,760
|
|||
|
Item
1.
|
Legal
Proceedings.
|
|
|
•
|
|
Terminate
existing contracts for convenience, as well as for
default,
|
|
|
•
|
|
Reduce
or modify contracts or
subcontracts,
|
|
|
•
|
|
Cancel
multi-year contracts and related orders if funds for contract performance
for any subsequent year become
unavailable,
|
|
|
•
|
|
Decline
to exercise an option to renew a multi-year
contract,
|
|
|
•
|
|
Claim
rights in products and systems produced by
us,
|
|
|
•
|
|
Suspend
or debar us from doing business with the federal government or
with a
governmental agency, and
|
|
|
•
|
|
Control
or prohibit the export of our
products.
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of
Proceeds.
|
|
Item
3.
|
Defaults
Upon Senior Securities.
|
|
Item
4.
|
Submission
of Matters to a Vote of Security
Holders.
|
|
Name
|
Votes
For
|
Votes
Withheld
|
|
Brian
C. Beazer
|
11,748,445
|
19,183
|
|
George
Benson
|
11,741,025
|
26,603
|
|
Nicholas
A. Davidge
|
11,756,857
|
10,771
|
|
Matthew
J. Flanigan
|
11,747,586
|
20,042
|
|
Stratton
J. Nicolaides
|
11,756,857
|
10,771
|
|
John
G. Raos
|
11,749,318
|
18,310
|
|
Andrew
J. Ryan(3)
|
11,072,257
|
695,371
|
|
(2)
|
Ratification
of Appointment of Grant Thornton, LLP as Numerex’s independent registered
accounting firm for the fiscal year ending December 31,
2007. At the Annual Meeting, stockholders approved and ratified
the selection of Grant Thornton, LLP as the independent
auditors.
|
|
Votes
For
|
Votes
Against
|
Votes
Withheld
|
|
11,752,406
|
5,142
|
10,080
|
|
|
Exhibit
31.1
|
Certification
of Chairman and Chief Executive Officer Pursuant to Exchange Act
Rule
13a-14.
|
|
|
Exhibit
31.2
|
Certification
of Chief Financial Officer, Executive Vice President, and Principal
Financial and Accounting Officer Pursuant to Exchange Act Rule
13a-14.
|
|
|
Exhibit
32.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002.
|
|
|
Exhibit
32.2
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002.
|