content="text/html; charset=iso-8859-1"> Industrial Services of America Form 10-Q, 3 Qtr 2001

FORM 10-Q

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 
 

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2001

OR

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the Transition Period From _________ to ________

 
 

Commission File Number 0-20979

 
 

INDUSTRIAL SERVICES OF AMERICA, INC.

(Exact Name of Registrant as specified in its Charter)

 

Florida
(State or other jurisdiction of
Incorporation or Organization)

59-0712746
(IRS Employer
Identification No.)

   

7100 Grade Lane, PO Box 32428
Louisville, Kentucky 40232
(Address of principal executive offices)

 

(502) 368-1661
(Registrant's Telephone Number, Including Area Code)

 
Check whether the registrant (1) has filed all Reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES   X     NO ___
 
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of September 30, 2001: 1,660,400

 


 

INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARY

 

INDEX

 
      Page No.
 
Part I Financial Information  
     
  Report of Independent Accountants

3

       
  Condensed Consolidated Balance Sheets  
    September 30, 2001 and December 31, 2000

4

     
  Condensed Consolidated Statements of  
    Operations Three months ended  
    September 30, 2001 and 2000

6

       
  Condensed Consolidated Statements of  
    Operations Nine months ended  
    September 30, 2001 and 2000

7

       
  Condensed Consolidated Statements of  
    Cash Flows Nine months ended  
    September 30, 2001 and 2000

8

       
  Notes to Condensed Consolidated  
    Financial Statements

9

       
  Management's Discussion and Analysis  
    of Financial Condition and Results  
    of Operations

11

       
Part II Other Information

14

 


 

 

REPORT OF INDEPENDENT ACCOUNTANTS

 
 
 
Board of Directors and Shareholders
Industrial Services of America, Inc. and Subsidiary
Louisville, Kentucky
 
 
We have reviewed the condensed consolidated balance sheet of Industrial Services of America, Inc. as of September 30, 2001, the condensed consolidated statement of cash flows for the nine month periods ended September 30, 2001 and 2000, and the related condensed consolidated statements of operations for the three month and nine month periods ended September 30, 2001 and 2000. These financial statements are the responsibility of the Company's management.
 
We conducted our reviews in accordance with standards established by the AICPA. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
 
Based on our reviews, we are not aware of any material modifications that should be made to the accompanying condensed consolidated financial statements for them to be in conformity with generally accepted accounting principles.
 
 
 
  Crowe, Chizek and Company LLP
 
Indianapolis, Indiana
October 26, 2001

 


 

PART I – FINANCIAL INFORMATION

 

ITEM 1: CONSOLIDATED FINANCIAL STATEMENTS

 

INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

ASSETS

 
 

September 30,
2001

December 31,
2000

Current assets    
  Cash and cash equivalents

$ 1,481,929

1,395,882

  Accounts receivable – trade (after allowance for doubtful    
     accounts of $63,672 and $100,000 in 2001 and 2000)

7,912,968

8,739,174

  Accounts receivable - related party

-

15,000

  Employee loans

17,035

30,577

  Income tax refund receivable

-

54,300

  Net investment in sales type leases

107,613

99,937

  Inventories

2,084,565

2,191,162

  Deferred income taxes

71,355

52,400

  Other

50,711

261,604

       Total current assets

11,726,176

12,840,036

       
Net property and equipment

6,243,272

5,544,859

       
Other assets    
  Non-compete agreements, net

254,125

405,892

  Intangibles (net of accumulated amortization of $226,662 and    
     $186,663 in 2001 and 2000)

573,338

613,337

  Net investment in sales-type leases

310,127

352,897

  Other assets

       133,082

        48,147

       Total other assets

    1,270,672

   1,420,273

       
   

$ 19,240,120

$19,805,168

       
See accompanying notes to consolidated financial statements.

 


 

INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 
 

September 30,
2001

December 31,
2000

Current liabilities    
  Note payable to bank

$2,750,000 

$2,000,000 

  Current maturities of long-term debt

744,028 

421,330 

  Accounts payable

9,291,872 

10,126,353 

  Income tax payable

15,637 

  Other current liabilities

       356,035 

       254,127 

      Total current liabilities

12,407,572 

13,551,810 

     
Long-term liabilities    
  Long-term debt

2,624,063 

1,694,493 

  Deferred income taxes

       109,016 

      159,400 

 

2,733,079 

1,853,893 

     
Shareholders' equity    
  Common stock, $.01 par value: 10,000,000 shares authorized,    
     1,957,500 shares issued and 1,660,400 and 1,863,300    
     shares outstanding in 2001 and 2000

19,575 

19,575 

  Additional paid-in capital

1,925,321 

1,891,651 

  Retained earnings

2,736,696 

2,649,555 

  Treasury stock, 297,100 and 94,200 shares    
     at cost in 2001 and 2000

     (582,123)

     (161,316)

 

    4,099,469 

    4,399,465 

 

$19,240,120 

$19,805,168 

See accompanying notes to consolidated financial statements.

 


 

INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

THREE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000

(UNAUDITED)

     
 

2001

2000

     
Revenue

$22,905,207 

$23,850,093 

     
Cost of goods sold

 21,475,592 

 21,943,848 

     
Gross profit

1,429,615 

1,906,245 

     
Selling and administrative expenses

   1,681,590 

   1,573,627 

     
Income (loss) from operations

(251,975)

332,618 

     
Other expense

      (44,755)

        (6,676)

     
Income (loss) before income taxes

(296,730)

325,942 

     
Income tax provision (benefit)

    (119,132)

     170,136 

     
Net income (loss)

$   (177,598)

$    155,806 

     
Earnings per share

$         (0.10)

$          0.08 

     
Earnings per share, assuming dilution

$         (0.10)

$          0.08 

     
See accompanying notes to consolidated financial statements.    

 


 

INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

NINE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000

(UNAUDITED)

     
 

2001

2000

     
Revenues

$71,977,603 

$67,597,636 

     
Cost of goods sold

 66,625,805 

 61,850,912 

     
Gross profit

5,351,798 

5,746,724 

     
Selling and administrative expenses

   5,032,071 

   4,999,169 

     
Income from operations

319,727 

747,555 

     
Other income (expense)

    (174,492)

          2,865 

     
Income before income taxes

145,235 

750,420 

     
Income tax provision

       58,094 

      294,560 

     
Net income

$      87,141 

$     455,860 

     
Earnings per share

$          0.05 

$           0.24 

     
Earnings per share, assuming dilution

$          0.05 

$           0.24 

     
See accompanying notes to consolidated financial statements.    

 


 

INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

NINE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000

(UNAUDITED)

     
 

2001

2000

     
Cash flows from operating activities    
  Net income

$      87,141 

$    455,860 

  Adjustments to reconcile net income to    
    net cash from operating activities    
    Stock options granted for services

33,670 

85,605 

    Depreciation and amortization

1,232,573 

1,082,864 

    Loss from sale of property and equipment

521 

34,867 

    Provision for doubtful accounts

98,319 

167,545 

    Deferred income taxes

(69,339)

(151,400)

    Changes in assets and liabilities    
      Receivables

810,729 

(866,175)

      Inventories

106,597 

157,505 

      Other assets

125,958 

18,456 

      Accounts payable

(834,481)

(1,163,919)

      Other current liabilities

      117,545 

        39,831 

        Net cash from operating activities

1,709,233 

(138,961)

     
Cash flows from investing activities    
  Proceeds from sale of property and equipment

34,300 

6,581 

  Purchases of property and equipment

(1,774,041)

(1,273,956)

  Proceeds from sales of sales-type leases

        35,094 

        42,155 

    Net cash from investing activities

(1,704,647)

(1,225,220)

     
Cash flows from financing activities    
  Net proceeds (payments) from note payable to bank

(750,000)

1,000,000 

  Proceeds from long-term debt

1,670,000 

  Proceeds from capital contribution

140,880 

  Payments on long-term debt

(417,732)

(285,218)

  Purchases of treasury stock

     (420,807)

      (29,741)

    Net cash from financing activities

         81,461 

      825,921 

     
Net increase (decrease) in cash

86,047 

(538,260)

     
Cash at beginning of period

    1,395,882 

   2,388,811 

     
Cash at end of period

$  1,481,929 

$ 1,850,551 

     
See accompanying notes to consolidated financial statements.    

 


 

INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 
1.         Basis of Presentation
 
        The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial reporting. They do not include all information and footnotes required by generally accepted accounting principles for complete consolidated financial statements. The information furnished includes all adjustments, which are, in the opinion of management, necessary to present fairly the Registrant's financial position as of September 30, 2001 and the results of its operations and changes in cash flows for the periods ended September 30, 2001 and 2000. Results of operations for the period ended September 30, 2001 are not necessarily indicative of the results that may be expected for the entire year. Additional information, including the audited 2000 consolidated financial statements and the Summary of Significant Accounting Policies, is included in the Registrant's Annual Report on Form 10-K for the year ended December 31, 2000 on file with the Securities and Exchange Commission.
 
        Certain prior year amounts have been reclassified to conform to the current year presentation. The reclassifications had no effect on net income or retained earnings as previously reported.
 
2.         Segment Information
 
        The Company's operations include three primary segments: ISA Recycling, Computerized Waste Systems (CWS), and Waste Equipment Sales & Service (WESSCO). ISA recycling provides products and services to meet the needs of its customers related to ferrous, non-ferrous and fiber recycling at two locations in the Midwest. CWS provides waste disposal services including contract negotiations with vendors, centralized billing, invoice auditing, and centralized dispatching. WESSCO sells, leases, and services waste handling and recycling equipment.
 
        The Company's three reportable segments are determined by the products and services that each offers. The recycling segment generates its revenues based on buying and selling of ferrous and non-ferrous scrap, CWS's revenues consist of management fees charged to customers for services provided, and WESSCO sales and lease income comprise the primary source of revenue for this segment.
 
        The Company evaluates segment performance based on profit or loss before income taxes and the evaluation process for each segment includes only direct expenses omitting any selling, general and administrative costs.
 
For the nine months ending
September 30, 2001

ISA
Recycling

Computerized
Waste
Systems

Waste
Equipment
Sales &
Services

Segment
Totals

         
Recycling revenues

$15,157,132 

$               - 

$             - 

$15,157,132 

Equipment sales, service        
   and leasing revenues

1,736,776 

1,736,776 

Management revenue

55,083,695 

55,083,695 

Cost of goods sold

(13,826,907)

(52,044,758)

(754,140)

(66,625,805)

         
Segment profit

$  1,330,225 

$  3,038,937 

$   982,636 

$  5,351,798 

         
For the nine months ending
September 30, 2000
       
         
Recycling revenues

$18,796,431 

$                - 

$             - 

$18,796,431 

Equipment sales, service and        
  leasing revenues

1,776,041 

1,776,041 

Management revenue

47,025,164 

47,025,164 

Cost of goods sold

(16,793,327)

(43,992,261)

(1,065,324)

(61,850,912)

         
Segment profit

$  2,003,104 

$   3,032,903 

$ 710,717 

$ 5,746,724 

         
         
3.        Inventories
 
Inventories consist of the following:
 
   

September 30,
2001

 

December 31,
2000

         
  Equipment and parts

$    174,012

 

$      77,039

  Ferrous materials

1,406,715

 

1,479,450

  Non-ferrous materials

    503,838

 

    634,673

         
         Total inventories

$ 2,084,565

 

$ 2,191,162

         
 
ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
 
Liquidity and Capital Resources
 
        As of September 30, 2001 the Registrant held cash and cash equivalents of $1,481,929.
 
        The Registrant derives its revenues from several sources, including management services, equipment sales, services and leasing and from its recycling operations. Management services comprised approximately 76.5% and 69.6% of the Registrant's total revenues for the nine months ended September 30, 2001 and 2000.
 
        The Registrant currently maintains a working capital line of credit with the Mid-America Bank of Louisville and Trust Company (the "Bank") in the amount of $3,000,000. Outstanding principal under this credit facility bears interest at the Bank's prime rate and the line matures in June 2002. As of September 30, 2001, there was $2,000,000 drawn against this line of credit.
 
        The Registrant secured a long-term debt facility of $1,500,000 during the second quarter of 2001. This facility has a variable interest rate of prime. The Registrant also secured two additional lines of credit of $250,000 each to be used primarily for purchasing new rental equipment. The collateral for this debt is primarily rental equipment, which has an original cost value of $1,482,918 as of September 30, 2001.
 
Results of Operations
 
        The following table presents, for the periods indicated, the percentage relationship which certain captioned items in the Registrant's Statements of Operations bear to total revenues and other pertinent data:
 
 

Nine Months ended September 30,

   

2001

 

2000

 
Statements of Operations Data:          
Total Revenue........................................................................  

100.0%

 

100.0%

 
Cost of goods sold................................................................  

92.6%

 

91.5%

 
Selling, general and administrative expenses...........................  

7.0%

 

7.4%

 
Income from operations.........................................................  

0.4%

 

1.1%

 
 
Nine months ended September 30, 2001 compared to nine months ended September 30, 2000
 
        Total revenue increased $4,379,967 or 6.5% to $71,977,603 in 2001 compared to $67,597,636 in 2000. Management services revenue increased $8,058,531 or 17.1% to $55,083,695 in 2001 compared to $47,025,164 in 2000. This is due to an increase in the number of units managed. Recycling revenue decreased $3,639,299 or 19.4% to $15,157,132 in 2001 compared to $18,796,431 in 2000. This is primarily due to the decline of commodity prices of approximately 22% in the Ferrous market and 4% in the Non-Ferrous market from the first nine months of 2000 compared to the first nine months of 2001. Equipment, service and leasing revenue decreased $39,265 or 2.2% to $1,736,776 in 2001 compared to $1,776,041 in 2000. This small decrease was due to the continued effort to lease equipment for the long-term benefit of revenue streams and customer retention. Service and leasing revenues increased $168,779 or 18.7% offset by a decrease in equipment sales of $196,655 or 22.5%.
 
        Total cost of goods sold increased $4,774,893 or 7.7% to $66,625,805 in 2001 compared to $61,850,912 in 2000. Management services cost of goods sold increased $8,052,497 or 18.3% to $52,044,758 in 2001 compared to $43,992,261 in 2000. Recycling cost of goods sold decreased $2,966,420 or 17.7% to $13,826,907 in 2001 compared to $16,793,327 in 2000. Equipment, service and leasing cost of goods sold decreased $311,184 or 29.2% to $754,140 in 2001 compared to $1,065,324 in 2000. This decrease was primarily due to the continued effort to lease equipment as equipment sales involve higher cost of goods sold.
 
        Total gross profit decreased $394,926 or 6.9% to $5,351,798 in 2001 compared to $5,746,724 in 2000. Management services gross profit increased $6,034 or 0.2% to $3,038,937 in 2001 compared to $3,032,903 in 2000. Recycling gross profit decreased $672,879 or 33.6% to $1,330,225 in 2001 compared to $2,003,104 in 2000. Equipment, service and leasing gross profit increased $271,919 or 38.3% to $982,636 in 2001 compared to $710,717 in 2000.
 
        Selling, general and administrative expenses increased $32,902 or 0.7% to $5,032,071 in 2001 compared to $4,999,169 in 2000. One-time charges of $331,350 were taken in the second quarter of 2000. Without this one-time charge, selling, general and administrative expenses would have increased $364,252 or 7.8% to $5,032,071 in 2001 compared to $4,667,819 in 2000. This increase was primarily due to the addition of an Information Technology department in the second quarter of 2000. As a percentage of total revenue, selling, general and administrative expenses were 7.0% in 2001 compared to 7.4% in 2000.
 
        Other expense increased $177,357 to $174,492 in 2001 compared to $(2,865) in 2000. This is primarily due to interest expenses associated with leasing equipment with an original cost value of $1,482,918, a portable shear/baler, hydraulic crane, roll-off truck, computer hardware and internal software development.
 
Three months ended September 30, 2001 compared to three months ended September 30, 2000
 
        Total revenue decreased $944,886 or 4.0% to $22,905,207 in 2001 compared to $23,850,093 in 2000. Management services revenue increased $146,926 or 0.8% to $17,629,599 in 2001 compared to $17,482,673 in 2000. This is due to an increase in the number of units managed. Recycling revenue decreased $1,030,366 or 17.9% to $4,722,895 in 2001 compared to $5,753,261 in 2000. This is primarily due to the decline of commodity prices of approximately 21% in the Ferrous market and 9% in the Non-Ferrous market from the third quarter of 2000 compared to the third quarter of 2001. Equipment, service and leasing revenue decreased $61,446 or 10.0% to $552,713 in 2001 compared to $614,159 in 2000. This small decrease was due to the continued effort to lease equipment for the long-term benefit of revenue streams and customer retention. Service and leasing revenues increased $12,202 or 3.8% offset by a decrease in equipment sales of $57,071 or 19.9%.
 
        Total cost of goods sold decreased $468,256 or 2.1% to $21,475,592 in 2001 compared to $21,943,848 in 2000. Management services cost of goods sold increased $449,468 or 2.7% to $16,813,022 in 2001 compared to $16,363,554 in 2000. Recycling cost of goods sold decreased $819,452 or 15.7% to $4,400,552 in 2001 compared to $5,220,004 in 2000. Equipment, service and leasing cost of goods sold decreased $98,272 or 27.3% to $262,018 in 2001 compared to $360,290 in 2000.
 
        Total gross profit decreased $476,630 or 25.0% to $1,429,615 in 2001 compared to $1,906,245 in 2000. Management services gross profit decreased $302,542 or 27.0% to $816,577 compared to $1,119,119 in 2000. Recycling gross profit decreased $210,914 or 39.6% to $322,343 in 2001 compared to $533,257 in 2000. Equipment, service and leasing gross profit increased $36,826 or 14.5% to $290,695 in 2001 compared to $253,869 in 2000.
 
        Selling, general and administrative expenses increased $107,963 or 6.9% to $1,681,590 in 2001 compared to $1,573,627 in 2000. This increase was primarily due to the addition of an Information Technology department in the second quarter of 2000. As a percentage of total revenue, selling, general and administrative expenses were 7.3% in 2001 compared to 6.6% in 2000.
 
        Other expense increased $38,079 to $44,755 in 2001 compared to $6,676 in 2000. This is primarily due to interest expenses associated with leasing equipment with an original cost value of $1,482,918, a portable shear/baler, hydraulic crane, roll-off truck, computer hardware and internal software development.
 
Financial Condition at September 30, 2001 compared to December 31, 2000
 
        Accounts receivable-trade after allowances for bad debt decreased $826,206 or 9.5% to $7,912,968 in 2001 compared to $8,739,174 in 2000. This is due to a decrease in volume.
 
        Accounts payable trade decreased $834,481 or 8.2% to $9,291,872 in 2001 compared to $10,126,353 in 2000. This is due to a decrease in volume.
 
        Working capital increased $30,378 to a deficit of $681,396 in 2001 compared to a deficit of $711,774 in 2000.
 
Impact of Recently Issued Accounting Standards
 
        The FASB will issue Statement of Financial Accounting Standards No. 142 ("SFAS 142"), "Goodwill and Other Intangible Assets," in January 2002. SFAS 142 is being reviewed by management.
 
Item 3:    Quantitative and Qualitative Disclosures About Market Risk.
 
        Not Applicable.

 


 

PART II – OTHER INFORMATION

 
Item 1. Legal Proceedings
  None
   
Item 2. Changes in Securities and Use of Proceeds
  None
   
Item 3. Defaults upon Senior Securities
  None
   
Item 4. Submission of Matters to a Vote of Security Holders
  None
   
Item 5. Other Information
  (a) Effective July 2, 2001, John O. Tietjen resigned as a Senior Vice President and Corporate Secretary of the Registrant
  (b) Effective October 3, 2001, Jerry Perchik resigned as a member of the Board of Directors. He was also a member of the Audit Committee. To date, the remaining Board members have not named anyone to replace Mr. Perchik on either the Board of Directors or the Audit Committee.
   
Item 6. Exhibits and Reports on Form 8-K
  None

 

 

SIGNATURES

 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
  INDUSTRIAL SERVICES OF AMERICA, INC.
   
   
   
DATE:   November 12, 2001   /s/ Harry Kletter                                            
  Chairman and Chief Executive Officer
  (Principal Executive and Financial
  Officer)