e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
| |
|
|
| þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
|
|
| |
|
for the quarterly period ended: June 30, 2010 |
| |
|
|
| o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from: to
Commission file number: 0-26366
ROYAL BANCSHARES OF PENNSYLVANIA, INC.
(Exact name of the registrant as specified in its charter)
| |
|
|
| PENNSYLVANIA
|
|
23-2812193 |
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
identification No.) |
732 Montgomery Avenue, Narberth, PA 19072
(Address of principal Executive Offices)
(610) 668-4700
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes
þ No o
Indicate by checkmark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding twelve
months (or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12-b-2 of the Exchange Act.
| |
|
|
|
|
|
|
| Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer þ
(do not check if a smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No.þ
Applicable only to corporate issuers:
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date.
| |
|
|
| Class A Common Stock
|
|
Outstanding at July 31, 2010 |
|
|
|
|
| $2.00 par value
|
|
10,856,978 |
| |
|
|
| Class B Common Stock
|
|
Outstanding at July 31, 2010 |
|
|
|
|
| $0.10 par value
|
|
2,086,689 |
TABLE OF CONTENTS
PART I FINANCIAL STATEMENTS
Item 1. Financial Statements
ROYAL BANCSHARES OF PENNSYLVANIA, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(unaudited)
| |
|
|
|
|
|
|
|
|
| |
|
June 30, |
|
|
December 31, |
|
| |
|
2010 |
|
|
2009 |
|
| |
|
(In thousands, except share data) |
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
22,844 |
|
|
$ |
25,289 |
|
Interest bearing deposits |
|
|
91,987 |
|
|
|
33,009 |
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
|
114,831 |
|
|
|
58,298 |
|
|
|
|
|
|
|
|
|
|
Investment
securities available-for-sale (AFS) at fair value |
|
|
338,819 |
|
|
|
438,719 |
|
Federal Home Loan Bank (FHLB) stock, at cost |
|
|
10,952 |
|
|
|
10,952 |
|
|
|
|
|
|
|
|
Total
investment securities and FHLB stock |
|
|
349,771 |
|
|
|
449,671 |
|
|
|
|
|
|
|
|
|
|
Loans and leases held for sale |
|
|
|
|
|
|
2,254 |
|
|
|
|
|
|
|
|
|
|
Loans and leases |
|
|
634,960 |
|
|
|
686,864 |
|
Less allowance for loan and
lease losses |
|
|
22,763 |
|
|
|
30,331 |
|
|
|
|
|
|
|
|
Net loans and leases |
|
|
612,197 |
|
|
|
656,533 |
|
|
|
|
|
|
|
|
|
|
Bank owned life insurance |
|
|
8,450 |
|
|
|
8,263 |
|
Real estate
owned via equity investment |
|
|
10,676 |
|
|
|
12,492 |
|
Accrued interest receivable |
|
|
15,985 |
|
|
|
14,942 |
|
Other real
estate owned (OREO), net |
|
|
30,795 |
|
|
|
30,317 |
|
Premises and equipment, net |
|
|
6,040 |
|
|
|
6,306 |
|
Investment
in real estate joint ventures |
|
|
|
|
|
|
2,520 |
|
Other assets |
|
|
34,733 |
|
|
|
51,130 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,183,478 |
|
|
$ |
1,292,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
Non-interest bearing |
|
$ |
62,302 |
|
|
$ |
63,168 |
|
Interest bearing |
|
|
729,525 |
|
|
|
818,587 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
791,827 |
|
|
|
881,755 |
|
Short-term borrowings |
|
|
99,500 |
|
|
|
114,500 |
|
Long-term borrowings |
|
|
136,339 |
|
|
|
139,675 |
|
Subordinated debentures |
|
|
25,774 |
|
|
|
25,774 |
|
Obligations
related to real estate owned via equity investment |
|
|
727 |
|
|
|
3,652 |
|
Accrued interest payable |
|
|
8,339 |
|
|
|
6,150 |
|
Other liabilities |
|
|
16,967 |
|
|
|
16,906 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,079,473 |
|
|
|
1,188,412 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
Royal Bancshares of Pennsylvania, Inc. equity: |
|
|
|
|
|
|
|
|
Preferred stock, Series A perpetual, $1,000 liquidation value, 500,000
shares authorized, |
|
|
|
|
|
|
|
|
30,407 shares issued and outstanding at June 30, 2010 and December 31, 2009 |
|
|
28,167 |
|
|
|
27,945 |
|
Common stock
|
|
|
|
|
|
|
|
|
Class A, par value $2.00 per share,
authorized 18,000,000 shares; issued, 11,355,466 and
11,352,482 at June 30, 2010 and December 31, 2009, respectively |
|
|
22,711 |
|
|
|
22,705 |
|
Class B, par value $0.10 per share; authorized 3,000,000 shares;
issued, 2,086,689 and
2,089,284 at June 30, 2010 and
December 31, 2009, respectively |
|
|
209 |
|
|
|
209 |
|
Additional paid in capital |
|
|
126,095 |
|
|
|
126,117 |
|
Accumulated deficit |
|
|
(73,036 |
) |
|
|
(67,197 |
) |
Accumulated
other comprehensive income (loss) |
|
|
2,971 |
|
|
|
(1,652 |
) |
Treasury stock at cost, shares of Class A, 498,488 at June 30, 2010
and December 31, 2009 |
|
|
(6,971 |
) |
|
|
(6,971 |
) |
|
|
|
|
|
|
|
Total Royal Bancshares of Pennsylavania, Inc. shareholders equity |
|
|
100,146 |
|
|
|
101,156 |
|
|
|
|
|
|
|
|
Noncontrolling interest |
|
|
3,859 |
|
|
|
3,158 |
|
|
|
|
|
|
|
|
Total equity |
|
|
104,005 |
|
|
|
104,314 |
|
|
|
|
|
|
|
|
Total liabilities and
shareholders equity |
|
$ |
1,183,478 |
|
|
$ |
1,292,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial
statements. |
|
|
|
|
|
|
|
|
- 2 -
ROYAL BANCSHARES OF PENNSYLVANIA, INC. AND SUBSIDIARIES
Consolidated Statements of Operations (unaudited)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the three months |
|
|
For the six months |
|
| |
|
ended June 30, |
|
|
ended June 30, |
|
| (In thousands, except per share data) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases, including fees |
|
$ |
11,331 |
|
|
$ |
11,204 |
|
|
$ |
22,450 |
|
|
$ |
22,549 |
|
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable interest |
|
|
3,804 |
|
|
|
5,308 |
|
|
|
8,273 |
|
|
|
10,270 |
|
Tax exempt interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19 |
|
Deposits in banks |
|
|
38 |
|
|
|
58 |
|
|
|
73 |
|
|
|
86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Income |
|
|
15,173 |
|
|
|
16,570 |
|
|
|
30,796 |
|
|
|
32,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
4,472 |
|
|
|
6,632 |
|
|
|
9,479 |
|
|
|
12,884 |
|
Short-term borrowings |
|
|
1,056 |
|
|
|
42 |
|
|
|
2,336 |
|
|
|
84 |
|
Long-term borrowings |
|
|
1,306 |
|
|
|
2,944 |
|
|
|
2,608 |
|
|
|
5,895 |
|
Obligations related to real estate owned via equity investments |
|
|
5 |
|
|
|
63 |
|
|
|
19 |
|
|
|
103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Expense |
|
|
6,839 |
|
|
|
9,681 |
|
|
|
14,442 |
|
|
|
18,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income |
|
|
8,334 |
|
|
|
6,889 |
|
|
|
16,354 |
|
|
|
13,958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan and lease losses |
|
|
4,290 |
|
|
|
6,956 |
|
|
|
6,193 |
|
|
|
9,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income (Loss) after Provision for Loan and Lease Losses |
|
|
4,044 |
|
|
|
(67 |
) |
|
|
10,161 |
|
|
|
4,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees |
|
|
285 |
|
|
|
359 |
|
|
|
576 |
|
|
|
705 |
|
Income from bank owned life insurance |
|
|
93 |
|
|
|
349 |
|
|
|
188 |
|
|
|
693 |
|
Income related to real estate owned via equity investments |
|
|
583 |
|
|
|
681 |
|
|
|
780 |
|
|
|
867 |
|
Gains on sales of loans and leases |
|
|
124 |
|
|
|
277 |
|
|
|
628 |
|
|
|
277 |
|
Net gains on sales of other real estate owned |
|
|
174 |
|
|
|
74 |
|
|
|
331 |
|
|
|
37 |
|
Net gains (losses) on the sale of AFS investment securities |
|
|
422 |
|
|
|
(74 |
) |
|
|
588 |
|
|
|
(288 |
) |
Other income |
|
|
202 |
|
|
|
35 |
|
|
|
273 |
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income,excluding other-than-temporary impairment losses |
|
|
1,883 |
|
|
|
1,701 |
|
|
|
3,364 |
|
|
|
2,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other-than-temporary impairment losses on investment securities |
|
|
(165 |
) |
|
|
(12,668 |
) |
|
|
(341 |
) |
|
|
(16,906 |
) |
Portion of loss recognized in other comprehensive loss |
|
|
|
|
|
|
7,563 |
|
|
|
|
|
|
|
7,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impairment losses recognized in earnings |
|
|
(165 |
) |
|
|
(5,105 |
) |
|
|
(341 |
) |
|
|
(9,343 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Income (Loss) |
|
|
1,718 |
|
|
|
(3,404 |
) |
|
|
3,023 |
|
|
|
(6,988 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee salaries and benefits |
|
|
2,793 |
|
|
|
3,063 |
|
|
|
5,754 |
|
|
|
6,179 |
|
Impairment of real estate joint ventures |
|
|
1,552 |
|
|
|
|
|
|
|
1,552 |
|
|
|
|
|
Professional and legal fees |
|
|
1,130 |
|
|
|
968 |
|
|
|
1,933 |
|
|
|
1,992 |
|
OREO impairment |
|
|
960 |
|
|
|
|
|
|
|
1,762 |
|
|
|
550 |
|
Occupancy and equipment |
|
|
788 |
|
|
|
857 |
|
|
|
1,587 |
|
|
|
1,729 |
|
FDIC and state assessments |
|
|
765 |
|
|
|
834 |
|
|
|
1,629 |
|
|
|
1,065 |
|
OREO and loan collection expenses |
|
|
670 |
|
|
|
1,200 |
|
|
|
1,358 |
|
|
|
1,482 |
|
Pennsylvania shares tax |
|
|
370 |
|
|
|
318 |
|
|
|
739 |
|
|
|
639 |
|
Expenses related to real estate owned via equity investments |
|
|
140 |
|
|
|
221 |
|
|
|
265 |
|
|
|
384 |
|
Directors fees |
|
|
98 |
|
|
|
146 |
|
|
|
179 |
|
|
|
345 |
|
Stock option expense (benefit) |
|
|
50 |
|
|
|
(53 |
) |
|
|
(22 |
) |
|
|
58 |
|
Other operating expenses |
|
|
725 |
|
|
|
765 |
|
|
|
1,358 |
|
|
|
1,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Expenses |
|
|
10,041 |
|
|
|
8,319 |
|
|
|
18,094 |
|
|
|
15,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss Before Taxes |
|
|
(4,279 |
) |
|
|
(11,790 |
) |
|
|
(4,910 |
) |
|
|
(18,327 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(4,279 |
) |
|
$ |
(11,790 |
) |
|
$ |
(4,910 |
) |
|
$ |
(18,327 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Less net income attributable to noncontrolling interest |
|
$ |
259 |
|
|
$ |
264 |
|
|
$ |
701 |
|
|
$ |
480 |
|
Net loss attributable to Royal Bancshares of Pennsylvania, Inc. |
|
$ |
(4,538 |
) |
|
$ |
(12,054 |
) |
|
$ |
(5,611 |
) |
|
$ |
(18,807 |
) |
Less Preferred stock Series A accumulated dividend and accretion |
|
$ |
491 |
|
|
$ |
484 |
|
|
$ |
981 |
|
|
$ |
699 |
|
Net loss available to common shareholders |
|
$ |
(5,029 |
) |
|
$ |
(12,538 |
) |
|
$ |
(6,592 |
) |
|
$ |
(19,506 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss basic and diluted |
|
$ |
(0.38 |
) |
|
$ |
(0.95 |
) |
|
$ |
(0.50 |
) |
|
$ |
(1.47 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated
financial statements. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 3 -
ROYAL BANCSHARES OF PENNSYLVANIA, INC. AND SUBSIDIARIES
Consolidated Statement of Changes in Shareholders Equity and Comprehensive Income
Six months ended June 30, 2010
(unaudited)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
other |
|
|
|
|
|
|
|
|
|
|
Total |
|
| |
|
Preferred stock |
|
|
Class A common stock |
|
|
Class B common stock |
|
|
paid in |
|
|
Accumulated |
|
|
comprehensive |
|
|
Treasury |
|
|
Noncontrolling |
|
|
Shareholders |
|
| (In thousands, except share data) |
|
Series A |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
capital |
|
|
deficit |
|
|
income |
|
|
stock |
|
|
Interest |
|
|
Equity |
|
| |
|
|
Balance January 1, 2010 |
|
$ |
27,945 |
|
|
|
11,352 |
|
|
$ |
22,705 |
|
|
|
2,089 |
|
|
$ |
209 |
|
|
$ |
126,117 |
|
|
$ |
(67,197 |
) |
|
$ |
(1,652 |
) |
|
$ |
(6,971 |
) |
|
$ |
3,158 |
|
|
$ |
104,314 |
|
Comprehensive loss
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,611 |
) |
|
|
|
|
|
|
|
|
|
|
701 |
|
|
|
(4,910 |
) |
Other comprehensive income, net of
reclassifications and taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,623 |
|
|
|
|
|
|
|
|
|
|
|
4,623 |
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(287 |
) |
Common stock conversion from Class B to Class A |
|
|
|
|
|
|
3 |
|
|
|
6 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of discount on preferred stock |
|
|
222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(222 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22 |
) |
| |
|
|
Balance June 30, 2010 |
|
$ |
28,167 |
|
|
|
11,355 |
|
|
$ |
22,711 |
|
|
|
2,087 |
|
|
$ |
209 |
|
|
$ |
126,095 |
|
|
$ |
(73,036 |
) |
|
$ |
2,971 |
|
|
$ |
(6,971 |
) |
|
$ |
3,859 |
|
|
$ |
104,005 |
|
| |
|
|
ROYAL BANCSHARES OF PENNSYLVANIA, INC. AND SUBSIDIARIES
Consolidated Statement of Changes in Shareholders Equity and Comprehensive Loss
Six months ended June 30, 2009
(unaudited)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
other |
|
|
|
|
|
|
|
|
|
|
Total |
|
| |
|
Preferred stock |
|
|
Class A common stock |
|
|
Class B common stock |
|
|
paid in |
|
|
Accumulated |
|
|
comprehensive |
|
|
Treasury |
|
|
Noncontrolling |
|
|
Shareholders |
|
| (In thousands, except share data) |
|
Series A |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
capital |
|
|
deficit |
|
|
loss |
|
|
stock |
|
|
Interest |
|
|
Equity |
|
| |
|
|
Balance January 1, 2009 |
|
$ |
|
|
|
|
11,345 |
|
|
$ |
22,690 |
|
|
|
2,096 |
|
|
$ |
210 |
|
|
$ |
123,425 |
|
|
$ |
(33,561 |
) |
|
$ |
(26,106 |
) |
|
$ |
(6,971 |
) |
|
$ |
1,898 |
|
|
$ |
81,585 |
|
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,807 |
) |
|
|
|
|
|
|
|
|
|
|
480 |
|
|
|
(18,327 |
) |
Other comprehensive income, net of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
reclassification and taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,460 |
|
|
|
|
|
|
|
|
|
|
|
15,460 |
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(2,867 |
) |
Issuance of Series A perpetual preferred stock
(30,407 shares) and warrants to purchase
common stock (1,140,307 shares) |
|
|
27,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,407 |
|
Accretion of discount on preferred stock |
|
|
150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(150 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(359 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(359 |
) |
Stock option expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58 |
|
| |
|
|
Balance June 30, 2009 |
|
$ |
27,732 |
|
|
|
11,345 |
|
|
$ |
22,690 |
|
|
|
2,096 |
|
|
$ |
210 |
|
|
$ |
125,949 |
|
|
$ |
(52,518 |
) |
|
$ |
(10,646 |
) |
|
$ |
(6,971 |
) |
|
$ |
2,378 |
|
|
$ |
108,824 |
|
| |
|
|
The accompanying notes are an integral part of these consolidated financial statements.
- 4 -
ROYAL BANCSHARES OF PENNSYLVANIA, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows (unaudited)
Six months ended June 30,
| |
|
|
|
|
|
|
|
|
| (In thousands) |
|
2010 |
|
|
2009 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(5,611 |
) |
|
$ |
(18,807 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
347 |
|
|
|
458 |
|
Stock compensation (benefit) expense |
|
|
(22 |
) |
|
|
58 |
|
Provision for loan and lease losses |
|
|
6,193 |
|
|
|
9,753 |
|
Impairment charge for other real estate owned |
|
|
1,762 |
|
|
|
|
|
Net amortization (accretion) of discounts and premiums on loans and investment
securities |
|
|
972 |
|
|
|
(117 |
) |
Net gains on sales of other real estate |
|
|
(331 |
) |
|
|
(37 |
) |
Proceeds from sales of loans and leases |
|
|
4,145 |
|
|
|
3,065 |
|
Gains on sales of loans and leases |
|
|
(628 |
) |
|
|
(277 |
) |
Net (gains) losses on sales of investment securities |
|
|
(596 |
) |
|
|
288 |
|
Distribution from investments in real estate |
|
|
(110 |
) |
|
|
(100 |
) |
Gain from sale of premises of real estate owned via equity investment |
|
|
(328 |
) |
|
|
(502 |
) |
Income from bank owned life insurance |
|
|
(188 |
) |
|
|
(693 |
) |
Impairment of real estate joint ventures |
|
|
1,552 |
|
|
|
|
|
Impairment of available-for-sale investment securities |
|
|
341 |
|
|
|
9,343 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
(Increase) decrease in accrued interest receivable |
|
|
(1,043 |
) |
|
|
50 |
|
Decrease (increase) in other assets |
|
|
17,266 |
|
|
|
(8,582 |
) |
Increase in accrued interest payable |
|
|
2,189 |
|
|
|
4,353 |
|
Increase in other liabilities |
|
|
1,048 |
|
|
|
2,085 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
26,958 |
|
|
|
338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Proceeds from call/maturities of available-for-sale (AFS) investment securities |
|
|
58,231 |
|
|
|
89,912 |
|
Proceeds from sales of AFS investment securities |
|
|
113,318 |
|
|
|
42,442 |
|
Purchase of AFS investment securities |
|
|
(66,113 |
) |
|
|
(186,002 |
) |
Net decrease (increase) in loans |
|
|
27,262 |
|
|
|
(49,904 |
) |
Purchase of premises and equipment |
|
|
(81 |
) |
|
|
(265 |
) |
Net proceeds from sale of premises of real estate owned via equity investments |
|
|
3,498 |
|
|
|
1,918 |
|
Distribution from investments in real estate |
|
|
110 |
|
|
|
100 |
|
Net decrease in real estate owned via equity investments |
|
|
(3,170 |
) |
|
|
(1,416 |
) |
Proceeds from sales of foreclosed real estate |
|
|
7,709 |
|
|
|
253 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
140,764 |
|
|
|
(102,962 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
(Decrease) increase in non-interest bearing and interest bearing demand deposits
and savings accounts |
|
|
(9,483 |
) |
|
|
12,589 |
|
(Decrease) increase in certificates of deposit |
|
|
(80,445 |
) |
|
|
104,032 |
|
Repayments in short-term borrowings |
|
|
(15,000 |
) |
|
|
|
|
Repayments of long-term borrowings |
|
|
(3,336 |
) |
|
|
(3,224 |
) |
Repayment of mortgage debt of real estate owned via equity investments |
|
|
(2,925 |
) |
|
|
(872 |
) |
Proceeds from issuance of preferred stock |
|
|
|
|
|
|
30,407 |
|
Cash dividends |
|
|
|
|
|
|
(359 |
) |
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(111,189 |
) |
|
|
142,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
56,533 |
|
|
|
39,949 |
|
Cash and cash equivalents at the beginning of the period |
|
|
58,298 |
|
|
|
14,259 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period |
|
$ |
114,831 |
|
|
$ |
54,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
12,253 |
|
|
$ |
14,613 |
|
|
|
|
|
|
|
|
Transfers to other real estate owned |
|
$ |
9,618 |
|
|
$ |
17,184 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
- 5 -
ROYAL BANCSHARES OF PENNSYLVANIA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1. Summary of Significant Accounting Policies
Basis of Financial Presentation
The accompanying unaudited consolidated financial statements include the accounts of Royal
Bancshares of Pennsylvania, Inc. (Royal Bancshares or the Company) and its wholly-owned
subsidiaries, Royal Investments of Delaware, Inc., including Royal Investments of Delaware, Inc.s
wholly owned subsidiary, Royal Preferred, LLC, Royal Captive Insurance Company, Royal Asian Bank
(Royal Asian) and Royal Bank America (Royal Bank), including Royal Banks subsidiaries, Royal
Real Estate of Pennsylvania, Inc., Royal Investments America, LLC, RBA Property LLC, Narberth
Property Acquisition LLC, Rio Marina LLC, and its three 60% ownership interests in Crusader
Servicing Corporation, Royal Tax Lien Services, LLC, and Royal Bank America Leasing, LP. The two
Delaware trusts, Royal Bancshares Capital Trust I and Royal Bancshares Capital Trust II are not
consolidated per requirements under Financial Accounting Standards Board (FASB) Accounting
Standards Codification (ASC) Topic 810, Consolidation (ASC Topic 810). These consolidated
financial statements reflect the historical information of the Company. All significant
intercompany transactions and balances have been eliminated.
The accompanying unaudited consolidated financial statements have been prepared in accordance with
accounting principles generally accepted in the United States of America (US GAAP) for interim
financial information. Applications of the principles in the Companys preparation of the
consolidated financial statements in conformity with US GAAP require management to make estimates
and assumptions that affect the amounts reported in the consolidated financial statements and the
accompanying notes. These estimates and assumptions are based on information available as of the
date of the consolidated financial statements; therefore, actual results could differ from those
estimates. The interim financial information included herein is unaudited; however, such
information reflects all adjustments (consisting solely of normal recurring adjustments) that are,
in the opinion of management, necessary to present a fair statement of the results for the interim
periods. These interim consolidated financial statements should be read in conjunction with the
consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K
for the year ended December 31, 2009. The results of operations for the three and six month
periods ended June 30, 2010 are not necessarily indicative of the results to be expected for the
full year.
Accounting Policies Recently Adopted and Pending Accounting Pronouncements
In June 2009, the FASB issued Accounting Standards Update (ASU) No. 2009-16 Accounting for
Transfers of Financial Assets (ASU 2009-16) which updates ASC Topic 860 Transfers and
Servicing. The purpose of ASU 2009-16 is to improve the relevance, representational faithfulness,
and comparability of the information that a reporting entity provides in its financial statements
about a transfer of financial assets; the effects of a transfer on its financial position,
financial performance, and cash flows; and a transferors continuing involvement, if any, in
transferred financial assets. ASU 2009-16 became effective on January 1, 2010. Earlier application
was prohibited. ASU 2009-16 must be applied to transfers occurring on or after the effective date.
Additionally, on and after the effective date, the concept of a qualifying special purpose entity
is no longer relevant for accounting purposes. Therefore, formerly qualifying special-purpose
entities (as defined under previous accounting standards) should be evaluated for consolidation by
reporting entities on and after the effective date in accordance with the applicable consolidation
guidance. If the evaluation on the effective date results in consolidation, the reporting entity
should apply the transition guidance provided in the pronouncement that requires consolidation. The
adoption of ASU 2009-16 did not have a significant impact on the Companys consolidated financial
statements.
In June 2009, the FASB issued ASU No. 2009-17 Improvements to Financial Reporting by
Enterprises Involved with Variable Interest Entities (ASU 2009-17) which updates ASC Topic 810
Consolidations. The purpose of ASU 2009-17 is to improve financial reporting by enterprises
involved with variable interest entities. The FASB undertook this project to address (1) the
effects on certain provisions in ASC Topic 860 as a result of the elimination
of the qualifying special-purpose entity concept in ASC Topic 860, and (2) constituent concerns
about
- 6 -
the application of certain key provisions of ASC Topic 810, including those in which the
accounting and disclosures do not always provide timely and useful information about an
enterprises involvement in a variable interest entity. ASU 2009-17 became effective on January 1,
2010. Earlier application was prohibited. The adoption of ASU 2009-17 did not have a significant
impact on the Companys consolidated financial statements.
In January 2010, the FASB issued ASU No. 2010-06, Improving Disclosures about Fair Value
Measurements (ASU 2010-06), which updates ASC Topic 820 Fair Value Measurements and
Disclosures. ASU 2010-06 is intended to provide a greater level of disaggregated information and
more robust disclosures about valuation techniques and inputs to fair value measurements. A
reporting entity should disclose separately the amounts of significant transfers in and out of
Level 1 and Level 2 fair value measurements and describe the reasons for the transfers.
Additionally, a reporting entity should provide disclosures about the valuation techniques and
inputs used to measure fair value for both recurring and nonrecurring fair value measurements.
Those disclosures are required for fair value measurements that fall in either Level 2 or Level
3. The new disclosures and clarifications of existing disclosures are effective for
interim and annual reporting periods beginning after December 15, 2009. The adoption of ASU
2010-06 did not have a significant impact on the Companys consolidated financial statements.
In February 2010, the FASB issued ASU No. 2010-08, Technical Corrections to Various Topics (ASU
2010-08). ASU 2010-08 clarifies guidance on embedded derivatives and hedging. ASU 2010-08 is
effective for interim and annual periods beginning after December 15, 2009. The adoption of ASU
2010-08 did not have a significant impact on the Companys consolidated financial statements.
In February 2010, the FASB issued ASU No. 2010-09, Amendments to Certain Recognition and
Disclosure Requirements (ASU 2010-09), which updates ASC Topic 855 Subsequent Events. ASU
2010-09 states that an SEC filer must evaluate subsequent events through the date the financial
statements are issued but is no longer required to disclose the date through which subsequent
events have been evaluated. This change alleviates potential conflicts between Subtopic 855-10 and
the SECs requirements. The adoption of ASU 2010-09 did not have a significant impact on the
Companys consolidated financial statements.
In February 2010, the FASB issued ASU No. 2010-10, Consolidation: Amendments for Certain
Investment Funds (ASU 2010-10), which defers, for certain investment funds, the consolidation
requirements resulting from the issuance of ASU 2009-17. Specifically, the deferral is applicable
for a reporting entitys interest in an entity (1) that has all the attributes of an investment
company or (2) for which it is industry practice to apply measurement principles for financial
reporting purposes that are consistent with those followed by investment companies. ASU 2010-10 is
effective for periods beginning after November 15, 2009. The Company adopted the provisions of ASU
2010-10 during the first quarter of 2010. The adoption of ASU 2010-10 did not have a significant
impact on the Companys consolidated financial statements.
In March 2010, the FASB issued ASU No. 2010-11, Derivatives and Hedging: Scope Exception Related
to Embedded Credit Derivatives (ASU 2010-11), which amends and clarifies the accounting for
credit derivatives embedded in interests in securitized financial assets. ASU 2010-11 is effective
for interim periods beginning after June 15, 2010. The adoption of ASU 2010-11 is not expected to
have a significant impact on the Companys consolidated financial statements.
In July 2010, the FASB issued ASU No. 2010-20, Receivables (Topic 310): Disclosures about the
Credit Quality of Financing Receivables and the Allowance for Credit Losses (ASU 2010-20), which
is intended to help investors assess the credit risk of a companys receivables portfolio and the
adequacy of its allowance for credit losses held against the portfolios by expanding credit risk
disclosures. (ASU 2010-20) requires more information about the credit quality of financing receivables in the
disclosures to financial statements, such as aging information and credit quality indicators. Both
new and existing disclosures must be disaggregated by portfolio segment or class. The
disaggregation of information is based on how a company develops its allowance for credit losses
and how it manages its credit exposure. The amendments in ASU 2010-20 apply to all public and nonpublic entities with financing
receivables. Financing receivables include loans and trade accounts receivable.
However,
short-term trade accounts receivable, receivables
- 7 -
measured at fair value or lower of cost or fair
value, and debt securities are exempt from these disclosure amendments.
The effective date of ASU 2010-20 differs for public and nonpublic companies. For public
companies, the amendments that require disclosures as of the end of a reporting period are
effective for periods ending on or after December 15, 2010. The amendments that require
disclosures about activity that occurs during a reporting period are effective for periods
beginning on or after December 15, 2010. For nonpublic companies, the amendments are effective for
annual reporting periods ending on or after December 15, 2011. The adoption of ASU 2010-20 is not
expected to have a significant impact on the Companys consolidated financial statements.
Note 2. Regulatory Orders
FDIC Orders
On July 15, 2009, Royal Bank agreed to enter into a Stipulation and Consent to the Issuance of an
Order to Cease and Desist (the Orders) with each of the Federal Deposit Insurance Corporation
(FDIC) and the Commonwealth of Pennsylvania Department of Banking (Department). The material
terms of the Orders are identical and require Royal Bank to: (i) have and retain qualified
management, and notify the FDIC and the Department of any changes in Royal Banks board of
directors or senior management; (ii) increase participation of Royal Banks board of directors in
Royal Banks affairs by having the board assume full responsibility for approving Royal Banks
policies and objectives and for supervising Royal Banks management; (iii) eliminate all assets
classified as Loss and formulate a written plan to reduce assets classified as Doubtful and
Substandard at its regulatory examination; (iv) develop a written plan to reduce delinquent
loans, and restrict additional advances to borrowers with existing credits classified as Loss,
Doubtful or Substandard; (v) develop a written plan to reduce Royal Banks commercial real
estate loan concentration; (vi) maintain, after establishing an adequate allowance for loan and
lease losses, a ratio of Tier 1 capital to total assets (leverage ratio) equal to or greater than
8% and a ratio of qualifying total capital to risk-weighted assets (total risk-based capital ratio)
equal to or greater than 12%; (vii) formulate and implement written profit plans and comprehensive
budgets for each year during which the Orders are in effect; (viii) formulate and implement a
strategic plan covering at least three years, to be reviewed quarterly and revised annually; (ix)
revise the liquidity and funds management policy and update and review the policy annually; (x)
refrain from increasing the amount of brokered deposits held by Royal Bank and develop a plan to
reduce the reliance on non-core deposits and wholesale funding sources; (xi) refrain from paying
cash dividends without prior approval of the FDIC and the Department; (xii) refrain from making
payments to or entering contracts with Royal Banks Holding Company or other Royal Bank affiliates
without prior approval of the FDIC and the Department; (xiii) submit to the FDIC for review and
approval an executive compensation plan that incorporates qualitative as well as profitability
performance standards for Royal Banks executive officers; (xiv) establish a compliance committee
of the board of directors of Royal Bank with the responsibility to ensure Royal Banks compliance
with the Orders; and (xv) prepare and submit quarterly reports to the FDIC and the Department
detailing the actions taken to secure compliance with the Orders. The Orders will remain in effect
until modified or terminated by the FDIC and the Department.
The Orders do not restrict Royal Bank from transacting its normal banking business. Royal Bank
will continue to serve its customers in all areas including making loans, establishing lines of
credit, accepting deposits and processing banking transactions. Customer deposits remain fully
insured to the highest limits set by the FDIC. The FDIC and the Department did not impose or
recommend any monetary penalties in connection with the Orders.
Following are the actions Royal Bank has taken to respond to and comply with the Orders as of the
date of this report:
| |
1. |
|
Board Oversight and Senior Management |
| |
| |
|
|
The board of directors has increased their participation in the affairs of Royal Bank.
A Regulatory Compliance Committee comprised of outside directors and management was created
in the third quarter of 2009. The purpose of the Committee is to monitor compliance with
the Orders. Royal Bank has recently
completed an internal assessment of senior managements qualifications and has submitted the
report to the FDIC and the Department for their review. |
- 8 -
| |
2. |
|
Reduction of Classified Assets |
| |
| |
|
|
Royal Bank has eliminated from its books via charge-off all
assets classified as Loss. Royal Bank submitted to the FDIC and the Department a Plan for the Reduction of
Classified Assets (classified assets plan) required under the Orders. The FDIC and the
Department have approved the classified assets plan. No material advances were made on any
classified loan unless approved by the board of directors and determined to be in Royal
Banks best interest. Royal Bank was successful in reducing net classified loans
(outstanding loan balance less charge-offs) plus other real estate owned (OREO) from
$149.6 million at June 30, 2009 to $118.3 million at June 30, 2010. |
| |
| |
3. |
|
Reduction of Delinquencies |
| |
| |
|
|
Royal Bank submitted to the FDIC and the Department a Plan for the Reduction of
Delinquencies (delinquency reduction plan) required under the Orders. The FDIC and the
Department have approved the delinquency reduction plan. No advances were made on any
delinquent loan unless approved by the board of directors and determined to be in Royal
Banks best interest. Royal Banks delinquent loans (30 to 90 days) amounted to $36.3
million at June 30, 2009 versus $22.4 million at June 30, 2010. Royal Banks non-accrual
loans were $80.8 million and $67.2 million at June 30, 2009 and June 30, 2010, respectively. |
| |
| |
4. |
|
Reduction of Commercial Real Estate Concentrations |
| |
| |
|
|
Royal Bank submitted to the FDIC and the Department a Plan for the Reduction of Commercial
Real Estate Concentrations (CRE concentration plan) required under the Orders. The FDIC
and the Department have approved the CRE concentration plan. Management has been working
diligently to reduce the concentration in commercial real estate loans (CRE loans). Royal
Bank was successful in reducing the CRE concentration from $289.1 million at June 30, 2009
to $238.4 million at June 30, 2010, which amounted to 223.42% of total capital and 244.73%
of Tier 1 capital. |
| |
| |
|
|
At June 30, 2010, total construction/land loans (CL loans) amounted to $106.2 million, or
99.51%, of total capital and 109.0% of Tier 1 capital. CL loans were approximately $21
million less than what was projected under the CRE concentration plan at year end 2009.
Royal Bank no longer has a concentration of commercial real estate loans as defined in the
joint agency Guidance on Concentrations in Commercial Real Estate Lending, Sound Risk
Management Practices issued on December 12, 2006. |
| |
| |
5. |
|
Capital Maintenance |
| |
| |
|
|
Under the Orders, Royal Bank must maintain a minimum total risk-based capital ratio and a
minimum Tier 1 leverage ratio of 12% and 8%, respectively. At June 30, 2010, Royal Banks
total risk-based capital and Tier 1 leverage ratios were 14.57% and 8.83%, respectively. |
| |
| |
6. |
|
Budget Plan |
| |
| |
|
|
Royal Bank submitted to the FDIC and the Department a revised 2009 budget and profit plan
required under the Orders. The FDIC and the Department have approved the 2009 budget and
profit plan. In addition Royal Bank has submitted to the FDIC and the Department a 2010
budget and profit plan. |
| |
| |
7. |
|
Strategic Plan |
| |
| |
|
|
Royal Bank submitted to the FDIC and the Department a three-year strategic plan required
under the Orders. The FDIC and the Department have approved the three-year strategic plan.
The board of directors and senior
management are executing the strategic plan and will incorporate any modifications as deemed
necessary by our regulators. |
| |
| |
8. |
|
Liquidity and Funds Management |
- 9 -
| |
|
|
Royal Bank submitted to the FDIC and the Department a liquidity and funds management plan
(liquidity plan) required under the Orders. The FDIC and the Department have approved the
liquidity plan. At June 30, 2010, Royal Bank had $112.5 million in cash on hand and $57.9
million in unpledged agency securities. At June 30, 2010, the liquidity to deposits ratio
was 28.2% compared to Royal Banks 12% target and the liquidity to total liabilities ratio
was 19.9% compared to Royal Banks 10% target. |
| |
| |
9. |
|
Brokered Deposits and Borrowings |
| |
| |
|
|
Royal Bank submitted to the FDIC and the Department a plan for reduction of reliance on
non-core deposits and wholesale funding sources plan (brokered deposit plan) required
under the Orders. The FDIC and the Department have approved the brokered deposit plan.
Since entering the Orders Royal Bank has not renewed, accepted, or rolled over any maturing
brokered certificates of deposit (CDs); nor has Royal Bank issued new brokered CDs.
Brokered CDs declined $82.8 million from $226.9 million at June 30, 2009 to $144.1 million
at June 30, 2010. Royal Bank has redeemed an additional $36.4 million in brokered CDs
through July 2010. Borrowings declined $48.1 million from $283.9 million at June 30, 2009
to $235.8 million at June 30, 2010. The borrowing amounts do not include the $727,000 in
obligations owned via equity investment which are not guaranteed by Royal Bank or any of its
subsidiaries. |
| |
| |
10. |
|
Cash Dividends and other Payments to the Company |
| |
| |
|
|
Royal Bank will seek approval from the FDIC and the Department prior to declaring a cash
dividend to the Company and prior to making payments or entering into new contracts with our
affiliates. |
| |
| |
11. |
|
Executive Compensation |
| |
| |
|
|
Royal Bank submitted to the FDIC an executive compensation plan (compensation plan)
required under the Orders. The FDIC has approved the compensation plan. Royal Bank was not
required to submit the compensation plan to the Department. |
Royal Bank has submitted all required quarterly reports to the FDIC and the Department detailing
the actions taken to secure compliance with the Orders as of the date of this Report.
Federal Reserve Agreement
On March 17, 2010, the Company agreed to enter into a Written Agreement (the Federal Reserve
Agreement) with the Federal Reserve Bank of Philadelphia (the Reserve Bank). The material terms
of the Federal Reserve Agreement provide that: (i) the Companys board of directors will take
appropriate steps to fully utilize the Companys financial and managerial resources to serve as a
source of strength to its subsidiary banks, including taking steps to ensure that Royal Bank
complies with the Orders previously entered into with the FDIC and the Department on July 15, 2009;
(ii) the Companys board of directors will, within 60 days of the Federal Reserve Agreement, submit
to the Reserve Bank a written plan to strengthen board oversight of the management and operations
of the consolidated operation; (iii) the Company will not declare or pay any dividends without the
prior written approval of the Reserve Bank and the Director of the Division of Banking Supervision
and Regulation of the Board of Governors of the Federal Reserve System; (iv) the Company and its
non-bank subsidiaries will not make any distributions of interest, principal, or other sums on
subordinated debentures or trust preferred securities without the prior approval of the Reserve
Bank and the Director of the Division of Banking Supervision and Regulation of the Board of
Governors of the Federal Reserve System; (v) the Company and its nonbank subsidiaries will not,
directly or indirectly, incur, increase, or guarantee any debt without the prior written approval
of the Reserve Bank; (vi) the Company will not, directly or indirectly, purchase or redeem any
shares of its stock without the prior written
approval of the Reserve Bank; (vii) the Company will, within 60 days of the Federal Reserve
Agreement, submit to the Reserve Bank an acceptable written capital plan to maintain sufficient
capital at the Company on a consolidated basis, which plan will at a minimum address: regulatory
requirements for the Company and the Banks, the adequacy of the Banks capital taking into account
the volume of classified credits, the allowance for loan and lease losses, current and projected
asset growth, and projected retained earnings; the source and timing of additional funds necessary
to fulfill the consolidated organizations and the Banks future capital requirements; supervisory
requests
- 10 -
for additional capital at the Banks or the requirements of any supervisory action imposed
on the Banks by federal or state regulators; and applicable legal requirements that the Company
serve as a source of strength to the Banks; (viii) the Company will, within 60 days of the Federal
Reserve Agreement, submit to the Reserve Bank cash flow projections for 2010 showing planned
sources and uses of cash for debt service, operating expenses, and other purposes, and will submit
similar cash flow projections for each subsequent calendar year at least one month prior to the
beginning of such year; (ix) the Company will comply with applicable legal notice provisions in
advance of appointing any new director or senior executive officer or changing the responsibilities
of any senior executive officer such that the officer would assume a different senior executive
officer position, and comply with restrictions on indemnification and severance payments imposed by
the Federal Deposit Insurance Act; and (x) the Companys board of directors will, within 45 days
after the end of each quarter, submit progress reports to the Reserve Bank detailing the form and
manner of all actions taken to secure compliance with the Agreement and the results thereof,
together with a parent company-level balance sheet, income statement, and, as applicable, report of
changes in shareholders equity.
The Federal Reserve Agreement will remain in effect and enforceable until stayed, modified,
terminated or suspended by the Reserve Bank. Royal Bancshares has submitted all progress reports
and responses required under the Federal Reserve Agreement as of the date of this Report.
Note 3. Investment Securities
The carrying value and fair value of investment securities at June 30, 2010 are as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Included in Accumulated Other |
|
|
|
|
| |
|
|
|
|
|
Comprehensive Income (AOCI) |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Gross unrealized losses |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-credit |
|
|
|
|
| |
|
|
|
|
|
Gross |
|
|
|
|
|
|
related |
|
|
|
|
| As of June 30, 2010 |
|
Amortized |
|
|
unrealized |
|
|
Non-OTTI |
|
|
OTTI in |
|
|
|
|
| (In thousands) |
|
cost |
|
|
gains |
|
|
in AOCI |
|
|
AOCI |
|
|
Fair value |
|
Investment securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities-residential |
|
$ |
18,535 |
|
|
$ |
714 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
19,249 |
|
U.S. government agencies |
|
|
1,125 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
1,127 |
|
Preferred stocks |
|
|
2,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,335 |
|
Common stocks |
|
|
381 |
|
|
|
142 |
|
|
|
(16 |
) |
|
|
|
|
|
|
507 |
|
Collateralized mortgage obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued or guaranteed by U.S. government agencies |
|
|
260,363 |
|
|
|
4,221 |
|
|
|
(844 |
) |
|
|
|
|
|
|
263,740 |
|
Non-agency |
|
|
16,853 |
|
|
|
110 |
|
|
|
(349 |
) |
|
|
(714 |
) |
|
|
15,900 |
|
Corporate bonds |
|
|
1,020 |
|
|
|
6 |
|
|
|
(7 |
) |
|
|
|
|
|
|
1,019 |
|
Trust preferred securities |
|
|
23,809 |
|
|
|
3,322 |
|
|
|
|
|
|
|
(182 |
) |
|
|
26,949 |
|
Other securities |
|
|
7,841 |
|
|
|
152 |
|
|
|
|
|
|
|
|
|
|
|
7,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale |
|
$ |
332,262 |
|
|
$ |
8,669 |
|
|
$ |
(1,216 |
) |
|
$ |
(896 |
) |
|
$ |
338,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 11 -
The carrying value and fair value of investment securities at December 31, 2009 are as
follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Included in Accumulated Other |
|
|
|
|
| |
|
|
|
|
|
Comprehensive Loss (AOCL) |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Gross Unrealized Losses |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-credit |
|
|
|
|
| |
|
|
|
|
|
Gross |
|
|
|
|
|
|
related |
|
|
|
|
| As of December 31, 2009 |
|
Amortized |
|
|
unrealized |
|
|
Non-OTTI |
|
|
OTTI in |
|
|
|
|
| (In thousands) |
|
cost |
|
|
gains |
|
|
in AOCL |
|
|
AOCL |
|
|
Fair value |
|
Investment securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities-residential |
|
$ |
21,393 |
|
|
$ |
234 |
|
|
$ |
(26 |
) |
|
$ |
|
|
|
$ |
21,601 |
|
U.S. government agencies |
|
|
1,150 |
|
|
|
3 |
|
|
|
(2 |
) |
|
|
|
|
|
|
1,151 |
|
Preferred stocks |
|
|
2,500 |
|
|
|
|
|
|
|
(270 |
) |
|
|
|
|
|
|
2,230 |
|
Common stocks |
|
|
381 |
|
|
|
71 |
|
|
|
(8 |
) |
|
|
|
|
|
|
444 |
|
Collateralized mortgage obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued or guaranteed by U.S. government agencies |
|
|
316,911 |
|
|
|
2,871 |
|
|
|
(1,281 |
) |
|
|
|
|
|
|
318,501 |
|
Non-agency |
|
|
23,010 |
|
|
|
145 |
|
|
|
(875 |
) |
|
|
(1,082 |
) |
|
|
21,198 |
|
Collateralized debt obligations |
|
|
24,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,825 |
|
Corporate bonds |
|
|
7,911 |
|
|
|
9 |
|
|
|
(423 |
) |
|
|
(630 |
) |
|
|
6,867 |
|
Trust preferred securities |
|
|
32,926 |
|
|
|
2,064 |
|
|
|
(177 |
) |
|
|
(678 |
) |
|
|
34,135 |
|
Other securities |
|
|
7,892 |
|
|
|
8 |
|
|
|
(133 |
) |
|
|
|
|
|
|
7,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale |
|
$ |
438,899 |
|
|
$ |
5,405 |
|
|
$ |
(3,195 |
) |
|
$ |
(2,390 |
) |
|
$ |
438,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost and fair value of investment securities at June 30, 2010, by contractual
maturity, are shown below. Expected maturities will differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without call or prepayment
penalties.
| |
|
|
|
|
|
|
|
|
| |
|
As of June 30, 2010 |
|
| |
|
Amortized |
|
| (In thousands) |
|
cost |
|
|
Fair value |
|
Within 1 year |
|
$ |
620 |
|
|
$ |
622 |
|
After 1 but within 5 years |
|
|
1,525 |
|
|
|
1,524 |
|
After 5 but within 10 years |
|
|
|
|
|
|
|
|
After 10 years |
|
|
23,809 |
|
|
|
26,949 |
|
Mortgage-backed securities-residential |
|
|
18,535 |
|
|
|
19,249 |
|
Collateralized mortgage obligations: |
|
|
|
|
|
|
|
|
Issued or guaranteed by U.S. government
agencies |
|
|
260,363 |
|
|
|
263,740 |
|
Non-agency |
|
|
16,853 |
|
|
|
15,900 |
|
|
|
|
|
|
|
|
Total available for sale debt securities |
|
|
321,705 |
|
|
|
327,984 |
|
|
|
|
|
|
|
|
|
|
No contractual maturity |
|
|
10,557 |
|
|
|
10,835 |
|
|
|
|
|
|
|
|
Total available for sale securities |
|
$ |
332,262 |
|
|
$ |
338,819 |
|
|
|
|
|
|
|
|
- 12 -
The following table summarizes gross realized gains and losses realized on the sale of
securities recognized in earnings in the periods indicated:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the three months |
|
|
For the six months |
|
| |
|
ended June 30, |
|
|
ended June 30, |
|
| (In thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Gross realized gains |
|
$ |
604 |
|
|
$ |
201 |
|
|
$ |
857 |
|
|
$ |
533 |
|
Gross realized losses |
|
|
(182 |
) |
|
|
(275 |
) |
|
|
(269 |
) |
|
|
(821 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
422 |
|
|
$ |
(74 |
) |
|
$ |
588 |
|
|
$ |
(288 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company evaluates securities for other-than-temporary impairment (OTTI) at least on a
quarterly basis. The Company assesses whether OTTI is present when the fair value of a security is
less than its amortized cost. All investment securities are evaluated for OTTI under FASB ASC
Topic 320, Investments-Debt & Equity Securities (ASC Topic 320). The non-agency collateralized
mortgage obligations that are rated below AA are evaluated under FASB ASC Topic 320 Subtopic 40,
Beneficial Interests in Securitized Financial Assets under FASB ASC Topic 325,
Investments-Other. In determining whether OTTI exists, management considers numerous factors,
including but not limited to: (1) the length of time and the extent to which the fair value is less
than the amortized cost, (2) the Companys intent to hold or sell the security, (3) the financial
condition and results of the issuer including changes in capital, (4) the credit rating of the
issuer, (5) analysts earnings estimate, (6) industry trends specific to the security, and (7)
timing of debt maturity and status of debt payments.
Under ASC Topic 320, OTTI is considered to have occurred with respect to debt securities (1) if an
entity intends to sell the security; (2) if it is more likely than not an entity will be required
to sell the security before recovery of its amortized cost basis; or (3) the present value of the
expected cash flows is not sufficient to recover the entire amortized cost basis. In addition, the
amount of the OTTI recognized in earnings depends on whether an entity intends to sell or will more
likely than not be required to sell the security. If an entity intends to sell the security or
will be required to sell the security, the OTTI shall be recognized in earnings equal to the entire
difference between the fair value and the amortized cost basis at the balance sheet date. If an
entity does not intend to sell the security and it is not more likely than not that the entity will
be required to sell the security before the recovery of its amortized cost basis, the OTTI shall be
separated into two amounts, the credit-related loss and the noncredit-related loss. The
credit-related loss is based on the present value of the expected cash flows and is recognized in
earnings. The noncredit-related loss is based on other factors such as illiquidity and is
recognized in other comprehensive income.
The following table summarizes other-than-temporary impairment losses on securities recognized in
earnings in the periods indicated:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the three months |
|
|
For the six months |
|
| |
|
ended June 30, |
|
|
ended June 30, |
|
| (In thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Preferred stocks |
|
$ |
165 |
|
|
$ |
|
|
|
$ |
165 |
|
|
$ |
1,117 |
|
Common stocks |
|
|
|
|
|
|
1,213 |
|
|
|
|
|
|
|
4,334 |
|
Collateralized mortgage obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency |
|
|
|
|
|
|
459 |
|
|
|
|
|
|
|
459 |
|
Corporate bonds |
|
|
|
|
|
|
1,353 |
|
|
|
58 |
|
|
|
1,353 |
|
Trust preferred securities |
|
|
|
|
|
|
1,865 |
|
|
|
55 |
|
|
|
1,865 |
|
Other securities |
|
|
|
|
|
|
215 |
|
|
|
63 |
|
|
|
215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
165 |
|
|
$ |
5,105 |
|
|
$ |
341 |
|
|
$ |
9,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 13 -
The following table presents a roll-forward of the balance of credit-related impairment losses on
debt securities held at June 30, 2010 for which a portion of an other-than-temporary impairment was
recognized in other comprehensive income:
| |
|
|
|
|
| |
|
Six months ended |
|
| (In thousands) |
|
June 30, 2010 |
|
Balance at January 1, 2010 |
|
$ |
1,896 |
|
Reductions for securities sold during the period (realized) |
|
|
(573 |
) |
Reductions for securities for which the amount previously
recognized in other comprehensive income was recognized in
earnings because the Company intends to sell the security |
|
|
(113 |
) |
|
|
|
|
Balance at June 30, 2010 |
|
$ |
1,210 |
|
|
|
|
|
The tables below indicate the length of time individual securities have been in a continuous
unrealized loss position at June 30, 2010 and December 31, 2009:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
| |
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
| June 30, 2010 |
|
|
|
|
|
unrealized |
|
|
|
|
|
|
unrealized |
|
|
|
|
|
|
unrealized |
|
| (In thousands) |
|
Fair value |
|
|
losses |
|
|
Fair value |
|
|
losses |
|
|
Fair value |
|
|
losses |
|
Investment securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stocks |
|
$ |
131 |
|
|
$ |
(15 |
) |
|
$ |
5 |
|
|
$ |
(1 |
) |
|
$ |
136 |
|
|
$ |
(16 |
) |
Collateralized mortgage obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued or guaranteed by U.S. government agencies |
|
|
74,443 |
|
|
|
(844 |
) |
|
|
|
|
|
|
|
|
|
|
74,443 |
|
|
|
(844 |
) |
Non-agency |
|
|
1,177 |
|
|
|
(4 |
) |
|
|
8,579 |
|
|
|
(1,059 |
) |
|
|
9,756 |
|
|
|
(1,063 |
) |
Corporate bonds |
|
|
92 |
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
92 |
|
|
|
(7 |
) |
Trust preferred securities |
|
|
|
|
|
|
|
|
|
|
1,565 |
|
|
|
(182 |
) |
|
|
1,565 |
|
|
|
(182 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale |
|
$ |
75,843 |
|
|
$ |
(870 |
) |
|
$ |
10,149 |
|
|
$ |
(1,242 |
) |
|
$ |
85,992 |
|
|
$ |
(2,112 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
| |
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
| December 31, 2009 |
|
|
|
|
|
unrealized |
|
|
|
|
|
|
unrealized |
|
|
|
|
|
|
unrealized |
|
| (In thousands) |
|
Fair value |
|
|
losses |
|
|
Fair value |
|
|
losses |
|
|
Fair value |
|
|
losses |
|
Investment securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities-residential |
|
$ |
11,922 |
|
|
$ |
(26 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
11,922 |
|
|
$ |
(26 |
) |
U.S. government agencies |
|
|
398 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
398 |
|
|
|
(2 |
) |
Preferred stocks |
|
|
|
|
|
|
|
|
|
|
2,230 |
|
|
|
(270 |
) |
|
|
2,230 |
|
|
|
(270 |
) |
Common stocks |
|
|
41 |
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
41 |
|
|
|
(8 |
) |
Collateralized mortgage obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued or guaranteed by U.S.
government agencies |
|
|
111,661 |
|
|
|
(1,281 |
) |
|
|
|
|
|
|
|
|
|
|
111,661 |
|
|
|
(1,281 |
) |
Non-agency |
|
|
|
|
|
|
|
|
|
|
12,487 |
|
|
|
(1,957 |
) |
|
|
12,487 |
|
|
|
(1,957 |
) |
Corporate bonds |
|
|
|
|
|
|
|
|
|
|
5,602 |
|
|
|
(1,053 |
) |
|
|
5,602 |
|
|
|
(1,053 |
) |
Trust preferred securities |
|
|
|
|
|
|
|
|
|
|
12,630 |
|
|
|
(855 |
) |
|
|
12,630 |
|
|
|
(855 |
) |
Other securities |
|
|
|
|
|
|
|
|
|
|
1,158 |
|
|
|
(133 |
) |
|
|
1,158 |
|
|
|
(133 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale |
|
$ |
124,022 |
|
|
$ |
(1,317 |
) |
|
$ |
34,107 |
|
|
$ |
(4,268 |
) |
|
$ |
158,129 |
|
|
$ |
(5,585 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The AFS portfolio had gross unrealized losses of $2.1 million at June 30, 2010, which
recovered from gross unrealized losses of $5.6 million at December 31, 2009. The improvement in
gross unrealized losses is related to the overall improvement in the fair values of the securities
in the Companys investment portfolio slightly offset by $341,000 in impairment charges, including
$165,000 on a preferred stock and $113,000 on two bonds the Company decided to sell before recovery
of its cost basis. In determining the Companys intent not to sell and that it is more likely than
not that the Company will not be required to sell the investments before recovery of its amortized
cost basis, management considers the following factors: current liquidity and availability of other
non-pledged assets that
- 14 -
permits the investment to be held for an extended period of time but not necessarily until
maturity, capital planning, and any specific investment committee goals or guidelines related to
the disposition of specific investments.
Preferred stock: As of June 30, 2010, the Company had one preferred stock holding of a
financial institution with a total fair value of $2.3 million. During the second quarter the
Company decided to sell the stock and recorded an impairment charge of $165,000. Management
evaluated analysts near term earnings estimates and recent stock price recovery in relation to the
severity and duration of the unrealized loss. While the stock was rated below investment grade,
and the stock price had seen a significant price recovery since the second quarter of 2009, the
price began to decline again during the second quarter. The Company decided to sell the stock to
minimize the loss.
In the first quarter of 2009, the Company recorded an other-than-temporary impairment charge of
$1.1 million on one preferred stock which was subsequently sold during the third quarter of 2009.
Common stocks: As of June 30, 2010, the Company had three common stocks of financial
institutions with a total fair value of $136,000 and an unrealized loss of $16,000, or 10.4% of its
aggregate cost. The Company recorded an OTTI charge to earnings of $225,000 related to two of
these common stocks during the second quarter of 2009. Because the Company does not intend to sell
this stock before recovery of its cost basis and will not more likely than not be required to sell
this stock before recovery of its cost basis, it does not consider the unrealized loss to be
other-than-temporary at June 30, 2010.
For all debt security types discussed below the fair value is based on prices provided by brokers
and safekeeping custodians with the exception of trust preferred securities which are described
below.
U.S. government issued or sponsored collateralized mortgage obligations (Agency CMOs):
As of June 30, 2010, the Company had 20 Agency CMOs with a fair value of $74.4 million and gross
unrealized losses of $844,000, or 1.1% of their aggregate cost. All of these Agency CMOs have been
in an unrealized loss position for less than twelve months. The unrealized loss is attributable to
a combination of factors, including relative changes in interest rates since the time of purchase.
The contractual cash flows for these securities are guaranteed by U.S. government agencies and U.S.
government-sponsored enterprises. Based on its assessment of these factors, management believes
that the unrealized losses on these debt securities are a function of changes in investment spreads
and interest rate movements and not changes in credit quality. Management expects to recover the
entire amortized cost basis of these securities. The Company does not intend to sell these
securities before recovery of their cost basis and will not more likely than not be required to
sell these securities before recovery of their cost basis. Therefore, management has determined
that these securities are not other-than-temporarily impaired at June 30, 2010.
Non-agency collateralized mortgage obligations (Non-agency CMOs): As of June 30, 2010,
the Company had five non-agency CMOs with a fair value of $9.8 million and gross unrealized losses
of $1.1 million, or 9.8% of their aggregate cost. Three of the non-agency CMO bonds were in an
unrealized loss position for more than twelve months and accounted for $1.1 million, or 99.6% of
the gross unrealized loss. During the second quarter of 2009, the Company concluded that two of
these three bonds were other-than-temporarily impaired and recognized in earnings the
credit-related loss of $459,000. The Company evaluated the impairment to determine if it could
expect to recover the entire amortized cost basis of the non-agency CMO bonds by considering
numerous factors including credit default rates, Veterans Administration support, conditional
prepayment rates, current and expected loss severities, delinquency rates, and geographic
concentrations. Two of the bonds are below investment grade and the third bond is rated A.
Management utilized discounted cash flow analysis as required under ASC Topic 320 and ASC Topic 325
to determine the credit component of the unrealized loss for the three bonds that have been in an
unrealized loss position for more than twelve months. As a result, management concluded that there
was no additional credit-related loss on the two bonds that were previously deemed
other-than-temporarily impaired. In addition there was no credit-related loss on the third bond.
Management expects to fully collect the amortized cost basis of all five bonds. The Company does
not intend to sell the non-agency CMOs and it is not more likely than not that the Company will be
required to sell the investments before recovery of their amortized cost basis. Therefore, the
Company does not consider the other three bonds to be other-than-temporarily impaired as of June
30, 2010. The total gross unrealized
loss of $1.1 million recognized in comprehensive income is comprised of the $714,000 in
noncredit-
- 15 -
related losses on the two bonds deemed other-than-temporarily impaired and $349,000 in
unrealized losses on the three bonds not considered other-than-temporarily impaired.
Corporate bonds: As of June 30, 2010, the Company had one corporate bond with a fair value
of $92,000 and a gross unrealized loss of $7,000, or 7.5% of the aggregate cost. This corporate
bond has been in an unrealized loss position for less than one month and was downgraded to A in the
second quarter of 2010. The Company does not intend to sell the bond and it is not more likely
than not that the Company will be required to sell the bond before recovery of its amortized cost
basis. Therefore, the Company does not consider the bond to be
other-than-temporarily impaired as
of June 30, 2010.
During the second quarter of 2010, the Company sold a corporate bond and recorded a loss of
$125,000. During the first quarter of 2010, the Company decided to sell this corporate bond mainly
due to the downgrade of the credit rating of the bonds issuer, which is a finance company. An
impairment charge of $58,000 was recorded in the first quarter of 2010. The unrealized loss on
this bond at December 31, 2009 was $423,000.
During the first quarter of 2010, the Company sold a corporate bond that was deemed
other-than-temporarily impaired during the second quarter of 2009. The Company recorded an $87,000
loss when the bond was sold. The Company sold the bond because the credit rating of the bond
issuer had been downgraded and the price had improved. The unrealized loss on this bond at
December 31, 2009 was $630,000.
Trust preferred securities: At June 30, 2010, the Company had eight trust preferred
securities issued by six individual name companies (reflecting, where applicable the impact of
mergers and acquisitions of issuers subsequent to original purchase) in the financial
services/banking industry. The valuations of trust preferred securities were based upon the fair
market values of active trades for one of the securities and ASC Topic 320 using cash flow analysis
for the remaining seven securities. Contractual cash flows and a market rate of return were used to
derive fair value for each of these securities. Factors that affected the market rate of return
included (1) any uncertainty about the amount and timing of the cash flows, (2) the credit risk,
(3) liquidity of the instrument, and (4) observable yields from trading data and bid/ask
indications. Credit risk spreads and liquidity premiums were analyzed to derive the appropriate
discount rate. As of June 30, 2010, the Company had one trust preferred security with a fair value
of $1.6 million and gross unrealized losses of $182,000, or 10.5% of its aggregate cost. This
trust preferred security has been in an unrealized loss position for longer than twelve months, is
not rated, and was deemed other-than-temporarily impaired at June 30, 2009.
The unrealized loss in the trust preferred security reflects the credit concerns related to the
financial institution that issued this long term financial obligation. The recent financial losses
and reductions of capital coupled with bank failures and the overall market uncertainty within the
financial services industry has resulted in a lower value. Management applied a discounted cash
flow analysis based upon the liquidity risk premiums and the recent corporate spreads for similar
securities to arrive at the credit risk component of the unrealized loss as required by ASC Topic
320. As a result, there was no additional credit-related loss on the bond. The total gross
unrealized loss of $182,000 recognized in comprehensive income is the noncredit-related loss on the
security.
During the second quarter of 2010, the Company completed the sale of one trust preferred security
that was deemed other-than-temporarily impaired during the second quarter of 2009 and recorded a
loss of $8,000. The Company decided to sell the security during the first quarter of 2010 and
recorded an impairment charge of $55,000. During the first quarter of 2010 the Company completed
the sale of two trust preferred securities deemed other-than-temporarily impaired at June 30, 2009
and recorded total gains of $124,000.
Other securities: As of June 30, 2010, the Company had eight investments in real estate
and SBA funds. As of June 30, 2010, one of the private equity real estate funds has a fair value
of $237,000. During the first quarter of 2010, after reviewing the funds recent financials, asset
values, and its near-term projections, management concluded that the fund was
other-than-temporarily impaired and recorded an impairment charge of $63,000. There was no
additional impairment during the second quarter of 2010
- 16 -
The Company has two investments in private equity global commercial real estate investment funds
with a total fair value of $914,000 at June 30, 2010. These funds were deemed
other-than-temporarily impaired during 2009. There was no additional impairment in 2010.
The Company will continue to monitor these investments to determine if the discounted cash flow
analysis, continued negative trends, market valuations or credit defaults result in impairment that
is other than temporary.
Note 4. Loans and Leases
| |
|
|
|
|
|
|
|
|
| |
|
June 30, |
|
|
December 31, |
|
| (In thousands) |
|
2010 |
|
|
2009 |
|
Commercial and industrial |
|
$ |
90,368 |
|
|
$ |
104,063 |
|
Construction |
|
|
50,527 |
|
|
|
52,196 |
|
Land Development |
|
|
62,264 |
|
|
|
66,878 |
|
Real Estate residential |
|
|
34,185 |
|
|
|
48,498 |
|
Real Estate residential-mezzanine |
|
|
|
|
|
|
2,480 |
|
Real Estate non-residential |
|
|
265,236 |
|
|
|
277,234 |
|
Real Estate multi-family |
|
|
15,582 |
|
|
|
22,017 |
|
Tax certificates |
|
|
74,651 |
|
|
|
73,106 |
|
Leases |
|
|
41,308 |
|
|
|
39,097 |
|
Other |
|
|
1,481 |
|
|
|
2,173 |
|
|
|
|
|
|
|
|
Total gross loans |
|
$ |
635,602 |
|
|
$ |
687,742 |
|
Deferred fees, net |
|
|
(642 |
) |
|
|
(878 |
) |
|
|
|
|
|
|
|
Total loans and leases |
|
$ |
634,960 |
|
|
$ |
686,864 |
|
|
|
|
|
|
|
|
The Company grants commercial and real estate loans, including construction and land development
loans primarily in the greater Philadelphia metropolitan area as well as selected locations
throughout the mid-Atlantic region. The Company also has participated with other financial
institutions in selected construction and land development loans outside our geographic area. The
Company has a concentration of credit risk in commercial real estate, construction and land
development loans at June 30, 2010. A substantial portion of its debtors ability to honor their
contracts is dependent upon the housing sector specifically and the economy in general.
The Company classifies its leases as capital leases, in accordance with FASB ASC Topic 840,
Leases. The difference between the Companys gross investment in the lease and the cost or
carrying amount of the leased property, if different, is recorded as unearned income, which is
amortized to income over the lease term by the interest method.
The Companys policy for income recognition on restructured loans is to recognize income on
currently performing restructured loans under the accrual method. As of June 30, 2010, the Company
did not have any restructured loans.
The Company identifies a loan as impaired when it is probable that interest and principal will not
be collected according to the contractual terms of the loan agreement. The Company does not accrue
interest income on impaired loans. Excess proceeds received over the principal amounts due on
impaired loans are recognized as income on a cash basis.
- 17 -
The following is a summary of information pertaining to impaired loans:
| |
|
|
|
|
|
|
|
|
| |
|
June 30, |
|
|
December 31, |
|
| (In thousands) |
|
2010 |
|
|
2009 |
|
Impaired loans with a valuation allowance |
|
$ |
13,835 |
|
|
$ |
46,670 |
|
Impaired loans without a valuation allowance |
|
|
60,602 |
|
|
|
27,009 |
|
|
|
|
|
|
|
|
Total impaired loans |
|
$ |
74,437 |
|
|
$ |
73,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance related to impaired loans |
|
$ |
3,171 |
|
|
$ |
10,958 |
|
Non-accrual and impaired loans were $74.4 million at June 30, 2010, compared to $73.7 million at
December 31, 2009, a slight net increase of $700,000. The $700,000 increase was primarily the
result of $33.5 million in additions offset by $14.5 million in charge-offs, a $9.8 million
reduction in existing non-accrual loan balances through payments or loans becoming current and
placed back on accrual and $8.4 million transferred to other real estate owned. If interest had
been accrued, such income would have been approximately $1.6 million and $3.1 million for the three
and six months ended June 30, 2010, respectively. The Company has no troubled debt restructured
loans or loans past due 90 days or more on which it has continued to accrue interest during the
quarter. The $60.6 million in impaired loans without a valuation allowance reflects total
charge-offs of $17.6 million, of which $7.5 million occurred in the second quarter of 2010. The
$7.8 million decline in the valuation allowance was related to $10.2 million in loan charge-offs of
specific reserves offset by $2.4 million in valuation allowances on five new and six previous
non-accrual relationships.
Total cash collected on impaired loans during the six months ended June 30, 2010 and June 30, 2009
was $11.1 million and $12.6 million respectively, of which $10.9 million and $11.1 million was
credited to the principal balance outstanding on such loans, respectively.
- 18 -
Note 5. Allowance for Loan and Lease Losses
Changes in the allowance for loan and lease losses were as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended |
|
|
Six months ended |
|
| |
|
June 30, |
|
|
June 30, |
|
| (In thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Balance at beginning period |
|
$ |
28,661 |
|
|
$ |
27,269 |
|
|
$ |
30,331 |
|
|
$ |
28,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs by loan type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
(2,152 |
) |
|
|
(239 |
) |
|
|
(4,183 |
) |
|
|
(254 |
) |
Construction and land development |
|
|
(5,604 |
) |
|
|
(4,357 |
) |
|
|
(5,659 |
) |
|
|
(4,357 |
) |
Construction and land development mezzanine |
|
|
|
|
|
|
(298 |
) |
|
|
|
|
|
|
(298 |
) |
Real Estate residential |
|
|
|
|
|
|
(153 |
) |
|
|
|
|
|
|
(153 |
) |
Real Estate residential mezzanine |
|
|
(1,018 |
) |
|
|
|
|
|
|
(2,480 |
) |
|
|
|
|
Real Estate non-residential |
|
|
(1,156 |
) |
|
|
(665 |
) |
|
|
(1,156 |
) |
|
|
(3,834 |
) |
Real estate non-residential real estate mezzanine |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,132 |
) |
Real Estate multifamily |
|
|
(457 |
) |
|
|
|
|
|
|
(457 |
) |
|
|
|
|
Leases |
|
|
(427 |
) |
|
|
(157 |
) |
|
|
(529 |
) |
|
|
(310 |
) |
Tax certificates |
|
|
(9 |
) |
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs |
|
|
(10,823 |
) |
|
|
(5,869 |
) |
|
|
(14,474 |
) |
|
|
(10,338 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries by loan type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
68 |
|
|
|
1 |
|
|
|
68 |
|
|
|
3 |
|
Construction and land development |
|
|
105 |
|
|
|
|
|
|
|
105 |
|
|
|
|
|
Real Estate residential |
|
|
228 |
|
|
|
2 |
|
|
|
245 |
|
|
|
33 |
|
Real Estate non-residential |
|
|
196 |
|
|
|
|
|
|
|
207 |
|
|
|
|
|
Leases |
|
|
1 |
|
|
|
15 |
|
|
|
51 |
|
|
|
15 |
|
Other |
|
|
37 |
|
|
|
|
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
635 |
|
|
|
18 |
|
|
|
713 |
|
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge offs |
|
|
(10,188 |
) |
|
|
(5,851 |
) |
|
|
(13,761 |
) |
|
|
(10,287 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan and lease losses |
|
|
4,290 |
|
|
|
6,956 |
|
|
|
6,193 |
|
|
|
9,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of period |
|
$ |
22,763 |
|
|
$ |
28,374 |
|
|
$ |
22,763 |
|
|
$ |
28,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and lease charge-offs were $3.7 million and $10.8 million during the first and second quarters
of 2010, respectively. These charge-offs were primarily attributed to construction and land
development, commercial, and residential real estate mezzanine loans. Of the $10.8 million in
charge-offs for the three months ended June 30, 2010, $7.8 million were related to specific
reserves.
- 19 -
Note 6. Other Real Estate Owned
Other real estate owned (OREO) increased $478,000 from $30.3 million at December 31, 2009 to
$30.8 million at June 30, 2010. Set forth below is a table which details the changes in OREO from
December 31, 2009 to June 30, 2010.
| |
|
|
|
|
|
|
|
|
| |
|
2010 |
|
| (In thousands) |
|
First Quarter |
|
|
Second Quarter |
|
Beginning balance |
|
$ |
30,317 |
|
|
$ |
25,781 |
|
Capital improvements |
|
|
|
|
|
|
697 |
|
Net proceeds from sales |
|
|
(4,391 |
) |
|
|
(3,403 |
) |
Net gain on sales |
|
|
157 |
|
|
|
174 |
|
Assets acquired on non-accrual loans |
|
|
|
|
|
|
8,421 |
|
Other |
|
|
500 |
|
|
|
85 |
|
Impairment charge |
|
|
(802 |
) |
|
|
(960 |
) |
|
|
|
|
|
|
|
Ending balance |
|
$ |
25,781 |
|
|
$ |
30,795 |
|
|
|
|
|
|
|
|
During the second quarter of 2010, the Company received a deed in lieu of foreclosure for a rental
community consisting of 182 dwelling units which was collateral for a $16.4 million participation
loan. The Company is entitled to 52%, of the collateral and transferred $7.9 million to OREO after
recording a $456,000 charge-off for which $361,000 had previously been reserved in the allowance
for loan and lease losses in accordance with ASC Topic 310. Also during the second quarter the
Company sold collateral associated with four different projects. The first sale is related to a
condominium project in Raleigh, North Carolina that the Company foreclosed on during the fourth
quarter of 2008. The Company sold three units during the second quarter of 2010 and now has five
remaining units to be sold of the original 51 units. The Company received net proceeds of $339,000
and recorded a loss of $46,000 as a result of the sale of these units. The second sale is related
to a condominium project in Wildwood, New Jersey that the Company foreclosed on during the fourth
quarter of 2009. During the second quarter of 2010, the Company completed the renovations to the
project and held an auction of 28 units. At June 30, 2010, the Company had settled on ten of the
condominium units and received net proceeds of $1.5 million which equaled the carrying cost
including improvements. The third sale is related to a commercial building that was the collateral
for a loan transferred to OREO during the second quarter of 2009. The Company received net
proceeds of $970,000 and recorded a gain of $25,000 as a result of the sale of this commercial
property. The last sale was related to 3 homes and 14 residential lots located in North Carolina
and South Carolina that the Company foreclosed on during the second quarter of 2010. Collectively
the collateral was valued at $456,000 when transferred to OREO. During the second quarter the
Company sold one home and one lot. The Company received net proceeds of $130,000 and recorded a
gain of $6,000 as a result of the home and lot sale. In addition to the sales mentioned above the
Company sold five properties acquired through the tax lien portfolio. The Company received
proceeds of $427,000 and recorded gains of $189,000.
During the second quarter of 2010 the Company recorded impairment charges of $960,000 which were
primarily related to an apartment building in Luzerne County, Pennsylvania foreclosed on in the
second quarter of 2009 and tax liens. After performing an impairment analysis using an updated
appraisal on the apartment building, the Company recorded an $862,000 impairment charge which was
caused by the need for repairs in order to obtain certificates of occupancy on a number of rental
units. The Company recorded impairment charges of $85,000 related to three properties acquired
through the tax lien portfolio.
During the first quarter of 2010, the Company sold collateral related to three loans. During the
first quarter of 2010, the Company closed on 19 of the condominium units in Raleigh, North Carolina
for net proceeds of $2.4 million and recorded a $62,000 loss as a result of the sale of these
units. The second sale during the first quarter was a
commercial building that was collateral for a loan transferred to OREO in the third quarter of
2009. The Company received net proceeds of $652,000 and recorded a loss of $67,000 as a result of
the sale of this commercial building. The third sale during the first quarter was a residential
building that was collateral for a loan transferred to OREO in the fourth quarter of 2009. The
Company received net proceeds of $1.2 million and recorded a $216,000 gain as a result of the sale
of this residential building. During the first quarter of 2010, the Company recorded an
- 20 -
impairment
charge of $802,000 related to three lots in Ocean City, Maryland which were transferred to OREO in
the first quarter of 2009.
Note 7. Deposits
The Companys deposit composition as of June 30, 2010 and December 31, 2009 is presented below:
| |
|
|
|
|
|
|
|
|
| |
|
June 30, |
|
|
December 31, |
|
| (In thousands) |
|
2010 |
|
|
2009 |
|
Demand |
|
$ |
62,302 |
|
|
$ |
63,168 |
|
NOW |
|
|
43,305 |
|
|
|
45,248 |
|
Money Market |
|
|
161,776 |
|
|
|
168,893 |
|
Savings |
|
|
15,779 |
|
|
|
15,336 |
|
Time deposits (over $100) |
|
|
132,328 |
|
|
|
141,652 |
|
Time deposits (under $100) |
|
|
232,247 |
|
|
|
240,557 |
|
Brokered deposits |
|
|
144,090 |
|
|
|
206,901 |
|
| |
|
|
|
|
|
|
Total deposits |
|
$ |
791,827 |
|
|
$ |
881,755 |
|
| |
|
|
|
|
|
|
Under the Orders as described in Note 2 Regulatory Orders to the Consolidated Financial
Statements, Royal Bank is required to reduce its level of brokered deposits. During the first two
quarters of 2010, Royal Bank redeemed $62.8 million in brokered deposits.
Note 8. Borrowings and Subordinated Debentures
1. Advances from the Federal Home Loan Bank
Royal Bank has a $150 million line of credit with the FHLB of which $22.0 million was outstanding
as of June 30, 2010. Total advances from the FHLB, including the $22.0 million above, were $191.4
million at June 30, 2010 compared to $209.5 million at December 31, 2009. The FHLB advances and
the line of credit are collateralized by FHLB stock, government agencies and mortgage-backed
securities, residential loans, and commercial real estate loans. The available borrowing capacity
is based on qualified collateral. During the first quarter of 2010, Royal Bank was notified by the
FHLB that Royal Bank was being placed on an over collateralized delivery requirement of 105%. The
FHLBs decision was based primarily upon the level of Royal Banks non-performing assets and net
loss for 2009. The available amount for future borrowings will be based on the amount of
collateral to be pledged.
- 21 -
Presented below are the Companys FHLB borrowings allocated by the year in which they mature with
their corresponding weighted average rates:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As of June 30, |
|
|
As of December 31, |
|
| |
|
2010 |
|
|
2009 |
|
| (Dollars in thousands) |
|
Amount |
|
|
Rate |
|
|
Amount |
|
|
Rate |
|
Advances maturing in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
$ |
99,500 |
|
|
|
4.19 |
% |
|
$ |
114,500 |
|
|
|
4.41 |
% |
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
30,000 |
|
|
|
4.32 |
% |
|
|
30,000 |
|
|
|
4.32 |
% |
2013 |
|
|
50,000 |
|
|
|
2.64 |
% |
|
|
50,000 |
|
|
|
2.64 |
% |
Amortizing advance, due April 2012,
requiring monthly principal and
interest of $558,400 |
|
|
11,887 |
|
|
|
3.46 |
% |
|
|
15,001 |
|
|
|
3.46 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total FHLB borrowings |
|
$ |
191,387 |
|
|
|
|
|
|
$ |
209,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under the Orders as described in Note 2 Regulatory Orders to the Consolidated Financial
Statements, Royal Bank is required to reduce its level of FHLB advances and paid back $15.0
million at the end of the first quarter of 2010.
2. Other borrowings
The Company has a note payable with PNC Bank (PNC) at June 30, 2010 in the amount of $4.5 million
compared to $4.7 million at December 31, 2009. The notes maturity date is August 25, 2016. The
interest rate is a variable rate using rate index of one month LIBOR + 15 basis points and adjusts
monthly. The interest rate at June 30, 2010 was 0.50%.
At June 30, 2010 and December 31, 2009, the Company had additional borrowings of $40.0 million from
PNC which will mature on January 7, 2018. These borrowings are secured by government agencies and
mortgage-backed securities. These borrowings have a weighted average interest rate of 3.65%.
3. Subordinated debentures
The Company has outstanding $25.0 million of Trust Preferred Securities issued through two Delaware
trust affiliates, Royal Bancshares Capital Trust I (Trust I) and Royal Bancshares Capital Trust
II (Trust II) (collectively, the Trusts). The Company issued an aggregate principal amount of
$12.9 million of floating rate junior subordinated debt securities to Trust I, which debt
securities bear an interest rate of 2.69% at June 30, 2010, and reset quarterly at 3-month LIBOR
plus 2.15%, and an aggregate principal amount of $12.9 million of fixed/floating rate junior
subordinated deferrable interest to Trust II, which debt securities had an initial interest rate of
5.80% until December 31, 2009 and now resets quarterly at 3-month LIBOR plus 2.15%. The interest
rate at June 30, 2010 was 2.69%.
Each of Trust I and Trust II issued an aggregate principal amount of $12.5 million of capital
securities bearing fixed and/or fixed/floating interest rates corresponding to the debt securities
held by each trust to an unaffiliated investment vehicle and an aggregate principal amount of
$387,000 of common securities bearing fixed and/or fixed/floating interest rates corresponding to
the debt securities held by each trust to the Company. The Company
has fully and unconditionally guaranteed all of the obligations of the Trusts, including any
distributions and payments on liquidation or redemption of the capital securities.
On August 13, 2009, the Companys board of directors determined to suspend interest payments on the
trust preferred securities. Under the Federal Reserve Agreement as described in Note 2
Regulatory Orders to the Consolidated Financial Statements, the Company and its non-bank
subsidiaries may not make any distributions of interest, principal, or other sums on subordinated
debentures or trust preferred securities without the prior written approval of the Reserve Bank and
the Director of the Division of Banking Supervision and Regulation of the Board
- 22 -
of Governors of the
Federal Reserve System. As of June 30, 2010 the trust preferred interest payment in arrears was
$833,000 and has been recorded in interest expense and accrued interest payable.
Note 9. Commitments, Contingencies, and Concentrations
The Companys exposure to credit loss in the event of non-performance by the other party to
commitments to extend credit and standby letters of credit is represented by the contractual amount
of those instruments. The Company uses the same credit policies in making commitments and
conditional obligations as it does for on-balance-sheet instruments.
The contract amounts are as follows:
| |
|
|
|
|
|
|
|
|
| |
|
June 30, |
|
|
December 31, |
|
| (In thousands) |
|
2010 |
|
|
2009 |
|
Financial instruments whose contract amounts represent credit risk: |
|
|
|
|
|
|
|
|
Open-end lines of credit |
|
$ |
35,153 |
|
|
$ |
44,829 |
|
Commitments to extend credit |
|
|
3,725 |
|
|
|
1,630 |
|
Standby letters of credit and financial guarantees written |
|
|
2,914 |
|
|
|
3,477 |
|
Litigation
From time to time, the Company is a party to routine legal proceedings within the normal course of
business. Such routine legal proceedings in the aggregate are believed by management to be
immaterial to the Companys financial condition or results of operations.
Royal Bank holds a 60% equity interest in each of Crusader Servicing Corporation (CSC) and Royal
Tax Lien Services, LLC (RTL). CSC and RTL acquire, through public auction, delinquent tax liens
in various jurisdictions thereby assuming a superior lien position to most other lien holders,
including mortgage lien holders. As previously discussed in the Companys form 10-K for the year
ended December 31, 2008, on March 4, 2009, each of CSC and RTL received a grand jury subpoena
issued by the U.S. District Court for New Jersey upon application of the Antitrust Division of the
U.S. Department of Justice (DOJ). The subpoena seeks certain documents and information relating
to an ongoing investigation being conducted by the DOJ. Royal Bank has been advised that neither
CSC nor RTL are targets of the DOJ investigation, but they are subjects of the investigation.
Royal Bank, CSC and RTL are cooperating in the investigation.
Note 10. Shareholders Equity
1. Preferred Stock
On February 20, 2009, as part of the Capital Purchase Program (CPP) established by the United
States Department of Treasury (Treasury), the Company issued to Treasury 30,407 shares of the
Companys Fixed Rate Cumulative Perpetual Preferred Stock, Series A, without par value per share
(the Series A Preferred Stock), and a liquidation preference of $1,000 per share. In conjunction
with the purchase of the Series A Preferred Stock, Treasury received
a warrant to purchase 1,104,370 shares of the Companys Class A common stock. The aggregate
purchase price for the Series A Preferred Stock and warrant was $30.4 million in cash. The Series
A Preferred Stock qualifies as Tier 1 capital and pays cumulative dividends at a rate of 5% per
annum for the first five years, and 9% per annum thereafter. The Series A Preferred Stock may
generally be redeemed by the Company at any time following consultation with its primary banking
regulators. The warrant issued to Treasury has a 10-year term and is immediately exercisable upon
its issuance, with an exercise price, subject to anti-dilution adjustments, equal to $4.13 per
share of the common stock. The Company utilized the extra capital provided by the CPP funds to
support its efforts to prudently and transparently provide lending and liquidity while also
balancing the goal to remain well-capitalized.
- 23 -
2. Common Stock
The Companys Class A common stock trades on the NASDAQ Global Market under the symbol RBPAA.
There is no market for the Companys Class B common stock. The Class B shares may not be
transferred in any manner except to the holders immediate family. Class B shares may be converted
to Class A shares at the rate of 1.15 to 1. Class B common stock is entitled to one vote for each
Class A share and ten votes for each Class B share held. Holders of either class of common stock
are entitled to conversion equivalent per share dividends when declared.
3. Payment of Dividends
Under the Pennsylvania Business Corporation Law, the Company may pay dividends only if it is
solvent and would not be rendered insolvent by the dividend payment. There are also restrictions
set forth in the Pennsylvania Banking Code of 1965 (the Code) and in the Federal Deposit
Insurance Act (FDIA) concerning the payment of dividends by the Company. Under the Code, no
dividends may be paid except from accumulated net earnings (generally retained earnings). Under
the FDIA, no dividend may be paid if a bank is in arrears in the payment of any insurance
assessment due to the Federal Deposit Insurance Corporation (FDIC). In addition, dividends paid
by Royal Bank and Royal Asian to the Company would be prohibited if the effect thereof would cause
the Banks capital to be reduced below applicable minimum capital requirements.
On August 13, 2009, the Companys board of directors determined to suspend regular quarterly cash
dividends on the $30.4 million in Series A Preferred Stock. The Companys board of directors took
this action in consultation with the Federal Reserve Bank of Philadelphia as required by recent
regulatory policy guidance. The Company currently has sufficient capital and liquidity to pay the
scheduled dividends on the preferred stock; however, the Company believes this decision will better
support the capital position of Royal Bank, a wholly owned subsidiary of the Company. As of June
30, 2010, the Series A Preferred stock dividend in arrears is $1.6 million which is comprised of
$1.5 million in dividends and $43,000 in interest which have not been recognized in the
consolidated financial statements. In the event the Company fails to pay dividends on the Series A
Preferred Stock for a total of at least six quarterly dividend periods (whether or not
consecutive), the Treasury will have the right to appoint two directors to our board of directors
until all accrued but unpaid dividends have been paid
At June 30, 2010, as a result of significant losses within Royal Bank, the Company had negative
retained earnings and therefore would not have been able to declare and pay any cash dividends.
Under the Orders as described in Note 2 Regulatory Orders to the Consolidated Financial
Statements, Royal Bank must receive prior approval from the FDIC and the Department before
declaring and paying a dividend to the Company. Under the Federal Reserve Agreement as described
in Note 2 Regulatory Orders to the Consolidated Financial Statements, the Company may not
declare or pay any dividends without the prior written approval of the Reserve Bank and the
Director of the Division of Banking Supervision and Regulation of the Board of Governors of the
Federal Reserve System.
Additionally, as a result of the CPP completed between the Treasury and the Company on February 20,
2009, the Company is required to receive Treasurys approval for any increases in the dividend
above the amount of the last regular quarterly common stock dividend paid prior to October 14, 2008
and any repurchases of Company common stock. These restrictions on the payment of dividends and the
repurchases of common stock by the Company became
effective immediately upon closing and remain in effect until the earlier date of the third
anniversary of the closing date of the preferred shares and the date of the redemption of the
preferred shares.
- 24 -
Note 11. Regulatory Capital Requirements
As of June 30, 2010, the Banks met all regulatory requirements for classification as well
capitalized under the regulatory framework for prompt corrective action. Under the Orders as
described in Note 2 Regulatory Orders to the Consolidated Financial Statements, Royal Bank is
required to maintain a minimum Tier 1 leverage ratio of 8% and a Total risk-based capital ratio of
12% during the term of the Orders. As shown in the table below, Royal Bank met those requirements
at June 30, 2010.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As of June 30, 2010 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To be well capitalized |
|
| |
|
|
|
|
|
|
|
|
|
For capital |
|
|
capitalized under prompt |
|
| |
|
Actual |
|
|
adequacy purposes |
|
|
corrective action provision |
|
| (Dollars in thousands) |
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
Total capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company (consolidated) |
|
$ |
135,713 |
|
|
|
16.69 |
% |
|
$ |
65,042 |
|
|
|
8.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
Royal Bank |
|
|
106,709 |
|
|
|
14.57 |
% |
|
|
58,602 |
|
|
|
8.00 |
% |
|
$ |
73,252 |
|
|
|
10.00 |
% |
Royal Asian |
|
|
13,152 |
|
|
|
17.72 |
% |
|
|
5,936 |
|
|
|
8.00 |
% |
|
|
7,420 |
|
|
|
10.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company (consolidated) |
|
$ |
125,395 |
|
|
|
15.42 |
% |
|
$ |
32,521 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
Royal Bank |
|
|
97,418 |
|
|
|
13.30 |
% |
|
|
29,301 |
|
|
|
4.00 |
% |
|
$ |
43,951 |
|
|
|
6.00 |
% |
Royal Asian |
|
|
12,202 |
|
|
|
16.44 |
% |
|
|
2,968 |
|
|
|
4.00 |
% |
|
|
4,452 |
|
|
|
6.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital (to average assets, leverage) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company (consolidated) |
|
$ |
125,395 |
|
|
|
10.38 |
% |
|
$ |
48,315 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
Royal Bank |
|
|
97,418 |
|
|
|
8.83 |
% |
|
|
44,109 |
|
|
|
4.00 |
% |
|
$ |
55,136 |
|
|
|
5.00 |
% |
Royal Asian |
|
|
12,202 |
|
|
|
12.90 |
% |
|
|
3,783 |
|
|
|
4.00 |
% |
|
|
4,729 |
|
|
|
5.00 |
% |
Note 12. Pension Plan
The Company has a noncontributory nonqualified defined benefit pension plan (Pension Plan)
covering certain eligible employees. The Companys Pension Plan provides retirement benefits under
pension trust agreements. The benefits are based on years of service and the employees
compensation during the highest three consecutive years during the last 10 years of employment.
Net periodic defined benefit pension expense for the three and six month periods ended June 30,
2010 and 2009 included the following components:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended |
|
|
Six months ended |
|
| |
|
June 30, |
|
|
June 30, |
|
| (In thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Service cost |
|
$ |
75 |
|
|
$ |
126 |
|
|
$ |
151 |
|
|
$ |
252 |
|
Interest cost |
|
|
155 |
|
|
|
141 |
|
|
|
311 |
|
|
|
282 |
|
Amortization of prior service cost |
|
|
22 |
|
|
|
23 |
|
|
|
44 |
|
|
|
45 |
|
Amortization of actuarial loss |
|
|
14 |
|
|
|
7 |
|
|
|
27 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost |
|
$ |
266 |
|
|
$ |
297 |
|
|
$ |
533 |
|
|
$ |
593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 25 -
Note 13. Stock Compensation Plans
Outside Directors Stock Option Plan
The Company previously adopted a non-qualified Outside Directors Stock Option
Plan (the Directors Plan). Under the terms of the Directors Plan, 250,000 shares of Class
A stock were authorized for grants. Each director was entitled to a grant of an option to
purchase 1,500 shares of stock annually, which are exercisable one year after the grant date
and must be exercised within ten years of the grant. The options were granted at the fair
market value at the date of the grant. The ability to issue new grants under this plan has
expired. See the discussion below concerning the 2007 Long-Term Incentive Plan.
The following table presents the activity related to the Directors Plan for the six months ended
June 30, 2010.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
| |
|
|
|
|
|
Average |
|
|
Average |
|
|
Average |
|
| |
|
|
|
|
|
Exercise |
|
|
Remaining |
|
|
Intrinsic |
|
| |
|
Options |
|
|
Price |
|
|
Term (yrs) |
|
|
Value (1) |
|
Options outstanding at December 31, 2009 |
|
|
90,197 |
|
|
$ |
19.15 |
|
|
|
3.6 |
|
|
$ |
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(5,742 |
) |
|
|
11.72 |
|
|
|
|
|
|
|
|
|
Expired |
|
|
(8,455 |
) |
|
|
18.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at June 30, 2010 |
|
|
76,000 |
|
|
$ |
19.81 |
|
|
|
3.4 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at June 30, 2010 |
|
|
76,000 |
|
|
$ |
19.81 |
|
|
|
3.4 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
|
The aggregate intrinsic value of a stock option in the table above represents the total
pre-tax intrinsic value (the amount by which the current market value of the underlying stock
exceeds the exercise price of the option) that would have been received by the option holders
had they exercised their options on June 30, 2010. The intrinsic value varies based on the
changes in the market value in the Companys stock. |
Employee Stock Option Plan and Appreciation Right Plan
The Company previously adopted a Stock Option and Appreciation Right Plan (the Employee Plan).
The Employee Plan is an incentive program under which Company officers and other key employees were
awarded additional compensation in the form of options to purchase under the Employee Plan, up to
1.8 million shares of the Companys Class A common stock (but not in excess of 19% of outstanding
shares). At the time a stock option is granted, a stock appreciation right for an identical
number of shares may also be granted. The option price is equal to the fair market value at the
date of the grant. The options are exercisable at 20% per year beginning one year after the date
of grant and must be exercised within ten years of the grant. The ability to issue new grants
under the plan has expired. See the discussion below concerning the 2007 Long- Term Incentive
Plan.
- 26 -
The following table presents the activity related to the Employee Plan for the six months ended
June 30, 2010.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
| |
|
|
|
|
|
Average |
|
|
Average |
|
|
Average |
|
| |
|
|
|
|
|
Exercise |
|
|
Remaining |
|
|
Intrinsic |
|
| |
|
Options |
|
|
Price |
|
|
Term (yrs) |
|
|
Value (1) |
|
Options outstanding at December 31, 2009 |
|
|
401,626 |
|
|
$ |
20.09 |
|
|
|
4.2 |
|
|
$ |
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(15,300 |
) |
|
|
14.60 |
|
|
|
|
|
|
|
|
|
Expired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at June 30, 2010 |
|
|
386,326 |
|
|
$ |
20.31 |
|
|
|
3.8 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at June 30, 2010 |
|
|
370,708 |
|
|
$ |
20.24 |
|
|
|
3.7 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
|
The aggregate intrinsic value of a stock option in the table above represents the total
pre-tax intrinsic value (the amount by which the current market value of the underlying stock
exceeds the exercise price of the option) that would have been received by the option holders
had they exercised their options on June 30, 2010. The intrinsic value varies based on the
changes in the market value in the Companys stock. |
Long-Term Incentive Plan
Under the 2007 Long-Term Incentive Plan, all employees and non-employee directors of the Company
and its designated subsidiaries are eligible participants. The plan includes 1,000,000 shares of
Class A common stock (of which 250,000 shares may be issued as restricted stock), subject to
customary anti-dilution adjustments, or approximately 9.0% of total outstanding shares of the Class
A common stock. As of June 30, 2010, 172,390 stock options and 18,682 shares of restricted stock
from this plan have been granted. For the stock options, the option strike price is equal to the
fair market value at the date of the grant. For employees, the stock options are exercisable
at 20% per year beginning one year after the date of grant and must be exercised within ten years
of the grant. For outside directors, the stock options vest 100% one year from the grant date and
must be exercised within ten years of the grant date. The restricted stock is granted with an
estimated fair value equal to the market value of the Companys closing stock price on the date of
the grant. Restricted stock will vest three years from the grant date, if the Company achieves
specific goals set by the Compensation Committee and approved by the board of directors. These
goals include a three year average return on assets compared to peers, a three year average return
on equity compared to peers and a minimum return on both assets and equity over the three year
period. All shares of restricted stock were forfeited in the first quarter of 2010 due to the
Companys losses in 2009 and 2008.
The following table presents the activity related to stock options granted under the 2007 Long-Term
Incentive Plan for the six months ended June 30, 2010.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
| |
|
|
|
|
|
Average |
|
|
Average |
|
|
Average |
|
| |
|
|
|
|
|
Exercise |
|
|
Remaining |
|
|
Intrinsic |
|
| |
|
Options |
|
|
Price |
|
|
Term (yrs) |
|
|
Value (1) |
|
Options outstanding at December 31, 2009 |
|
|
135,312 |
|
|
$ |
10.19 |
|
|
|
8.2 |
|
|
$ |
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(13,450 |
) |
|
|
12.33 |
|
|
|
|
|
|
|
|
|
Expired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at June 30, 2010 |
|
|
121,862 |
|
|
$ |
9.76 |
|
|
|
7.8 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at June 30, 2010 |
|
|
49,405 |
|
|
$ |
12.34 |
|
|
|
7.5 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 27 -
|
|
|
| (1) |
|
The aggregate intrinsic value of a stock option in the table above represents the total
pre-tax intrinsic value (the amount by which the current market value of the underlying stock
exceeds the exercise price of the option) that would have been received by the option holders
had they exercised their options on June 30, 2010. The intrinsic value varies based on the
changes in the market value in the Companys stock. |
For all Company plans as of June 30, 2010, there were 88,075 unvested stock options and
unrecognized compensation cost of $237,000 which will be expensed within three years.
Note 14. Loss Per Common Share
The Company follows the provisions of FASB ASC Topic 260, Earnings per Share (ASC Topic 260).
Basic earnings per share (EPS) excludes dilution and is computed by dividing income available to
common shareholders by the weighted average common shares outstanding during the period. The
Company has two classes of common stock currently outstanding. The classes are A and B, of which
one share of Class B is convertible into 1.15 shares of Class A. Diluted EPS takes into account
the potential dilution that could occur if securities or other contracts to issue common stock were
exercised and converted into common stock using the treasury stock method. For the three months and
six months ended June 30, 2010, 593,377 and 608,281 options to purchase shares of common stock,
respectively, were anti-dilutive in the computation of diluted EPS, as exercise price exceeded
average market price and as a result of the net loss for the three months and six months ended June
30, 2010. For the three months and six months ended June 30, 2009, 657,978 and 788,237 options to
purchase shares of common stock, respectively, were anti-dilutive in the computation of diluted
EPS, as exercise price exceeded average market price and as a result of the net loss for the three
months and six months ended June 30, 2009. Additionally 30,407 warrants were also anti-dilutive
for all periods presented below.
Basic and diluted EPS are calculated as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended June 30, 2010 |
|
| |
|
Loss |
|
|
Average shares |
|
|
Per share |
|
| (In thousands, except for per share data) |
|
(numerator) |
|
|
(denominator) |
|
|
Amount |
|
Basic and Diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
Loss available to common shareholders |
|
$ |
(5,029 |
) |
|
|
13,257 |
|
|
$ |
(0.38 |
) |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended June 30, 2009 |
|
| |
|
Income |
|
|
Average shares |
|
|
Per share |
|
| (In thousands, except for per share data) |
|
(numerator) |
|
|
(denominator) |
|
|
Amount |
|
Basic and Diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
Loss available to common shareholders |
|
$ |
(12,538 |
) |
|
|
13,257 |
|
|
$ |
(0.95 |
) |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Six months ended June 30, 2010 |
|
| |
|
Loss |
|
|
Average shares |
|
|
Per share |
|
| (In thousands, except for per share data) |
|
(numerator) |
|
|
(denominator) |
|
|
Amount |
|
Basic and Diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
Loss available to common shareholders |
|
$ |
(6,592 |
) |
|
|
13,257 |
|
|
$ |
(0.50 |
) |
|
|
|
|
|
|
|
|
|
|
- 28 -
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Six months ended June 30, 2009 |
|
| |
|
Loss |
|
|
Average shares |
|
|
Per share |
|
| (In thousands, except for per share data) |
|
(numerator) |
|
|
(denominator) |
|
|
Amount |
|
Basic and Diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
Loss available to common shareholders |
|
$ |
(19,506 |
) |
|
|
13,257 |
|
|
$ |
(1.47 |
) |
|
|
|
|
|
|
|
|
|
|
See Note 13 Stock Compensation Plans to the Consolidated Financial Statements for a discussion
on the Companys stock option and restricted stock plans.
Note 15. Comprehensive Income
FASB ASC Topic 220, Comprehensive Income (ASC Topic 220), requires the reporting of all changes
in equity during the reporting period except investments from and distributions to shareholders.
Net income (loss) is a component of comprehensive income (loss) with all other components referred
to in the aggregate as other comprehensive income. Unrealized gains and losses on AFS securities
is an example of an other comprehensive income component.
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Six months ended June 30, 2010 |
|
| |
|
|
|
|
|
Tax |
|
|
|
|
| |
|
Before tax |
|
|
expense |
|
|
Net of tax |
|
| (In thousands) |
|
amount |
|
|
(benefit) |
|
|
amount |
|
Unrealized gains on investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains arising during period |
|
$ |
5,490 |
|
|
$ |
1,819 |
|
|
$ |
3,671 |
|
Reduction in deferred tax valuation allowance
related to preferred and common stock |
|
|
|
|
|
|
(92 |
) |
|
|
92 |
|
Non-credit loss portion of other-than-temporary
impairments |
|
|
1,494 |
|
|
|
523 |
|
|
|
971 |
|
Less adjustment for impaired investments |
|
|
(341 |
) |
|
|
(119 |
) |
|
|
(222 |
) |
Less reclassification adjustment for gains
realized in net loss |
|
|
588 |
|
|
|
209 |
|
|
|
379 |
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains on investment securities |
|
|
6,737 |
|
|
|
2,344 |
|
|
|
4,577 |
|
Unrecognized benefit obligation expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Less reclassification adjustment for amortization |
|
|
(71 |
) |
|
|
(25 |
) |
|
|
(46 |
) |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net |
|
$ |
6,808 |
|
|
$ |
2,369 |
|
|
$ |
4,623 |
|
|
|
|
|
|
|
|
|
|
|
- 29 -
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Six months ended June 30, 2009 |
|
| |
|
|
|
|
|
Tax |
|
|
|
|
| |
|
Before tax |
|
|
expense |
|
|
Net of tax |
|
| |
|
amount |
|
|
(benefit) |
|
|
amount |
|
Unrealized losses on investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains arising during period |
|
$ |
18,011 |
|
|
$ |
5,979 |
|
|
$ |
12,032 |
|
Reduction in deferred tax valuation allowance
related to preferred and common stock |
|
|
|
|
|
|
2,076 |
|
|
|
(2,076 |
) |
Non-credit loss portion of other-than-temporary
impairments |
|
|
(7,563 |
) |
|
|
(2,646 |
) |
|
|
(4,917 |
) |
Less adjustment for impaired debt, preferred
and common stock securities |
|
|
(9,343 |
) |
|
|
(3,270 |
) |
|
|
(6,073 |
) |
Less reclassification adjustment for losses
realized in net loss |
|
|
(288 |
) |
|
|
(101 |
) |
|
|
(187 |
) |
|
|
|
|
|
|
|
|
|
|
Unrealized losses on investment securities |
|
|
20,079 |
|
|
|
4,628 |
|
|
|
15,451 |
|
Unrecognized benefit obligation expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Less reclassification adjustment for amortization |
|
|
(14 |
) |
|
|
(5 |
) |
|
|
(9 |
) |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net |
|
$ |
20,093 |
|
|
$ |
4,633 |
|
|
$ |
15,460 |
|
|
|
|
|
|
|
|
|
|
|
Note 16. Fair Value of Financial Instruments
Under FASB ASC Topic 820 Fair Value Measurements and Disclosures (ASC Topic 820), fair values
are based on the price that would be received to sell an asset or paid to transfer a liability in
an orderly transaction between market participants at the measurement date. When available,
management uses quoted market prices to determine fair value. If quoted prices are not available,
fair value is based upon valuation techniques such as matrix pricing or other models that use,
where possible, current market-based or independently sourced market parameters, such as interest
rates. If observable market-based inputs are not available, the Company uses unobservable inputs to
determine appropriate valuation adjustments using discounted cash flow methodologies.
In April 2009, the FASB issued guidance under ASC Topic 820 for estimating fair value when the
volume and level of activity for an asset or liability has significantly declined and for
identifying circumstances when a transaction is not orderly. ASC Topic 820 establishes a fair
value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The
hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical
assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level
3 measurements). The three levels of the fair value hierarchy under ASC Topic 820 are as follows:
| |
Level 1: |
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. |
| |
| |
Level 2: |
|
Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability. Includes debt securities with quoted prices that are traded less frequently then exchange-traded instruments. Valuation techniques include matrix pricing which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities
but rather by relying on the securities relationship to other benchmark quoted prices. |
| |
| |
Level 3: |
|
Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity). |
A financial instruments level within the fair value hierarchy is based on the lowest level of
input that is significant to the fair value measurement.
- 30 -
Items Measured on a Recurring Basis
The Companys available for sale investment securities are recorded at fair value on a recurring
basis.
Fair value for Level 1 securities are determined by obtaining quoted market prices on nationally
recognized securities exchanges. Level 1 securities include obligations of U.S.
government-sponsored agencies, preferred and common stocks, and four trust preferred securities
which are actively traded.
Level 2 securities include debt securities with quoted prices, which are traded less frequently
than exchange-traded instruments, whose value is determined using matrix pricing with inputs that
are observable in the market or can be derived principally from or corroborated by observable
market data. The prices were obtained from third party vendors. This category generally includes
mortgage-backed securities and CMOs issued by U.S. government and government-sponsored agencies,
non-agency CMOs, and corporate bonds.
In 2009, the Company engaged third parties to assist in valuing Level 3 securities which include
seven trust preferred securities and in prior periods one collateralized debt obligation (CDO).
The fair value for the trust preferred securities were derived by using contractual cash flows and
a market rate of return for each of these securities. Factors that affected the market rate of
return included (1) any uncertainty about the amount and timing of the cash flows, (2) the credit
risk, (3) liquidity of the instrument, and (4) observable yields from trading data and bid/ask
indications. Credit risk spreads and liquidity premiums were analyzed to derive the appropriate
discount rate. The CDO valuation was determined using a copula method, which is a type of market
standard valuation modeling for structured credit derivative products that is dependent on the
correlated default events of the obligors within the underlying collateral pool, corporate bond
spreads, and the timing of the maturity of the CDO to arrive at indicative pricing. The analysis
did not look at indicators of defaults but instead it analyzed what would happen to the principal
if actual defaults occurred. The analysis used a 0% recovery rate. In addition, management used
two independent third parties to validate the fair value received.
For financial assets measured at fair value on a recurring basis, the fair value measurements by
level within the fair value hierarchy used at June 30, 2010 and December 31, 2009 are as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balances as of June 30, 2010 |
|
Fair Value Measurements Using |
|
| (In thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Fair Value |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities-residential |
|
$ |
|
|
|
$ |
19,249 |
|
|
$ |
|
|
|
$ |
19,249 |
|
U.S. government agencies |
|
|
1,127 |
|
|
|
|
|
|
|
|
|
|
|
1,127 |
|
Preferred stocks |
|
|
2,335 |
|
|
|
|
|
|
|
|
|
|
|
2,335 |
|
Common stocks |
|
|
507 |
|
|
|
|
|
|
|
|
|
|
|
507 |
|
Collateralized mortgage obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued or guaranteed by U.S. government agencies |
|
|
|
|
|
|
263,740 |
|
|
|
|
|
|
|
263,740 |
|
Non-agency |
|
|
|
|
|
|
15,900 |
|
|
|
|
|
|
|
15,900 |
|
Corporate bonds |
|
|
|
|
|
|
1,019 |
|
|
|
|
|
|
|
1,019 |
|
Trust preferred securities |
|
|
3,458 |
|
|
|
|
|
|
|
23,491 |
|
|
|
26,949 |
|
Other securities |
|
|
|
|
|
|
|
|
|
|
7,993 |
|
|
|
7,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale |
|
$ |
7,427 |
|
|
$ |
299,908 |
|
|
$ |
31,484 |
|
|
$ |
338,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 31 -
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balances as of December 31, 2009 |
|
Fair Value Measurements Using |
|
| (In thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Fair Value |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities-residential |
|
$ |
|
|
|
$ |
21,601 |
|
|
$ |
|
|
|
$ |
21,601 |
|
U.S. government agencies |
|
|
1,151 |
|
|
|
|
|
|
|
|
|
|
|
1,151 |
|
Preferred stocks |
|
|
2,230 |
|
|
|
|
|
|
|
|
|
|
|
2,230 |
|
Common stocks |
|
|
444 |
|
|
|
|
|
|
|
|
|
|
|
444 |
|
Collateralized mortgage obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued or guaranteed by U.S. government agencies |
|
|
|
|
|
|
318,501 |
|
|
|
|
|
|
|
318,501 |
|
Non-agency |
|
|
|
|
|
|
21,198 |
|
|
|
|
|
|
|
21,198 |
|
Collateralized debt obligations |
|
|
|
|
|
|
|
|
|
|
24,825 |
|
|
|
24,825 |
|
Corporate bonds |
|
|
|
|
|
|
6,867 |
|
|
|
|
|
|
|
6,867 |
|
Trust preferred securities |
|
|
11,895 |
|
|
|
|
|
|
|
22,240 |
|
|
|
34,135 |
|
Other securities |
|
|
|
|
|
|
|
|
|
|
7,767 |
|
|
|
7,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale |
|
$ |
15,720 |
|
|
$ |
368,167 |
|
|
$ |
54,832 |
|
|
$ |
438,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents additional information about assets measured at fair value on a
recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
| |
|
|
|
|
| |
|
Investment Securities |
|
| (In thousands) |
|
Available for Sale |
|
Beginning balance December 31, 2009 |
|
$ |
54,832 |
|
Total gains/(losses) (realized/unrealized): |
|
|
|
|
Included in earnings |
|
|
(63 |
) |
Included in other comprehensive income |
|
|
1,532 |
|
Purchases, issuances, and settlements |
|
|
(24,817 |
) |
Transfers in and/or out of Level 3 |
|
|
|
|
|
|
|
|
Ending balance June 30, 2010 |
|
$ |
31,484 |
|
|
|
|
|
Items Measured on a Nonrecurring Basis
Non-accrual loans are evaluated for impairment on an individual basis under FASB ASC Topic 310
Receivables. The impairment analysis includes current collateral values, known relevant factors
that may affect loan collectability, and risks inherent in different kinds of lending. When the
collateral value or discounted cash flows less costs to sell is less than the carrying value of the
loan a specific reserve (valuation allowance) is established. Loans held for sale are carried at
the lower of cost or fair value. Other real estate owned (OREO) is carried at the lower of cost
or fair value. These assets are included as Level 3 fair values, based upon the lowest level of
input that is significant to the fair value measurements.
- 32 -
For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by
level within the fair value hierarchy used at June 30, 2010 and December 31, 2009 are as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balances as of June 30, 2010 |
|
Fair Value Measurements Using |
|
| (In thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Fair Value |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
|
|
|
$ |
|
|
|
$ |
10,664 |
|
|
$ |
10,664 |
|
Other real estate owned |
|
|
|
|
|
|
|
|
|
|
12,393 |
|
|
|
12,393 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balances as of December 31, 2009 |
|
Fair Value Measurements Using |
|
| (In thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Fair Value |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
|
|
|
$ |
|
|
|
$ |
35,712 |
|
|
|
$35,712 |
|
Other real estate owned |
|
|
|
|
|
|
|
|
|
|
30,317 |
|
|
|
30,317 |
|
Loans and leases held for sale |
|
|
|
|
|
|
|
|
|
|
2,254 |
|
|
|
2,254 |
|
The table below states the fair value of the Companys financial instruments at June 30, 2010 and
December 31, 2009. The methodologies for estimating the fair value of financial instruments that
are measured on a recurring or nonrecurring basis are discussed above. The methodologies for other
financial instruments are discussed in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2009.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
At June 30, 2010 |
|
|
At December 31, 2009 |
|
| |
|
Carrying |
|
|
Estimated |
|
|
Carrying |
|
|
Estimated |
|
| (In thousands) |
|
amount |
|
|
fair value |
|
|
amount |
|
|
fair value |
|
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
114,831 |
|
|
$ |
114,831 |
|
|
$ |
58,298 |
|
|
$ |
58,298 |
|
Investment securities available for sale |
|
|
338,819 |
|
|
|
338,819 |
|
|
|
438,719 |
|
|
|
438,719 |
|
Federal Home Loan Bank stock |
|
|
10,952 |
|
|
|
10,952 |
|
|
|
10,952 |
|
|
|
10,952 |
|
Loans, net |
|
|
612,197 |
|
|
|
611,538 |
|
|
|
656,533 |
|
|
|
652,716 |
|
Accrued interest receivable |
|
|
15,985 |
|
|
|
15,985 |
|
|
|
14,942 |
|
|
|
14,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
62,302 |
|
|
|
62,302 |
|
|
|
63,168 |
|
|
|
63,168 |
|
NOW and money markets |
|
|
205,081 |
|
|
|
205,081 |
|
|
|
214,141 |
|
|
|
214,141 |
|
Savings |
|
|
15,779 |
|
|
|
15,779 |
|
|
|
15,336 |
|
|
|
15,336 |
|
Time deposits |
|
|
508,665 |
|
|
|
501,585 |
|
|
|
589,110 |
|
|
|
578,824 |
|
Short-term borrowings |
|
|
99,500 |
|
|
|
99,500 |
|
|
|
114,500 |
|
|
|
114,500 |
|
Long-term borrowings |
|
|
136,339 |
|
|
|
128,979 |
|
|
|
139,675 |
|
|
|
131,093 |
|
Subordinated debt |
|
|
25,774 |
|
|
|
16,341 |
|
|
|
25,774 |
|
|
|
12,617 |
|
Obligations from equity investments |
|
|
727 |
|
|
|
727 |
|
|
|
3,652 |
|
|
|
3,652 |
|
Accrued interest payable |
|
|
8,339 |
|
|
|
8,339 |
|
|
|
6,150 |
|
|
|
6,150 |
|
- 33 -
Note 17. Real Estate Owned via Equity Investment
The Company, together with third party real estate development companies, had formed variable
interest entities (VIEs) to construct various real estate development projects. These VIEs account
for acquisition, development and construction costs of the real estate development projects in
accordance with FASB ASC Topic 970, Real Estate-General, and account for capitalized interest on
those projects in accordance with FASB ASC Topic 835, Interest". Due to the present economic
conditions, management has made a decision to curtail new equity investments.
In accordance with FASB ASC Topic 976, Real Estate-Retail Land (ASC Topic 976), the full
accrual method is used by the VIEs to recognize profit on real estate sales. Profits on the sales
of this real estate are recorded by the VIEs when cash in excess of the amount of the original
investment is received, and calculation of same is made in accordance with the terms of the
partnership agreement. Neither the VIEs nor the Company are obligated to perform significant
activities after the sale to earn profits, and there is no continuing involvement with the
property. The usual risks and rewards of ownership in the transaction have passed to the acquirer.
At June 30, 2010, the Company had one VIE which is consolidated into the Companys financial
statements. This VIE met the requirements for consolidation under FASB ASC Topic 810,
Consolidation (ASC Topic 810) based on Royal Investments America being the primary financial
beneficiary. In June 2009, the FASB issued ASU No. 2009-17 Improvements to Financial Reporting by
Enterprises Involved with Variable Interest Entities (ASU 2009-17) which updates ASC Topic 810.
The purpose of ASU 2009-17 is to improve financial reporting by enterprises involved with variable
interest entities. The FASB undertook this project to address (1) the effects on certain provisions
in ASC Topic 860 as a result of the elimination of the qualifying special-purpose entity concept in
ASC Topic 860, and (2) constituent concerns about the application of certain key provisions of ASC
Topic 810, including those in which the accounting and disclosures do not always provide timely and
useful information about an enterprises involvement in a variable interest entity. ASU 2009-17
became effective on January 1, 2010. Earlier application was prohibited. The adoption of ASU
2009-17 had no impact on the Companys consolidated financial statements.
Consolidation of this VIE was determined based on the amount invested by Royal Investments America
compared to the Companys partners. In September 2005, the Company, together with a real estate
development company, formed a limited partnership. Royal Investments America is a limited partner
in the partnership (the Partnership). The Partnership was formed to convert an apartment complex
into condominiums. The development company is the general partner of the Partnership. The Company
invested 66% of the initial capital contribution, or $2.5 million, with the development company
investing the remaining equity of $1.3 million. The Company is entitled to earn a preferred return
on the $2.5 million capital contribution. In addition, the Company made two mezzanine loans
totaling $9.2 million at market terms and interest rates. As shown on the consolidated balance
sheet of the Company as of June 30, 2010 (which includes activity through May 31, 2010 for the
VIE), the Partnership also had $727,000 outstanding of senior debt with another bank. The remainder
of the senior debt that is shown on the consolidated balance sheet of the Company was paid off in
June. Upon the repayment of the mezzanine loan interest and principal and the initial capital
contributions and preferred return, the Company and the development company will both receive 50%
of the remaining distribution, if any.
On August 13, 2009, the Company received a Senior Loan Default Notice from the Senior Lender as a
result of the Partnership not making the required repayment by July 9, 2009. The Company signed a
forbearance agreement and an intercreditor agreement between the Company and the Senior Lender on
October 23, 2009 which extended the loan until December 9, 2010. On October 25, 2009, the Senior
Lender filed for bankruptcy protection, which has not impacted the relationship between the
Partnership and the Senior Lender. As part of the agreement to extend the loan for 14 months, the
Senior Lender required the Partnership to provide additional funds to cover current and potential
future cash requirements for capital improvements, operating expenses and marketing costs. Through
June 30, 2010, Royal Bank has loaned $1.4 million to the Partnership and is obligated to fund up to
$2.7 million if required for the remaining costs associated with capital improvements, operating
and marketing expenses. This loan has begun to be repaid from the cash flows since the Senior
Lender has now been paid in full. The outstanding balance along with any additional advances to
the Partnership will be repaid in full prior to any other payments to partners.
- 34 -
In accordance with ASC Topic 360, the Partnership assesses the recoverability of fixed assets based
on estimated future operating cash flows. The Company had recognized $10.0 million in impairment
charges related to this asset through December 31, 2008. No further impairment of this asset
occurred in 2009 and 2010. The measurement and recognition of the impairment was based on
estimated future discounted operating cash flows.
At June 30, 2010, the Partnership had total assets of $13.0 million of which $10.7 million is real
estate as reflected on the consolidated balance sheet and total borrowings of $11.4 million, of
which $10.7 million relates to the Companys loans discussed above. None of the third party
borrowings are guaranteed by the Company. The Company has made an investment of $13.1 million in
this Partnership ($2.5 million capital contribution and $10.6 million of loans). The impairments
mentioned above have contributed to an overall reduction in the Companys investment. At June 30,
2010, the remaining amount of the investment in and receivables due from the Partnership totaled
$10.1 million.
Note 18. Investment in Real Estate Joint Ventures
The Company has one investment in a real estate joint venture and accounts for it in accordance
with ASC Topic 310 and FASB ASC Topic 976, Real Estate-Retail Land (ASC Topic 976) because the
Company is not a party to an operating agreement and has no legal ownership of the entity that owns
the real estate. The real estate joint venture is an investment in an Ohio marina project in which
the Company has a subordinate debt position. During the second quarter of 2010, the Company fully
impaired the investment and recorded a $2.5 million charge to earnings. The impairment was the
result of a lower collateral value due to the significant reduction in the cash flows being
generated from the property. Partially offsetting the $2.5 million impairment charge was a $968,000
recovery on another investment in a real estate in joint venture which had been written down in
2007.
Note 19. Segment Information
FASB ASC Topic 280, Segment Reporting (ASC Topic 280) established standards for public business
enterprises to report information about operating segments in their annual financial statements and
requires that those enterprises report selected information about operating segments in subsequent
interim financial reports issued to shareholders. It also established standards for related
disclosure about products and services, geographic areas, and major customers. Operating segments
are components of an enterprise, which are evaluated regularly by the chief operating decision
makers in deciding how to allocate and assess resources and performance. The Companys chief
operating decision makers are the Chief Executive Officer and the President. The Company has
identified its reportable operating segments as Community Banking, Tax Liens and Equity
Investments. The Company has one operating segment that does not meet the quantitative thresholds
for requiring disclosure, but has different characteristics than the Community Banking, Tax Liens
and Equity Investments segments, RBA Leasing (Leasing in the segment table below). The Tax Liens
segment includes Crusader Servicing Corporation and Royal Tax Lien Services, LLC (collectively the
Tax Lien Operation); and the Equity Investments segment is a wholly owned subsidiary of Royal
Bank, Royal Investments America, that previously made equity investments in real estate and had
extended mezzanine loans to real estate projects. At June 30, 2010 and 2009, one such equity
investment in real estate meets the requirements for consolidation under ASC Topic 810 based on
Royal Investments America being the primary financial beneficiary, and therefore the Company is
reporting this investment on a consolidated basis as a Variable Interest Entity (VIE). This was
determined based on the amount invested by Royal Investments America compared to its partners. The
VIE is included below in the Equity Investment category. For additional discussion on the VIE,
please refer to Note 17- Real Estate Owned via Equity Investment to the Consolidated Financial
Statements.
Community banking
The Companys Community Banking segment which includes Royal Bank and Royal Asian (the Banks)
consists of commercial and retail banking. The Community Banking business segment is managed as a
single strategic unit which generates revenue from a variety of products and services provided by
the Banks. For example, commercial lending is dependent upon the ability of the Banks to fund cash
needed to make loans with retail deposits and other borrowings and to manage interest rate and
credit risk. While the Banks make very few consumer loans, cash needed to make such loans would be
funded similarly to commercial loans.
- 35 -
Tax lien operation
The Companys Tax Lien Operation consists of purchasing delinquent tax certificates from local
municipalities at auction and then processing those liens to either encourage the property holder
to pay off the lien, or to foreclose and sell the property. The tax lien operation earns income
based on interest rates (determined at auction) and penalties assigned by the municipality along
with gains on sale of foreclosed properties.
Equity investments
In September 2005, the Company, together with a real estate development company, formed a limited
partnership. The Company is a limited partner in the partnership (Partnership). The Partnership
was formed to convert an apartment complex into condominiums. The development company is the
general partner of the Partnership. The Company invested 66% of the initial capital contribution,
or $2.5 million, with the development company investing the remaining equity of $1.3 million. The
Company is entitled to earn a preferred return on the $2.5 million capital contribution. In
addition, the Company made two mezzanine loans totaling $9.2 million at market terms and interest
rates. As of June 30, 2010, the Partnership also had $727,000 outstanding of senior debt with
another bank. Through June 30, 2010, Royal Bank has loaned $1.4 million to the Partnership and is
obligated to fund up to $2.7 million if required for the remaining costs associated with capital
improvements, operating and marketing expenses. Upon the repayment of the mezzanine loan interest
and principal and the initial capital contributions and preferred return, the Company and the
development company will both receive 50% of the remaining distribution, if any. The Company is
not obligated to pay the senior debt.
In accordance with the FASB ASC Topic 360, Property, Plant and Equipment (ASC Topic 360), the
Partnership assesses for impairment by evaluating the recoverability of the condominiums based on
estimated future operating cash flows. The Company had previously recognized $10.0 million in
impairment ($1.5 million in 2008 and $8.5 million in 2007). There was no further impairment in
2010. The measurement and recognition of the impairment was based on estimated future discounted
operating cash flows. The Companys investment in this entity is further discussed in Note 17 -
Real Estate Owned via Equity Investment to the Consolidated Financial Statements.
Lease segment
RBA Leasing is a small ticket leasing company. It originates small ticket leases through its
internal sales staff and through independent brokers located throughout its business area. In
general, RBA Leasing will portfolio individual small ticket leases in amounts of up to $250,000.
Leases originated in amounts in excess of that are sold for a profit to other leasing companies.
The following tables present selected financial information for reportable business segments for
the three and six month periods ended June 30, 2010 and 2009.
- 36 -
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended June 30, 2010 |
|
| |
|
Community |
|
|
Tax Lien |
|
|
Equity |
|
|
|
|
|
|
|
| (In thousands) |
|
Banking |
|
|
Operation |
|
|
Investment |
|
|
Leasing |
|
|
Consolidated |
|
Total assets |
|
$ |
1,032,722 |
|
|
$ |
104,956 |
|
|
$ |
6,120 |
|
|
$ |
39,680 |
|
|
$ |
1,183,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
791,827 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
791,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
11,878 |
|
|
$ |
2,373 |
|
|
$ |
|
|
|
$ |
922 |
|
|
$ |
15,173 |
|
Interest expense |
|
|
5,654 |
|
|
|
868 |
|
|
|
5 |
|
|
|
312 |
|
|
|
6,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense) |
|
$ |
6,224 |
|
|
$ |
1,505 |
|
|
$ |
(5 |
) |
|
$ |
610 |
|
|
$ |
8,334 |
|
Provision for loan and lease losses |
|
|
3,718 |
|
|
|
10 |
|
|
|
|
|
|
|
562 |
|
|
|
4,290 |
|
Total other income |
|
|
1,118 |
|
|
|
219 |
|
|
|
335 |
|
|
|
47 |
|
|
|
1,718 |
|
Impairment -real estate joint ventures |
|
|
1,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,552 |
|
Total other expenses |
|
|
7,498 |
|
|
|
598 |
|
|
|
95 |
|
|
|
298 |
|
|
|
8,489 |
|
Income tax (benefit) expense |
|
|
(583 |
) |
|
|
489 |
|
|
|
82 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(4,844 |
) |
|
$ |
626 |
|
|
$ |
153 |
|
|
$ |
(214 |
) |
|
$ |
(4,279 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest |
|
$ |
(23 |
) |
|
$ |
250 |
|
|
$ |
118 |
|
|
$ |
(86 |
) |
|
$ |
259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Royal Bancshares |
|
$ |
(4,821 |
) |
|
$ |
375 |
|
|
$ |
35 |
|
|
$ |
(128 |
) |
|
$ |
(4,538 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended June 30, 2009 |
|
| |
|
Community |
|
|
Tax Lien |
|
|
Equity |
|
|
|
|
|
|
|
| (In thousands) |
|
Banking |
|
|
Operation |
|
|
Investment |
|
|
Leasing |
|
|
Consolidated |
|
Total assets |
|
$ |
1,164,425 |
|
|
$ |
108,336 |
|
|
$ |
16,581 |
|
|
$ |
31,303 |
|
|
$ |
1,320,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
876,689 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
876,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
13,449 |
|
|
$ |
2,410 |
|
|
$ |
|
|
|
$ |
711 |
|
|
$ |
16,570 |
|
Interest expense |
|
|
8,376 |
|
|
|
934 |
|
|
|
63 |
|
|
|
308 |
|
|
|
9,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense) |
|
$ |
5,073 |
|
|
$ |
1,476 |
|
|
$ |
(63 |
) |
|
$ |
403 |
|
|
$ |
6,889 |
|
Provision for loan and lease losses |
|
|
6,105 |
|
|
|
567 |
|
|
|
|
|
|
|
284 |
|
|
|
6,956 |
|
Total other (loss) income |
|
|
(4,206 |
) |
|
|
120 |
|
|
|
568 |
|
|
|
114 |
|
|
|
(3,404 |
) |
Total other expenses |
|
|
7,179 |
|
|
|
807 |
|
|
|
222 |
|
|
|
111 |
|
|
|
8,319 |
|
Income tax (benefit) expense |
|
|
(256 |
) |
|
|
115 |
|
|
|
99 |
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(12,160 |
) |
|
$ |
106 |
|
|
$ |
184 |
|
|
$ |
80 |
|
|
$ |
(11,790 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest |
|
$ |
85 |
|
|
$ |
42 |
|
|
$ |
142 |
|
|
$ |
(5 |
) |
|
$ |
264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Royal Bancshares |
|
$ |
(12,245 |
) |
|
$ |
64 |
|
|
$ |
42 |
|
|
$ |
85 |
|
|
$ |
(12,054 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Six months ended June 30, 2010 |
|
| |
|
Community |
|
|
Tax Lien |
|
|
Equity |
|
|
|
|
|
|
|
| (In thousands) |
|
Banking |
|
|
Operation |
|
|
Investment |
|
|
Leasing |
|
|
Consolidated |
|
Total assets |
|
$ |
1,032,722 |
|
|
$ |
104,956 |
|
|
$ |
6,120 |
|
|
$ |
39,680 |
|
|
$ |
1,183,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
791,827 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
791,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
23,810 |
|
|
$ |
5,137 |
|
|
$ |
|
|
|
$ |
1,849 |
|
|
$ |
30,796 |
|
Interest expense |
|
|
12,025 |
|
|
|
1,783 |
|
|
|
19 |
|
|
|
615 |
|
|
|
14,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense) |
|
$ |
11,785 |
|
|
$ |
3,353 |
|
|
$ |
(19 |
) |
|
$ |
1,234 |
|
|
$ |
16,354 |
|
Provision for loan and lease losses |
|
|
5,396 |
|
|
|
60 |
|
|
|
|
|
|
|
737 |
|
|
|
6,193 |
|
Total other income |
|
|
2,189 |
|
|
|
289 |
|
|
|
428 |
|
|
|
117 |
|
|
|
3,023 |
|
Impairment -real estate joint ventures |
|
|
1,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,552 |
|
Total other expenses |
|
|
14,938 |
|
|
|
1,084 |
|
|
|
265 |
|
|
|
255 |
|
|
|
16,542 |
|
Income tax (benefit) expense |
|
|
(1,335 |
) |
|
|
1,054 |
|
|
|
51 |
|
|
|
231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(6,576 |
) |
|
$ |
1,444 |
|
|
$ |
94 |
|
|
$ |
128 |
|
|
$ |
(4,910 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest |
|
$ |
|
|
|
$ |
578 |
|
|
$ |
72 |
|
|
$ |
51 |
|
|
$ |
701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Royal Bancshares |
|
$ |
(6,576 |
) |
|
$ |
866 |
|
|
$ |
22 |
|
|
$ |
77 |
|
|
$ |
(5,611 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 37 -
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Six months ended June 30, 2009 |
|
| |
|
Community |
|
|
Tax Lien |
|
|
Equity |
|
|
|
|
|
|
|
| (In thousands) |
|
Banking |
|
|
Operation |
|
|
Investment |
|
|
Leasing |
|
|
Consolidated |
|
Total assets |
|
$ |
1,164,425 |
|
|
$ |
108,336 |
|
|
$ |
16,581 |
|
|
$ |
31,303 |
|
|
$ |
1,320,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
876,689 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
876,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
26,644 |
|
|
$ |
4,914 |
|
|
$ |
|
|
|
$ |
1,366 |
|
|
$ |
32,924 |
|
Interest expense |
|
|
16,399 |
|
|
|
1,862 |
|
|
|
103 |
|
|
|
602 |
|
|
|
18,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense) |
|
$ |
10,245 |
|
|
$ |
3,052 |
|
|
$ |
(103 |
) |
|
$ |
764 |
|
|
$ |
13,958 |
|
Provision for loan and lease losses |
|
|
8,636 |
|
|
|
636 |
|
|
|
|
|
|
|
481 |
|
|
|
9,753 |
|
Total other income |
|
|
(8,043 |
) |
|
|
146 |
|
|
|
698 |
|
|
|
211 |
|
|
|
(6,988 |
) |
Total other expenses |
|
|
13,378 |
|
|
|
1,568 |
|
|
|
384 |
|
|
|
214 |
|
|
|
15,544 |
|
Income tax (benefit) expense |
|
|
(554 |
) |
|
|
383 |
|
|
|
74 |
|
|
|
98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(19,257 |
) |
|
$ |
611 |
|
|
$ |
137 |
|
|
$ |
182 |
|
|
$ |
(18,327 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest |
|
$ |
122 |
|
|
$ |
245 |
|
|
$ |
105 |
|
|
$ |
8 |
|
|
$ |
480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Royal Bancshares |
|
$ |
(19,379 |
) |
|
$ |
367 |
|
|
$ |
32 |
|
|
$ |
174 |
|
|
$ |
(18,807 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income earned by the Community Banking segment related to the Tax Lien Operation was
approximately $868,000 and $934,000 for the three month periods ended June 30, 2010 and 2009,
respectively and $1.8 million and $1.9 million for the six months ended June 30, 2010 and 2009,
respectively.
Interest income earned by the Community Banking segment related to the Leasing Segment was
approximately $312,000 and $308,000 for the three month periods ended June 30, 2010 and 2009,
respectively and $615,000 and $602,000 for the six months ended June 30, 2010 and 2009,
respectively.
Note 20. Federal Home Loan Bank Stock
As a member of the Federal Home Loan Bank of Pittsburgh (FHLB), the Company is required to
purchase and hold stock in the FHLB to satisfy membership and borrowing requirements. The stock
can only be sold to the FHLB or to another member institution, and all sales of FHLB stock must be
at par. As a result of these restrictions, there is no active market for the FHLB stock. As of June
30, 2010 and December 31, 2009, FHLB stock totaled $11.0 million.
In December 2008, the FHLB voluntarily suspended dividend payments on its stock, as well as the
repurchase of excess stock from members. The FHLB cited a significant reduction in the level of
core earnings resulting from lower short-term interest rates, the increased cost of liquidity, and
constrained access to the debt markets at attractive rates and maturities as the main reasons for
the decision to suspend dividends and the repurchase of excess capital stock. The FHLB last paid a
dividend in the third quarter of 2008.
FHLB stock is held as a long-term investment and its value is determined based on the ultimate
recoverability of the par value. The Company evaluates impairment quarterly. The decision of
whether impairment exists is a matter of judgment that reflects managements view of the FHLBs
long-term performance, which includes factors such as the following: (1) its operating performance,
(2) the severity and duration of declines in the fair value of its net assets related to its
capital stock amount, (3) its liquidity position, and (4) the impact of legislative and regulatory
changes on the FHLB. On July 29, 2010, the FHLB filed an 8-K to report their results for the
quarter ended June 30, 2010. For the second quarter of 2010, the FHLB had a net loss of $68.2
million compared to net income of $32.1 million for the quarter ended June 30, 2009. The $100.3
million decline in quarterly net income was due to OTTI credit losses of $110.7 million on
private-label mortgage-backed securities which increased $71.4 million from the second quarter of
2009. For the first six months of 2010 the net loss was $58.3 million compared to net income of
$8.5 million for the comparable period in 2009 primarily due to the higher OTTI credit-related
losses. At June 30, 2010, total regulatory capital was $4.4 billion. The FHLB was in compliance
with its risk-based, total and leverage capital requirements at June 30, 2010. The FHLB has the
capacity to issue additional debt if necessary to raise cash. If needed, the FHLB also has the
ability to secure funding available to GSEs through the U.S. Treasury.
- 38 -
Based on the
capital adequacy and the liquidity position of the FHLB, management believes that the par value of
its investment in FHLB stock will be recovered. Accordingly, there is no other-than-temporary
impairment related to the carrying amount of the Companys FHLB stock as of June 30, 2010. Further
deterioration of the FHLBs capital levels may require the Company to deem its restricted
investment in FHLB stock to be other-than-temporarily impaired.
Note 21. Reclassifications
Certain items in the 2009 consolidated financial statements and accompanying notes have been
reclassified to conform to the current years presentation format. There was no effect on net loss
for the periods presented herein as a result of reclassification.
Note 22. Subsequent Events
In connection with a recent bank regulatory examination, the FDIC
notified the Company verbally that based upon its interpretation of the Consolidated Reports of Condition
and Income (the Call Report) instructions and under regulatory accounting principles that revenue
from Royal Banks tax lien business should be recognized on a cash basis, not an accrual basis.
The Company does not presently believe that the change in the manner of revenue recognition for
Royal Bank under the FDICs interpretation of the Call Report instructions will affect the manner
of revenue recognition for the Company on a consolidated basis under generally accepted accounting
principles. However, a change in the manner of revenue recognition for the tax lien business for
regulatory accounting purposes will affect Royal Banks capital ratios in future periods. Royal
Bank has not received the Report of Examination from the FDIC as of the date of this filing.
ITEM 2 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
The following discussion and analysis is intended to assist in understanding and evaluating the
changes in the financial condition and earnings performance of the Company and its subsidiaries for
the three and six month periods ended June 30, 2010 and 2009. This discussion and analysis should
be read in conjunction with the Companys consolidated financial statements and notes thereto for
the year ended December 31, 2009, included in the Companys Form 10-K for the year ended December
31, 2009.
FORWARD-LOOKING STATEMENTS
From time to time, the Company may include forward-looking statements relating to such matters as
anticipated financial performance, business prospects, technological developments, new products,
research and development activities and similar matters in this and other filings with the
Securities and Exchange Commission. The Private Securities Litigation Reform Act of 1995 provides a
safe harbor for forward-looking statements. When we use words such as believes, expects,
anticipates or similar expressions, we are making forward-looking statements. In order to comply
with the terms of the safe harbor, the Company notes that a variety of factors could cause the
Companys actual results and experience to differ materially from the anticipated results or other
expectations expressed in the Company forward-looking statements. The risks and uncertainties that
may affect the operations, performance development and results of the Companys business include
the following: general economic conditions, including their impact on capital expenditures; the
possibility that we will be unable to comply with the conditions imposed upon us in the regulatory
orders issued by the FDIC, Pennsylvania Department of Banking in July 2009, and the agreement with
the Federal Reserve Bank of Philadelphia dated March 10, 2010, which could result in the imposition
of further restrictions on our operations; interest rate fluctuations; business conditions in the
banking industry; the regulatory environment: the nature, extent, and timing of governmental
actions and reforms, including the rules of participation for the Troubled Asset Relief Program
voluntary Capital Purchase Plan under the Emergency Economic Stabilization Act of 2008, which may
be changed unilaterally and retroactively by legislative or regulatory actions and the potential
effects from the recently enacted Dodd-Frank Wall Street Reform and Consumer Protection Act;
rapidly changing technology and evolving banking industry
- 39 -
standards; competitive factors,
including increased competition with community, regional and national financial institutions; new
service and product offerings by competitors and price pressures and similar items.
All forward-looking statements contained in this report are based on information available as of
the date of this report. These statements speak only as of the date of this report, even if
subsequently made available by the Company on its website, or otherwise. The Company expressly
disclaims any obligation to update any forward-looking statement to reflect future statements to
reflect future events or developments.
CRITICAL ACCOUNTING POLICIES, JUDGMENTS AND ESTIMATES
The accounting and reporting policies of the Company conform to accounting principles generally
accepted in the United States of America and general practices within the financial services
industry. Applications of the principles in the Companys preparation of the consolidated
financial statements in conformity with accounting principles generally accepted in the United
States of America requires management to make estimates and assumptions that affect the amounts
reported in the consolidated financial statements and the accompanying notes. These estimates and
assumptions are based on information available as of the date of the consolidated financial
statements; therefore, actual results could differ from those estimates.
Note 1 to the Companys Consolidated Financial Statements (included in Item 8 of the Form 10-K for
the year ended December 31, 2009) lists significant accounting policies used in the development and
presentation of the Companys consolidated financial statements. The following discussion and
analysis, the significant accounting policies, and other financial statement disclosures identify
and address key variables and other quantitative and qualitative factors that are necessary for an
understanding and evaluation of the Company and its results of operations. The Company is an
investor in a variable interest entity and is required to report its investment in the variable
interest entity on a consolidated basis under Financial Accounting Standards Board (FASB)
Accounting Standards Codification (ASC) Topic 810, Consolidation (ASC Topic 810). The
variable interest entity is responsible for providing its financial information to the Company. We
complete an internal review of this financial information. This review requires substantive
judgment and estimation. As disclosed in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2009, we have identified other-than-temporary impairment on investments securities,
accounting for allowance for loan and leases losses, and deferred tax assets as among the most
critical accounting policies and estimates. These critical accounting policies and estimates are
important to the presentation of the Companys financial condition and results of operations, and
they require difficult, subjective or complex judgments as a result of the need to make estimates.
Financial Highlights and Business Results
On June 29, 1995, pursuant to the plan of reorganization approved by the shareholders of Royal Bank
America, formerly Royal Bank of Pennsylvania (Royal Bank), all of the outstanding shares of
common stock of Royal Bank were acquired by Royal Bancshares and were exchanged on a one-for-one
basis for common stock of Royal Bancshares. On July 17, 2006, Royal Asian Bank (Royal Asian) was
chartered by the Commonwealth of Pennsylvania Department of Banking and commenced operation as a
Pennsylvania state-chartered bank. Prior to obtaining a separate charter, the business of Royal
Asian was operated as a division of Royal Bank. The principal activities of the Company is
supervising Royal Bank and Royal Asian, collectively referred to as the Banks, which engage in a
general banking business principally in Montgomery, Chester, Bucks, Philadelphia and Berks counties
in Pennsylvania and in Northern and Southern New Jersey and Delaware. The Company also has a wholly
owned non-bank subsidiary, Royal Investments of Delaware, Inc., which is engaged in investment
activities.
At June 30, 2010, the Company had consolidated total assets of approximately $1.2 billion, total
deposits of approximately $791.8 million and shareholders equity of approximately $104.0 million.
The Company had net interest income of $8.3 million and $16.4 million, respectively, for the three
and six month periods ended June 30, 2010, reflecting increases of $1.4 million, or 20.1%, and $2.4
million, or 17.2%, respectively, from the comparable periods of 2009. The year over year increase
in net interest income was attributed primarily to lower funding costs as maturing brokered
deposits and FHLB advances were redeemed with lower yielding cash and investment securities and the
re-pricing of maturing retail certificates of deposit resulted in lower rates paid on deposits. In
addition, the Company recorded a $905,000 non-recurring adjustment to net interest income related
to the correction
- 40 -
of previously reversed income on a participation loan. In November 2006 the
Company placed a participation loan in which the Company was the lead bank into non-accrual status.
Operationally the base note was correctly placed on non-accrual however the participation note was
not placed on non-accrual. This error resulted in the participants share of the interest income
being deducted causing understatements in accrued interest receivable and in interest income. The
Company applied the guidance in accordance with the SECs Staff Accounting Bulletin (SAB) No. 99
Materiality (SAB 99) and section N Considering the Effects of Prior Year Misstatements when
Quantifying Misstatements in Current Year Financial Statements of Topic 1, Financial Statements
of SAB No. 108 in determining whether or not the prior period misstatements were material. After
applying the iron curtain and rollover methods and considering all relevant quantitative and
qualitative factors, the Company concluded that the judgment of a reasonable person relying on
prior period reports would not be influenced by the inclusion or correction of this misstatement
within those prior periods and the current period. Therefore the misstatement was deemed
immaterial in both the prior and current periods.
The Company recorded a net loss for the quarter ended June 30, 2010 of $4.5 million compared to a
net loss of $12.1 million reported for the quarter ended June 30, 2009, while the net loss for the
six months ended June 30, 2010 was $5.6 million compared to a net loss of $18.8 million for the
comparable period of 2009. The year-over-year favorable change in the net loss for the current
quarter was primarily associated with an increase in net interest income of $1.4 million due to
lower funding costs and a one-time adjustment, a reduction in the allowance for loan losses of $2.7
million, and an improvement of $4.9 million in impairment losses on available for sale securities.
These improvements were partially offset by an increase in other expenses of $1.7 million mainly
related to an impairment of $2.5 million for real estate owned via joint ventures, which was the
entire investment in an Ohio marina project.
The year over year improvement in the net loss for the six month period ended June 30, 2010
compared to the same period in 2009 was primarily attributed to an increase of $2.4 million in net
interest income due to lower funding costs, a reduction of $9.0 in impairment losses on available
for sale securities, and a $3.6 million decrease in the provision for loan and lease losses. The
improvements year over year were partially offset by an increase in other expenses of $2.6 million
mainly associated with impairment of $2.5 million for real estate owned via joint ventures as
previously noted.
The chief sources of revenue for the Company are interest income from extending loans and interest
income from investing in security instruments, mostly through its subsidiaries Royal Bank and Royal
Asian. Both Royal Bank and Royal Asian principally generate commercial real estate loans secured
by first mortgage liens. These types of loans make up 38.4% and 71.3% of the loan portfolios of
Royal Bank and Royal Asian at June 30, 2010, respectively. Additionally, Royal Bank and Royal
Asian offer construction loans, including construction loans for commercial real estate projects
and for residential home development. At June 30, 2010, construction loans comprised 7.8% and
9.5%, respectively, of the Royal Bank and Royal Asian loan portfolios. Land development loans at
June 30, 2010 comprised 10.9% and 0% of the loan portfolios of Royal Bank and Royal Asian,
respectively. Construction loans and land development loans can have more risk associated with
them, especially when a weakened economy, such as we are experiencing now, adversely impacts the
commercial rental or home sales market. In the past, the Company and Royal Bank offered mezzanine
loans, which are typically inherently more risky, higher rewarding, loans that were often secured
by subordinate lien positions with loan to value ratios typically between 75% and 95% of collateral
value. During the fourth quarter of 2007, management of the Company made a decision to curtail
mezzanine lending due to the elevation of risk and at June 30, 2010, the Company no longer had any
mezzanine loans outstanding within the loan portfolio. Net earnings of the Company are largely
dependent on taking in deposits at competitive market rates, and then redeploying those deposited
funds into loans and investments in securities at rates higher than those paid to the depositors to
earn an interest rate spread. Please see the Net Interest Margin section in Managements
Discussion and Analysis of Financial Condition and Results of Operation below for additional
information on interest yield and cost.
- 41 -
Consolidated Net Loss
The Company recorded a net loss of $4.5 million for the second quarter of 2010 compared to a net
loss of $12.1 million for the comparable quarter of 2009. The improvement in the net loss
year-over-year for the current quarter was primarily associated with an increase in net interest
income of $1.4 million due to lower funding costs and the one-time adjustment to interest income of
$905,000 mentioned previously, a reduction in the allowance for loan losses of $2.7 million, and an
improvement of $4.9 million in impairment losses on available for sale securities. These
improvements were partially offset by an increase in other expenses of $1.7 million mainly related
to impairment of $2.5 million, which was equivalent to the entire investment, on real estate owned
via joint ventures for a marina project in the state of Ohio due to a significant decline in the
projects value. The re-pricing of maturing retail deposits and the redemption of higher cost
brokered deposits and FHLB advances with lower yielding cash and investment securities contributed
to the lower funding costs and an improved margin. The lower loan loss provision for the second
quarter resulted from lower loan balances associated with payoffs, pay downs, charge-offs, and the
transfer of loans to OREO, as well as a lower level of specific reserves in the current quarter
relative to the comparable quarter of 2009 for impairment analyses on non-performing loans in
accordance with ASC Topic 310, Receivables. The reduction of investment impairment losses
resulted from the restructuring of the investment portfolio during the past year. As a consequence
of the continued weak housing market, the high unemployment rate and the weaker economy, the
Company continued to experience a weakening in the performance of real estate related loans but did
experience a significant improvement in impairment losses on investment securities. Impaired and
non-accrual loans are reviewed in the Credit Risk Management section of this report while the
impaired investment securities are discussed in the Investment Securities section under
Financial Condition. Losses per share for basic and diluted were both $0.38 for the second
quarter of 2010, as compared to basic and diluted losses per share of $0.95 for the same quarter of
2009.
For the six months ended June 30, 2010, the net loss amounted to $5.6 million compared to net loss
of $18.8 million for the comparable period of 2009. This improvement was primarily attributable to
a $2.4 million increase in net interest income mainly due to lower funding costs, a $3.6 million
improvement in the provision for loan losses, and a $9.0 million reduction in investment
impairment. These improvements were partially offset by an increase in other expenses of $2.6
million mainly related to an impairment of $2.5 million on real estate owned via joint ventures,
which was equivalent to the entire investment for an Ohio marina project due to a significant
decline in the projects value. In addition, OREO impairment increased $1.2 million year over year
for the first half of 2010 due to updated appraisals, which resulted in lower valuations on OREO
properties. As previously noted, as a consequence of the continued weak housing market, high
unemployment and the weaker economy, the Company continued to experience a weakening in the
performance of real estate related loans. Impaired and non-accrual loans are reviewed in the
Credit Risk Management section of this report while the impaired investment securities are
discussed in the Investment Securities section under Financial Condition. Basic and diluted
losses per share were both $0.50 for the first six months of 2010, while basic and diluted losses
per share were both $1.47 for the first six months of 2009.
Interest Income
Total interest income for the second quarter of 2010 amounted to $15.2 million representing a
decline of $1.4 million, or 8.4%, from the comparable quarter of 2009. Average interest earning
assets of $1.1 billion in the second quarter of 2010 declined $104.4 million, or 8.6%, from $1.2
billion in the second quarter of 2009. The decrease in interest income was driven by the decline
in earning assets, which was partially offset by a one-time adjustment of $905,000 in interest
income as described in the Financial Highlights and Business Results section in
Managements Discussion and Analysis of Financial Condition and Results of Operation. Average loan balances of $656.5
million in the second quarter of 2010 decreased $62.2 million, or 8.7%, year over year. The
success of the small business lending efforts during the past few quarters and the growth of leases
were more than offset by loan prepayments, loan pay downs, charge-offs, and transfers to OREO. In
addition commercial real estate and construction lending have been extremely limited during the
past 15 months. Average investment securities decreased $37.6 million, or 8.6%, to $399.7 million
at the end of second quarter of 2010 due to the sale of investment securities for the purpose of
redeeming the maturing brokered CDs as required under the Orders. Average cash
equivalents for the three months ended June 30, 2010, amounted to $54.1
million and remained at a higher than normal level in order to maintain sufficient liquidity for
future maturing liabilities.
- 42 -
For the second quarter of 2010, the yield on average interest earning assets of 5.48%
increased 1 basis point from the level recorded during the comparable quarter of 2009. The slight
increase was comprised of year over year declines of 12 and 105 basis points for cash equivalents
(0.28% versus 0.40%) and investment securities (3.82% versus 4.87%), respectively, which were
entirely offset by a 67 basis point increase in loan yields (6.92% versus 6.25%). The yield on
loans benefitted from a favorable one-time adjustment previously noted. Without the one-time
adjustment the yield on loans would have been 6.37%. Lower market interest rates, the sale and
maturity of higher yielding corporate bonds and the replacement of lower yielding government agency
securities has significantly impacted the yield on investment securities during the past year. In
addition the yield on average loans continues to be negatively impacted by the level of non-accrual
loans during the past year. During the second quarter of 2010, interest lost on non-accrual loans
was $1.6 million.
For the six months ended June 30, 2010, total interest income amounted to $30.8 million resulting
in a decline of $2.1 million, or 6.5%. Average interest earning assets were $1.1 billion for the
first six months of 2010 compared to $1.2 billion for the comparable 2009 period resulting in a
decline of $43.1 million, or 3.6%. As with the second quarter results, the decrease was driven by
a decline in earning assets, which was again partially offset by the one-time interest income
adjustment previously noted. For the six month results, a 16 basis point decline in the yield on
interest earning assets, primarily due to the decline in the investment portfolio also contributed
to the overall reduction. Average loan balances of $667.0 million in the first half of
2010 decreased $52.2 million, or 7.3%, year over year. The decline was again attributable
to loan prepayments, loan pay downs, charge-offs and transfers to OREO, which more than offset
growth in small business lending and leases. Average investment securities of $418.9 million
decreased $6.4 million, or 1.5%, from the first six months of 2009 due to sales of securities for
the redemption of maturing brokered CDs. Average cash equivalents for the six months
ended June 30, 2010 of $53.9 million increased $15.5 million, or 40.4%, in order to increase
liquidity in anticipation of future maturing liabilities in the second half of 2010.
The yield on average interest earning assets for the six months ended June 30, 2010 of 5.45%
declined by 16 basis points from 5.61% for the comparable period of 2009. The 16 basis point
reduction was comprised of year over year declines of 18 and 90 basis points for cash equivalents
(0.27% versus 0.45%) and investment securities (3.98% versus 4.88%), respectively, which were
partially offset by a 48 basis point increase on the yield on loans (6.79% versus 6.32%). Again
the one-time adjustment for interest income on loans of $905,000 contributed to the increase.
Without the one-time adjustment the yield on loans would have been 6.53%. Lower yields on earning
assets, primarily investment securities, reflects the lower market interest rates, the sale and
maturity of higher yielding corporate bonds and the replacement with lower yielding government
agency investment securities. In addition the yield on average loans continues to be negatively
impacted by the level of non-accrual loans. During the first six months of 2010, interest lost on
non-accrual loans was $3.1 million. Excluding the one-time adjustment the yield on average earning
assets would have been 5.15% and 5.30% for the three and six months ended June 30, 2010,
respectively.
Interest Expense
Interest expense decreased $2.8 million, or 29.0%, to $6.8 million for the quarter ended June 30,
2010 from the comparable quarter of 2009. The improvement in interest expense resulted from
average interest bearing liabilities declining $90.8 million, or 8.3%, to $1.0 billion for the
second quarter of 2010 versus the comparable period of 2009. Moreover, the decline in interest
rates paid for Now and money market accounts, time deposits and borrowings, mainly FHLB advances,
also significantly contributed to the lower level of interest expense year over year. As a result
of the decline in market interest rates during the past two years maturing retail time deposits
have re-priced at lower rates and Now and money market rates have been lowered to reflect current
competitive market rates while brokered deposits and FHLB advances with rates generally much higher
than current market have been redeemed. Average balances for interest bearing deposits of $741.3
million for the second quarter of 2010 have decreased $55.0 million, or 6.9%, from the level of the
comparable quarter of 2009. The decline was primarily related to the redemption of $82.7 million in
maturing brokered CDs during the past four quarters as required under the Orders. Average balances
for borrowings, mostly FHLB advances, amounted to $262.7 million for the second quarter of 2010,
reflecting a decline of $35.8 million, or 12.0%, from the comparable period of 2009. Management has
reduced the reliance on FHLB advances due to the suspension of the FHLB dividend at year end 2008
and the current requirement of 105% collateral delivery status for FHLB advances.
- 43 -
The yield on average interest bearing liabilities was 2.73% for the second quarter of 2010 down 79
basis points from 3.52% for the second quarter of 2009. The average interest rate paid on average
interest bearing deposits for the second quarter of 2010 was 2.42% resulting in a decline of 92
basis points from the level of 3.34% during the comparable quarter of 2009. The rates paid on time
deposits and Now and money market accounts declined 84 and 85 basis points, respectively, year over
year. The rate paid on average borrowings for the second quarter of 2010 was 3.61%, which resulted
in a decline of 40 basis points from the rate paid in the second quarter of 2009.
For the six months ended June 30, 2010, interest expense of $14.4 million decreased $4.4 million,
or 23.5%, from the comparable period in 2009. The decline in interest expense for the first half of
2010 was due to a $26.1 million, or 2.5%, decline in average interest bearing liabilities relative
to the comparable six month period of 2009 and a 77 basis point decline in the rates paid on
interest bearing liabilities year over year. Average interest bearing deposits for the first half
of 2010 increased $2.4 million, or 0.3%, year over year. This was mainly comprised of time deposits
decreasing $15.5 million, or 2.8%, and average NOW and money markets increasing $17.0 million, or
8.8%, year over year. Consistent with the current quarters results, the re-pricing of retail time
deposits and redemption of brokered deposits resulted in significant reductions on interest rates
paid on deposits year over year. As a result time deposits with an average rate paid of 3.12%
declined 85 basis points while the average rate paid on Now and money market rates declined 94
basis points relative to the comparable six months of 2009. The average rate paid on borrowings,
primarily comprised of FHLB advances, amounted to 3.68% for the first six months of 2010 as
compared to 4.03% (35 basis point decline) for the similar period of 2009.
Net Interest Margin
During late 2008 and most of 2009 the Company experienced a significant drop in the yields on
assets, loans in particular, without a corresponding decline in rates paid on interest bearing
liabilities. During the fourth quarter of 2009 and the first two quarters of 2010 a significant
decline in interest rates paid on interest bearing liabilities has contributed to an improvement in
the net interest margin. The net interest margin for the second quarter of 2010 of 3.01% increased
71 basis points from the comparable quarter of 2009. The primary reason for the improvement in the
net interest margin from 2009 to 2010 was the re-pricing of matured retail time deposits mainly
during the past nine months, the redemption of mostly higher cost brokered deposits and FHLB
advances with lower yielding cash and investment securities and the lowered rates on other selected
retail accounts. The yield on interest earning assets of 5.48% increased 1 basis point year over
year as the non-recurring adjustment of $905,000 in the current quarter was primarily responsible
for a 67 basis point improvement in the loan yield year over year, which offset the 105 basis point
decline in investment securities. The significant decline in the investment yields in the current
quarter relative to the prior period of 2009 was caused by sales of higher yielding, corporate
bonds during the past year coupled with the replacement of lower yielding government agency
investment securities for principal prepayments on higher yielding cash flowing government agency
investments.
The net interest margin of 2.90% for the six month period ended June 30, 2010, improved 50 basis
points from 2.40% in the comparable period of 2009. The factors improving the net interest margin
for the six month period were similar to those that affected the net interest margin during the
second quarter. Interest rates paid on total interest bearing liabilities for the six month period
ended June 30, 2010 declined 77 basis points to 2.81% from the prior years comparable period. This
was comprised of a decline of 94 basis points for Now and money market accounts, a decline of 85
basis points for time deposits and a decline of 35 basis points for borrowings. Consistent with the
current quarters improvement, lower pricing of select retail accounts, re-pricing of retail
deposits and the redemption of brokered deposits and FHLB advances accounted for the favorable
change. The yield on loans increased 47 basis points to 6.79% for the six month period in 2010 from
6.32% for the same period in 2009, the yield on investment securities declined 90 basis points to
3.98% for the six month period in 2010 from 4.88% for the same period in 2009, and the yield in
cash and cash equivalents declined 18 basis points. Excluding the one-time adjustment the net
interest margin would have been 2.69% and 2.75% for the three and six months ended June 30, 2010,
respectively.
The following table represents the average daily balances of assets, liabilities and shareholders
equity and the respective interest bearing assets and interest bearing liabilities, as well as
average rates for the periods indicated, exclusive of interest on obligations related to real
estate owned via equity investment. The loans outstanding include non-accruing loans. The yield
on earning assets and the net interest margin are presented on a fully tax-equivalent (FTE) and
annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-
- 44 -
exempt
investments and loans using the federal statutory tax rate of 35% for each period presented.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the three months ended |
|
|
For the three months ended |
|
| |
|
June 30, 2010 |
|
|
June 30, 2009 |
|
| |
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
| (In thousands, except percentages) |
|
Balance |
|
|
Interest |
|
|
Yield |
|
|
Balance |
|
|
Interest |
|
|
Yield |
|
Cash equivalents |
|
$ |
54,101 |
|
|
$ |
38 |
|
|
|
0.28 |
% |
|
$ |
58,628 |
|
|
$ |
58 |
|
|
|
0.40 |
% |
Investments securities |
|
|
399,697 |
|
|
|
3,804 |
|
|
|
3.82 |
% |
|
|
437,290 |
|
|
|
5,308 |
|
|
|
4.87 |
% |
Loans |
|
|
656,472 |
|
|
|
11,331 |
|
|
|
6.92 |
% |
|
|
718,707 |
|
|
|
11,204 |
|
|
|
6.25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earning assets |
|
|
1,110,270 |
|
|
|
15,173 |
|
|
|
5.48 |
% |
|
|
1,214,625 |
|
|
|
16,570 |
|
|
|
5.47 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-earning assets |
|
|
94,209 |
|
|
|
|
|
|
|
|
|
|
|
72,634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total average assets |
|
$ |
1,204,479 |
|
|
|
|
|
|
|
|
|
|
$ |
1,287,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW and money markets |
|
$ |
208,043 |
|
|
|
531 |
|
|
|
1.02 |
% |
|
$ |
191,263 |
|
|
|
892 |
|
|
|
1.87 |
% |
Savings |
|
|
15,865 |
|
|
|
23 |
|
|
|
0.58 |
% |
|
|
14,491 |
|
|
|
20 |
|
|
|
0.55 |
% |
Time deposits |
|
|
517,407 |
|
|
|
3,918 |
|
|
|
3.04 |
% |
|
|
590,587 |
|
|
|
5,720 |
|
|
|
3.88 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing deposits |
|
|
741,315 |
|
|
|
4,472 |
|
|
|
2.42 |
% |
|
|
796,341 |
|
|
|
6,632 |
|
|
|
3.34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
262,710 |
|
|
|
2,362 |
|
|
|
3.61 |
% |
|
|
298,519 |
|
|
|
2,986 |
|
|
|
4.01 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing liabilities |
|
|
1,004,025 |
|
|
|
6,834 |
|
|
|
2.73 |
% |
|
|
1,094,860 |
|
|
|
9,618 |
|
|
|
3.52 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing deposits |
|
|
61,059 |
|
|
|
|
|
|
|
|
|
|
|
60,908 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
33,790 |
|
|
|
|
|
|
|
|
|
|
|
20,919 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
105,605 |
|
|
|
|
|
|
|
|
|
|
|
110,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total average liabilities and equity |
|
$ |
1,204,479 |
|
|
|
|
|
|
|
|
|
|
$ |
1,287,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
$ |
8,339 |
|
|
|
3.01 |
% |
|
|
|
|
|
$ |
6,952 |
|
|
|
2.30 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 45 -
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the six months ended |
|
|
For the six months ended |
|
| |
|
June 30, 2010 |
|
|
June 30, 2009 |
|
| |
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
| (In thousands, except percentages) |
|
Balance |
|
|
Interest |
|
|
Yield |
|
|
Balance |
|
|
Interest |
|
|
Yield |
|
Cash equivalents |
|
$ |
53,900 |
|
|
$ |
73 |
|
|
|
0.27 |
% |
|
$ |
38,392 |
|
|
$ |
86 |
|
|
|
0.45 |
% |
Investments securities |
|
|
418,935 |
|
|
|
8,273 |
|
|
|
3.98 |
% |
|
|
425,328 |
|
|
|
10,289 |
|
|
|
4.88 |
% |
Loans |
|
|
667,007 |
|
|
|
22,450 |
|
|
|
6.79 |
% |
|
|
719,237 |
|
|
|
22,549 |
|
|
|
6.32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earning assets |
|
|
1,139,842 |
|
|
|
30,796 |
|
|
|
5.45 |
% |
|
|
1,182,957 |
|
|
|
32,924 |
|
|
|
5.61 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-earning assets |
|
|
92,225 |
|
|
|
|
|
|
|
|
|
|
|
61,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total average assets |
|
$ |
1,232,067 |
|
|
|
|
|
|
|
|
|
|
$ |
1,244,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW and money markets |
|
$ |
210,517 |
|
|
|
1,093 |
|
|
|
1.05 |
% |
|
$ |
193,498 |
|
|
|
1,909 |
|
|
|
1.99 |
% |
Savings |
|
|
15,639 |
|
|
|
45 |
|
|
|
0.58 |
% |
|
|
14,767 |
|
|
|
41 |
|
|
|
0.56 |
% |
Time deposits |
|
|
539,859 |
|
|
|
8,341 |
|
|
|
3.12 |
% |
|
|
555,314 |
|
|
|
10,934 |
|
|
|
3.97 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing deposits |
|
|
766,015 |
|
|
|
9,479 |
|
|
|
2.50 |
% |
|
|
763,579 |
|
|
|
12,884 |
|
|
|
3.40 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
270,832 |
|
|
|
4,944 |
|
|
|
3.68 |
% |
|
|
299,318 |
|
|
|
5,979 |
|
|
|
4.03 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing liabilities |
|
|
1,036,847 |
|
|
|
14,423 |
|
|
|
2.81 |
% |
|
|
1,062,897 |
|
|
|
18,863 |
|
|
|
3.58 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing deposits |
|
|
62,234 |
|
|
|
|
|
|
|
|
|
|
|
57,326 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
27,363 |
|
|
|
|
|
|
|
|
|
|
|
20,566 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
105,623 |
|
|
|
|
|
|
|
|
|
|
|
104,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total average liabilities and equity |
|
$ |
1,232,067 |
|
|
|
|
|
|
|
|
|
|
$ |
1,244,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
$ |
16,373 |
|
|
|
2.90 |
% |
|
|
|
|
|
$ |
14,061 |
|
|
|
2.40 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate Volume Analysis
The following tables sets forth a rate/volume analysis, which segregates in detail the major
factors contributing to the change in net interest income exclusive of interest on obligation
through real estate owned via equity investment, for the three and six month periods ended June 30,
2010, as compared to the respective period in 2009, into amounts attributable to both rates and
volume variances.
- 46 -
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the three months ended |
|
|
For the six months ended |
|
| |
|
|
|
|
|
June 30, |
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
|
|
|
| |
|
|
|
|
|
2010 vs. 2009 |
|
|
|
|
|
|
|
|
|
|
2010 vs. 2009 |
|
|
|
|
|
| |
|
Increase (decrease) |
|
|
Increase (decrease) |
|
| (In thousands) |
|
Volume |
|
|
Rate |
|
|
Total |
|
|
Volume |
|
|
Rate |
|
|
Total |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
(3 |
) |
|
$ |
(17 |
) |
|
$ |
(20 |
) |
|
$ |
20 |
|
|
$ |
(33 |
) |
|
$ |
(13 |
) |
Federal funds sold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short term earning assets |
|
$ |
(3 |
) |
|
$ |
(17 |
) |
|
$ |
(20 |
) |
|
$ |
20 |
|
|
$ |
(33 |
) |
|
$ |
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale |
|
|
(467 |
) |
|
|
(1,037 |
) |
|
|
(1,504 |
) |
|
|
(130 |
) |
|
|
(1,886 |
) |
|
|
(2,016 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments |
|
$ |
(467 |
) |
|
$ |
(1,037 |
) |
|
$ |
(1,504 |
) |
|
$ |
(130 |
) |
|
$ |
(1,886 |
) |
|
$ |
(2,016 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial demand loans |
|
$ |
(868 |
) |
|
$ |
1,255 |
|
|
$ |
387 |
|
|
$ |
(1,604 |
) |
|
$ |
1,287 |
|
|
$ |
(317 |
) |
Commercial mortgages |
|
|
(40 |
) |
|
|
(235 |
) |
|
|
(275 |
) |
|
|
31 |
|
|
|
(477 |
) |
|
|
(446 |
) |
Residential and home equity |
|
|
(26 |
) |
|
|
(26 |
) |
|
|
(52 |
) |
|
|
(49 |
) |
|
|
(50 |
) |
|
|
(99 |
) |
Leases receivables |
|
|
216 |
|
|
|
(28 |
) |
|
|
188 |
|
|
|
510 |
|
|
|
(106 |
) |
|
|
404 |
|
Tax certificates |
|
|
159 |
|
|
|
(166 |
) |
|
|
(7 |
) |
|
|
423 |
|
|
|
(132 |
) |
|
|
291 |
|
Other loans |
|
|
3 |
|
|
|
(2 |
) |
|
|
1 |
|
|
|
3 |
|
|
|
(4 |
) |
|
|
(1 |
) |
Loan fees |
|
|
(115 |
) |
|
|
|
|
|
|
(115 |
) |
|
|
69 |
|
|
|
|
|
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
(671 |
) |
|
$ |
798 |
|
|
$ |
127 |
|
|
$ |
(617 |
) |
|
$ |
518 |
|
|
$ |
(99 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total increase (decrease) in interest income |
|
$ |
(1,141 |
) |
|
$ |
(256 |
) |
|
$ |
(1,397 |
) |
|
$ |
(727 |
) |
|
$ |
(1,401 |
) |
|
$ |
(2,128 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW and money market |
|
$ |
72 |
|
|
$ |
(433 |
) |
|
$ |
(361 |
) |
|
$ |
155 |
|
|
$ |
(971 |
) |
|
$ |
(816 |
) |
Savings |
|
|
2 |
|
|
|
|
|
|
|
2 |
|
|
|
3 |
|
|
|
1 |
|
|
|
4 |
|
Time deposits |
|
|
(652 |
) |
|
|
(1,149 |
) |
|
|
(1,801 |
) |
|
|
(247 |
) |
|
|
(2,346 |
) |
|
|
(2,593 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
(578 |
) |
|
$ |
(1,582 |
) |
|
$ |
(2,160 |
) |
|
$ |
(89 |
) |
|
$ |
(3,316 |
) |
|
$ |
(3,405 |
) |
Trust preferred |
|
|
(339 |
) |
|
|
(150 |
) |
|
|
(489 |
) |
|
|
(339 |
) |
|
|
(309 |
) |
|
|
(648 |
) |
Borrowings |
|
|
|
|
|
|
(135 |
) |
|
|
(135 |
) |
|
|
(203 |
) |
|
|
(184 |
) |
|
|
(387 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total increase (decrease) in interest expense |
|
$ |
(917 |
) |
|
$ |
(1,867 |
) |
|
$ |
(2,784 |
) |
|
$ |
(631 |
) |
|
$ |
(3,809 |
) |
|
$ |
(4,440 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total decrease in net interest income |
|
$ |
(224 |
) |
|
$ |
1,611 |
|
|
$ |
1,387 |
|
|
$ |
(96 |
) |
|
$ |
2,408 |
|
|
$ |
2,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Risk Management
The Companys loan and lease portfolio (the credit portfolio) is subject to varying degrees of
credit risk. The Company maintains an allowance for loan and lease losses (the allowance) to
absorb possible losses in the loan and lease portfolio. The allowance is based on the review and
evaluation of the loan and lease portfolio, along with ongoing, quarterly assessments of the
probable losses inherent in that portfolio. The allowance represents an estimation made pursuant to
FASB ASC Topic 450, Contingencies (ASC Topic 450) or FASB ASC Topic 310, Receivables (ASC
Topic 310). The adequacy of the allowance is determined through evaluation of the credit
portfolio, and involves consideration of a number of factors, as outlined below, to establish a
prudent level. Determination of the allowance is inherently subjective and requires significant
estimates, including estimated losses on pools of homogeneous loans and leases based on historical
loss experience and consideration of current economic trends, which may be susceptible to
significant change. Loans and leases deemed uncollectible are charged against the allowance, while
recoveries are credited to the allowance. Management adjusts the level of the allowance through the
provision for loan and lease losses, which is recorded as a current period expense. The Companys
systematic methodology for assessing the appropriateness of the allowance includes: (1) general
reserves reflecting historical
loss rates by loan type, (2) specific reserves for risk-rated credits based on probable
- 47 -
losses on
an individual or portfolio basis and (3) qualitative reserves based upon current economic
conditions and other risk factors.
The general allowance is based upon historical loss rates using a three-year rolling average of the
historical loss experienced. The qualitative factors used to adjust the historical loss experience
address various risk characteristics of the Companys loan and lease portfolio include evaluating:
(1) trends in delinquencies and other non-performing loans, (2) changes in the risk profile related
to large loans in the portfolio, (3) changes in the growth trends of categories of loans comprising
the loan and lease portfolio, (4) concentrations of loans and leases to specific industry segments,
and (5) changes in economic conditions on both a local and national level (6) quality of loan
review and board oversight, (7) changes in lending policies and procedures and (8) changes in
lending staff.
The specific reserves are determined utilizing standards required under ASC Topic 310. Non-accrual
loans are evaluated for impairment on an individual basis considering current collateral values
(current appraisals or rent rolls for income producing properties), all known relevant factors that
may affect loan collectability, and risks inherent in different kinds of lending (such as source of
repayment, quality of borrower and concentration of credit quality). Once a loan is determined to
be impaired it will be deducted from the portfolio and the net remaining balance will be used in
the general and qualitative analysis.
A loan is considered impaired when it is probable that interest and principal will not be collected
according to the contractual terms of the loan agreement. Analysis resulting in specific
allowances, including those on loans identified for evaluation of impairment, includes
consideration of the borrowers overall financial condition, resources and payment record, support
available from financial guarantors and the sufficiency of collateral. For such loans that are
classified as impaired, an allowance is established when the discounted cash flows (or collateral
value or observable market price) of the impaired loan are lower than the carrying value of that
loan. These factors are combined to estimate the probability and severity of inherent losses. Then
a specific allowance is established based on the Companys calculation of the potential loss in
individual loans. Additional allowances may also be established in special circumstances involving
a particular group of credits or portfolio when management becomes aware that losses incurred may
exceed those determined by application of the risk factors.
The amount of the allowance is reviewed and approved by the Chief Operating Officer (COO), Chief
Financial Officer (CFO) and Chief Accounting Officer (CAO) on at least a quarterly basis. The
provision for loan and lease losses was $4.3 million and $6.2 million for the three and six months
ended June 30, 2010, respectively, compared to $7.0 million and $9.8 million for the comparable
periods in 2009. The deteriorating commercial real estate market coupled with the weak residential
real estate market has negatively impacted construction loans throughout the banking industry.
This weak sales market has affected land development, construction and real estate loans of the
Company. The Company has considered these economic conditions in its methodologies used in setting
the allowance for loan and lease losses.
The allowance for loan and lease losses declined $7.5 million from $30.3 million at December 31,
2009 to $22.8 million at June 30, 2010. The decrease was primarily attributable to $14.5 million in
charge-offs of impaired loans recorded in the first two quarters of 2010 of which $10.2 million had
previously been included in the specific reserves. The allowance for loan and lease losses was
3.58% of total loans and leases at June 30, 2010 and 4.42% at December 31, 2009.
Management believes that the allowance for loan and lease loss is adequate at June 30, 2010.
However, its determination requires significant judgment, and estimates of probable losses inherent
in the credit portfolio can vary significantly from the amounts actually observed. While management
uses available information to recognize probable losses, future changes to the allowance may be
necessary based on changes in the credits comprising the portfolio and changes in the financial
condition of borrowers, such as may result from changes in economic conditions. In addition,
regulatory agencies, as an integral part of their examination process, periodically review the
credit portfolio and the allowance. Such review may result in additional provisions based on their
judgment of information available at the time of each examination. During 2010, there were changes
in estimation methods or assumptions that affected the allowance methodology. These changes
included changes to the period used for the historical loss calculation; increasing the
qualitative risk factors as a result of deteriorating economic conditions on both a local and
national level and the risk factor associated with classified assets.
- 48 -
Changes in the allowance for loan and lease losses were as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the three |
|
|
For the six |
|
|
|
|
| |
|
months ended |
|
|
months ended |
|
|
For the year ended |
|
| (In thousands) |
|
June 30, 2010 |
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
Balance at beginning period |
|
$ |
28,661 |
|
|
$ |
30,331 |
|
|
$ |
28,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
(2,152 |
) |
|
|
(4,183 |
) |
|
|
(258 |
) |
Construction and land development |
|
|
(5,604 |
) |
|
|
(5,659 |
) |
|
|
(6,231 |
) |
Construction and land development mezzanine |
|
|
|
|
|
|
|
|
|
|
(2,756 |
) |
Real Estate residential |
|
|
|
|
|
|
|
|
|
|
(1,361 |
) |
Real Estate residential mezzanine |
|
|
(1,018 |
) |
|
|
(2,480 |
) |
|
|
|
|
Real Estate non-residential |
|
|
(1,156 |
) |
|
|
(1,156 |
) |
|
|
(7,404 |
) |
Real estate non-residential real estate mezzanine |
|
|
|
|
|
|
|
|
|
|
(1,132 |
) |
Real Estate multifamily |
|
|
(457 |
) |
|
|
(457 |
) |
|
|
|
|
Leases |
|
|
(427 |
) |
|
|
(529 |
) |
|
|
(676 |
) |
Tax certificates |
|
|
(9 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs |
|
|
(10,823 |
) |
|
|
(14,474 |
) |
|
|
(19,818 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
68 |
|
|
|
68 |
|
|
|
15 |
|
Construction and land development |
|
|
105 |
|
|
|
105 |
|
|
|
|
|
Real Estate residential |
|
|
228 |
|
|
|
245 |
|
|
|
190 |
|
Real Estate non-residential |
|
|
196 |
|
|
|
207 |
|
|
|
431 |
|
Leases |
|
|
1 |
|
|
|
51 |
|
|
|
|
|
Other |
|
|
37 |
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
635 |
|
|
|
713 |
|
|
|
636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge offs |
|
|
(10,188 |
) |
|
|
(13,761 |
) |
|
|
(19,182 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan and lease losses |
|
|
4,290 |
|
|
|
6,193 |
|
|
|
20,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of period |
|
$ |
22,763 |
|
|
$ |
22,763 |
|
|
$ |
30,331 |
|
|
|
|
|
|
|
|
|
|
|
- 49 -
An analysis of the allowance for loan and lease losses by loan type is set forth below:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
June 30, 2010 |
|
|
December 31, 2009 |
|
| |
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
| |
|
|
|
|
|
outstanding |
|
|
|
|
|
|
outstanding |
|
| |
|
|
|
|
|
loans in each |
|
|
|
|
|
|
loans in each |
|
| |
|
Allowance |
|
|
category to |
|
|
Allowance |
|
|
category to |
|
| (In thousands, except percentages) |
|
amount |
|
|
total loans |
|
|
amount |
|
|
total loans |
|
Commercial and industrial |
|
$ |
3,787 |
|
|
|
14.2 |
% |
|
$ |
6,542 |
|
|
|
15.1 |
% |
Construction |
|
|
2,238 |
|
|
|
7.9 |
% |
|
|
4,713 |
|
|
|
7.6 |
% |
Land Development |
|
|
3,659 |
|
|
|
9.8 |
% |
|
|
3,182 |
|
|
|
9.7 |
% |
Real Estate residential |
|
|
835 |
|
|
|
5.4 |
% |
|
|
2,762 |
|
|
|
7.1 |
% |
Real Estate residential mezzanine |
|
|
|
|
|
|
0.0 |
% |
|
|
1,000 |
|
|
|
0.4 |
% |
Real Estate non-residential |
|
|
9,104 |
|
|
|
41.7 |
% |
|
|
9,824 |
|
|
|
40.3 |
% |
Real Estate multi-family |
|
|
752 |
|
|
|
2.5 |
% |
|
|
215 |
|
|
|
3.2 |
% |
Tax certificates |
|
|
344 |
|
|
|
11.7 |
% |
|
|
290 |
|
|
|
10.6 |
% |
Lease financing |
|
|
2,016 |
|
|
|
6.5 |
% |
|
|
1,757 |
|
|
|
5.7 |
% |
Other |
|
|
20 |
|
|
|
0.2 |
% |
|
|
25 |
|
|
|
0.3 |
% |
Unallocated |
|
|
8 |
|
|
|
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
22,763 |
|
|
|
100.0 |
% |
|
$ |
30,331 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys nonperforming assets are set forth below:
| |
|
|
|
|
|
|
|
|
| |
|
June 30, |
|
|
December 31, |
|
| (Amounts in thousands) |
|
2010 |
|
|
2009 |
|
Non-accrual and impaired loans (1) |
|
$ |
74,437 |
|
|
$ |
73,679 |
|
Other real estate owned |
|
|
30,795 |
|
|
|
30,317 |
|
|
|
|
|
|
|
|
Total nonperforming assets |
|
$ |
105,232 |
|
|
$ |
103,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to total assets |
|
|
8.89 |
% |
|
|
8.04 |
% |
|
|
|
|
|
|
|
|
|
Nonperforming loans to total loans |
|
|
11.72 |
% |
|
|
10.73 |
% |
|
|
|
|
|
|
|
|
|
Allowance for loan and lease loss
to non-accrual loans |
|
|
30.58 |
% |
|
|
41.17 |
% |
|
|
|
|
|
|
|
|
|
Total Loans |
|
$ |
634,960 |
|
|
$ |
686,864 |
|
Total Assets |
|
$ |
1,183,478 |
|
|
$ |
1,292,726 |
|
Allowance for loan and lease losses (ALLL) |
|
$ |
22,763 |
|
|
$ |
30,331 |
|
|
|
|
|
|
|
|
|
|
ALLL / Loans & Leases |
|
|
3.58 |
% |
|
|
4.42 |
% |
|
|
|
| (1) |
|
Generally, a loan is placed on non-accruing status when it has been delinquent for a
period of 90 days or more. |
- 50 -
The composition of non-accrual loans is as follows:
| |
|
|
|
|
|
|
|
|
| |
|
June 30, 2010 |
|
| |
|
|
|
|
|
Specific |
|
| (In thousands) |
|
Loan balance |
|
|
reserves |
|
Construction |
|
$ |
25,474 |
|
|
$ |
731 |
|
Land development |
|
|
17,183 |
|
|
|
1,012 |
|
Real Estate-non-residential |
|
|
17,906 |
|
|
|
1,249 |
|
Commercial & industrial |
|
|
6,683 |
|
|
|
|
|
Residential real estate |
|
|
4,541 |
|
|
|
73 |
|
Leasing |
|
|
599 |
|
|
|
109 |
|
Tax certificates |
|
|
2,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
74,437 |
|
|
$ |
3,174 |
|
|
|
|
|
|
|
|
Non-accrual loan activity for the first and second quarters of 2010 is set forth below:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
1st Quarter Activity |
|
|
|
|
| |
|
Balance at |
|
|
|
|
|
|
Payments and |
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, |
|
|
|
|
|
|
other |
|
|
|
|
|
|
Transfer to |
|
|
Balance at |
|
| (In thousands) |
|
2009 |
|
|
Additions |
|
|
decreases |
|
|
Charge-offs |
|
|
OREO |
|
|
March 31, 2010 |
|
Construction |
|
$ |
18,316 |
|
|
$ |
2,130 |
|
|
$ |
(1,543 |
) |
|
$ |
(55 |
) |
|
$ |
|
|
|
$ |
18,848 |
|
Land development |
|
|
5,908 |
|
|
|
7,480 |
|
|
|
(2,857 |
) |
|
|
|
|
|
|
|
|
|
|
10,531 |
|
Real Estate-non-residential |
|
|
19,584 |
|
|
|
3 |
|
|
|
(420 |
) |
|
|
|
|
|
|
|
|
|
|
19,167 |
|
Commercial & industrial |
|
|
11,779 |
|
|
|
236 |
|
|
|
(637 |
) |
|
|
(2,031 |
) |
|
|
|
|
|
|
9,347 |
|
Residential real estate |
|
|
12,445 |
|
|
|
1,190 |
|
|
|
(427 |
) |
|
|
|
|
|
|
|
|
|
|
13,208 |
|
Residential real estate mezzanine |
|
|
2,480 |
|
|
|
|
|
|
|
|
|
|
|
(1,463 |
) |
|
|
|
|
|
|
1,017 |
|
Multi-family |
|
|
|
|
|
|
8,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,311 |
|
Leasing |
|
|
627 |
|
|
|
466 |
|
|
|
|
|
|
|
(179 |
) |
|
|
|
|
|
|
914 |
|
Tax certificates |
|
|
2,540 |
|
|
|
|
|
|
|
(221 |
) |
|
|
|
|
|
|
|
|
|
|
2,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
73,679 |
|
|
$ |
19,816 |
|
|
$ |
(6,105 |
) |
|
$ |
(3,728 |
) |
|
$ |
|
|
|
$ |
83,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
2nd Quarter Activity |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Payments and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Balance at March |
|
|
|
|
|
|
other |
|
|
|
|
|
|
|
|
|
|
Transfer to |
|
|
Balance at |
|
| (In thousands) |
|
31, 2010 |
|
|
Additions |
|
|
decreases |
|
|
Reclassed |
|
|
Charge-offs |
|
|
OREO |
|
|
June 30, 2010 |
|
Construction |
|
$ |
18,848 |
|
|
$ |
137 |
|
|
$ |
(1,932 |
) |
|
$ |
12,540 |
|
|
$ |
(4,119 |
) |
|
$ |
|
|
|
$ |
25,474 |
|
Land development |
|
|
10,531 |
|
|
|
7,910 |
|
|
|
(73 |
) |
|
|
300 |
|
|
|
(1,485 |
) |
|
|
|
|
|
|
17,183 |
|
Real Estate-non-residential |
|
|
19,167 |
|
|
|
5,192 |
|
|
|
(1,250 |
) |
|
|
(4,000 |
) |
|
|
(1,156 |
) |
|
|
(47 |
) |
|
|
17,906 |
|
Commercial & industrial |
|
|
9,347 |
|
|
|
96 |
|
|
|
(109 |
) |
|
|
|
|
|
|
(2,152 |
) |
|
|
(499 |
) |
|
|
6,683 |
|
Residential real estate |
|
|
13,208 |
|
|
|
187 |
|
|
|
(14 |
) |
|
|
(8,840 |
) |
|
|
|
|
|
|
|
|
|
|
4,541 |
|
Residential real estate mezzanine |
|
|
1,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,017 |
) |
|
|
|
|
|
|
|
|
Multi-family |
|
|
8,311 |
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
(457 |
) |
|
|
(7,875 |
) |
|
|
|
|
Leasing |
|
|
914 |
|
|
|
112 |
|
|
|
|
|
|
|
|
|
|
|
(427 |
) |
|
|
|
|
|
|
599 |
|
Tax certificates |
|
|
2,319 |
|
|
|
10 |
|
|
|
(268 |
) |
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
|
2,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
83,662 |
|
|
$ |
13,665 |
|
|
$ |
(3,646 |
) |
|
$ |
|
|
|
$ |
(10,823 |
) |
|
$ |
(8,421 |
) |
|
$ |
74,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 51 -
The following is a detailed list of the significant additions to non-accrual loans during the
first quarter of 2010:
| |
|
|
A project for a student housing rental apartment complex comprised of twelve 2-story
townhouse type buildings located in Shippensburg, Pennsylvania became non-accrual
during the first quarter of 2010. The project consists of 182 units. Approximately
65% of the apartments are currently leased. The current principal balance is $16.1
million of which 48% has been sold to one local bank. Royal Bank is the lead bank.
During the second quarter of 2010, Royal Bank received a deed in lieu of foreclosure
and, after recording a charge-off of $456,000, transferred the collateral to other real
estate owned. |
| |
| |
|
|
A $12.5 million acquisition and development loan to a regional real estate developer
to fund environmental remediation, site improvement and soft costs activities on
parcels in King of Prussia, Pennsylvania became non-accrual during the first quarter of
2010. The project has final land development approvals for two office buildings with
an approved floor area ratio of 300,790 square feet. The current commitment and
outstanding loan balance is $8.8 million of which Royal Bank holds $4.9 million and the
remaining $3.9 million has been sold to a participating bank. In March 2010, the
Company entered into a forbearance agreement with the borrower which will enable the
borrower to maintain control of this asset for up to two years if conditions are met
including the payment of interest from the borrowers equity funds six months in
advance and if the borrower continues to manage the site and fund the projects
operating expenses. The plan is to maintain the project until the market conditions
and capital markets normalize so that vertical construction financing once again
becomes available to repay the loan. A current appraisal did not indicate impairment in
accordance with ASC Topic 310. |
| |
| |
|
|
Three loans totaling $2.6 million to fund acquisition and soft development costs to
develop a 100,000 square foot retail project located in Richland, Pennsylvania became
non-accrual during the first quarter of 2010. The loan has matured by its terms.
There is a signed land lease for a 10,000 square foot stand alone retail store to a
national drug store chain which can be developed separate from the remaining 90,000
square foot planned for an in-line shopping center. The Company is currently
negotiating a restructure of these loans. A current appraisal indicated impairment
in accordance with ASC Topic 310 and the Company established a specific reserve of
$416,000 for this lending relationship. During the second quarter the Company recorded
a $150,000 charge-off on the loans in anticipation of a third quarter paydown. |
| |
| |
|
|
A $1.3 million construction project in Maryland, in which the Company is a
participant, became non-accrual during the first quarter of 2010. The project
consists of 120.7 acres of which 86.5 acres are zoned for agricultural use. The
borrower was unable to obtain county approval to have the land use reclassed to general
commercial. The borrower is pursuing annexation through the town but the process will
take time. As a result the current appraisal indicated impairment in accordance with
ASC Topic 310 and the Company established a specific reserve of $728,000 for this loan. |
The following is a detailed list of the significant additions to non-accrual loans during the
second quarter of 2010:
| |
|
|
A $5.9 million loan which was originally used for purchase money acquisition and to
fund ongoing predevelopment activity associated with a residential project in
Philadelphia, Pennsylvania became non-accrual during the second quarter of 2010. The
project consists of interconnected buildings containing 73,050 square feet of gross
area. After acquisition, the Borrowers original plan was for the development of a
157,000 SF, 97 unit condo project. The Borrowers pursued and received approvals
as well as made substantial progress in the engineering and design. This was to be
ground-up construction requiring some demolition of the existing structure. Last year
the sponsors made the decision to reposition the project to apartments given the
downturn in the for-sale residential market. Ultimately, the economic climate and the
deterioration of the sponsors financial condition led to a default in payment which has
resulted in a foreclosure action being commenced. During the second quarter the Company
recorded a $979,000 charge-off against the principal balance of the loan. The current
outstanding loan balance is $4.9 million and the Company established a specific reserve
of $764,000 in accordance with ASC Topic 310. |
- 52 -
| |
|
|
A $4.5 million non-residential real estate loan became non-accrual during the second
quarter of 2010. The project consists of an 81 room hotel located in the Pocono
Mountains, Pennsylvania. Amenities include free continental breakfast, free wireless
high-speed internet, an indoor heated pool, exercise room, and banquet facilities. In
2009, the project went through a 49 room renovation as per its franchise agreement. As
a result of deteriorating economic conditions, the loan was placed in default as a
result of non-payment. The Company is in the process of finalizing a forbearance
agreement. A current appraisal did not indicate impairment in accordance with ASC Topic
310. |
| |
| |
|
|
A $1.6 million construction loan in Maryland which is collateralized by two
commercial building lots became non-accrual during the second quarter of 2010. Both
lots are approved and site improvements have been completed. The loan has matured and
the borrower has failed to put forth a realistic forbearance proposal. The Company has
commenced foreclosure and confessed judgment against the guarantor. The Company
recorded a $76,000 charge-off against the loan during the second quarter of 2010. |
Despite payments and improvements of $9.8 million and charge-offs of $14.6 million, non-accrual and
impaired loans increased $700,000 from $73.7 million at December 31, 2009 to $74.4 million at June
30, 2010 due to additions of $33.5 million. The Company does not accrue interest income on
impaired loans. If interest had been accrued, such income would have been approximately $1.6
million and $3.1 million for the three and six months ended June 30, 2010. Excess proceeds received
over the principal amounts due on impaired loans are recognized as income on a cash basis. The
Company has no troubled debt restructured loans or loans past due 90 days or more on which it has
continued to accrue interest during the quarter.
The following is a summary of information pertaining to impaired loans:
| |
|
|
|
|
|
|
|
|
| |
|
June 30, |
|
|
December 31, |
|
| (In thousands) |
|
2010 |
|
|
2009 |
|
Impaired loans with a valuation allowance |
|
$ |
13,835 |
|
|
$ |
46,670 |
|
Impaired loans without a valuation allowance |
|
|
60,602 |
|
|
|
27,009 |
|
|
|
|
|
|
|
|
Total impaired loans |
|
$ |
74,437 |
|
|
$ |
73,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance related to impaired loans |
|
$ |
3,171 |
|
|
$ |
10,958 |
|
| |
|
|
|
|
|
|
|
|
| |
|
June 30, |
|
| (In thousands) |
|
2010 |
|
|
2009 |
|
Average investment in impaired loans |
|
$ |
74,058 |
|
|
$ |
80,494 |
|
Interest income recognized on impaired loans |
|
$ |
202 |
|
|
$ |
960 |
|
Interest income recognized on a cash basis on impaired loans |
|
$ |
202 |
|
|
$ |
960 |
|
The $60.6 million in impaired loans without a valuation allowance reflects total charge-offs of
$17.6 million, of which $7.5 million occurred in the second quarter of 2010. The $7.8 million
decline in the valuation allowance was related to $10.2 million in loan charge-offs of specific
reserves offset by $2.4 million in valuation allowances on five new and six previous non-accrual
relationships. Total cash collected on impaired loans for the three months and six months ended
June 30, 2010 was $4.6 million and $11.1 million, respectively.
- 53 -
Other Real Estate Owned
Other real estate owned (OREO) increased $478,000 from $30.3 million at December 31, 2009 to
$30.8 million at June 30, 2010. Set forth below is a table which details the changes in OREO from
December 31, 2009 to June 30, 2010.
| |
|
|
|
|
|
|
|
|
| |
|
2010 |
|
| (In thousands) |
|
First Quarter |
|
|
Second Quarter |
|
Beginning balance |
|
$ |
30,317 |
|
|
$ |
25,781 |
|
Capital improvements |
|
|
|
|
|
|
697 |
|
Net proceeds from sales |
|
|
(4,391 |
) |
|
|
(3,403 |
) |
Net gain on sales |
|
|
157 |
|
|
|
174 |
|
Assets acquired on non-accrual loans |
|
|
|
|
|
|
8,421 |
|
Other |
|
|
500 |
|
|
|
85 |
|
Impairment charge |
|
|
(802 |
) |
|
|
(960 |
) |
|
|
|
|
|
|
|
Ending balance |
|
$ |
25,781 |
|
|
$ |
30,795 |
|
|
|
|
|
|
|
|
During the second quarter of 2010, the Company received a deed in lieu of foreclosure for a rental
community consisting of 182 dwelling units which was collateral for a $16.4 million participation
loan. The Company is entitled to 52% of the collateral and transferred $7.9 million to OREO after
recording a $456,000 charge-off for which $361,000 had previously been reserved in the allowance
for loan and lease losses in accordance with ASC Topic 310. Also during the second quarter the
Company sold collateral associated with four different projects. The first sale is related to a
condominium project in Raleigh, North Carolina that the Company foreclosed on during the fourth
quarter of 2008. The Company sold three units during the second quarter of 2010 and now has five
remaining units to be sold of the original 51 units. The Company received net proceeds of $339,000
and recorded a loss of $46,000 as a result of the sale of those units. The second sale is related
to a condominium project in Wildwood, New Jersey that the Company foreclosed on during the fourth
quarter of 2009. During the second quarter of 2010, the Company completed the renovations to the
project and held an auction of 28 units. At June 30, 2010, the Company had settled on ten of the
condominium units and received net proceeds of $1.5 million which equaled the carrying cost
including improvements. The third sale is related to a commercial building that was the collateral
for a loan transferred to OREO during the second quarter of 2009. The Company received net
proceeds of $970,000 and recorded a gain of $25,000 as a result of the sale of this commercial
property. The last sale was related to 3 homes and 14 residential lots located in North Carolina
and South Carolina that the Company foreclosed on during the second quarter of 2010. Collectively
the collateral was valued at $456,000 when transferred to OREO. During the second quarter the
Company sold one home and one lot. The Company received net proceeds of $130,000 and recorded a
gain of $6,000. In addition to the sales mentioned above the Company sold five properties acquired
through the tax lien portfolio. The Company received proceeds of $427,000 and recorded gains of
$189,000.
During the second quarter of 2010 the Company recorded impairment charges of $960,000 which were
primarily related to an apartment building in Luzerne County, Pennsylvania foreclosed on in the
second quarter of 2009 and tax liens. After performing an impairment analysis using an updated
appraisal on the apartment building, the Company recorded an $862,000 impairment charge which was
caused by the need for repairs in order to obtain certificates of occupancy on a number of rental
units. The Company recorded impairment charges of $85,000 related to three properties acquired
through the tax lien portfolio.
During the first quarter of 2010, the Company sold collateral related to three loans. The first
sale is related to a five building condominium project in Raleigh, North Carolina that the Company
foreclosed on during the fourth quarter of 2008. In 2009, the Company completed the construction
of two buildings. In the fourth quarter of 2009, the Company held an auction of the 51 completed
condominiums. During the first quarter of 2010, the Company closed on 19 of the units for net
proceeds of $2.4 million and recorded a $62,000 loss as a result of the sale of these units. The
Company closed on 24 of the units in 2009. The second sale during the first quarter was a
commercial building that was collateral for a loan transferred to OREO in the third quarter of
2009. The Company received net proceeds of $652,000 and recorded a loss of $67,000 as a result of
the sale of this commercial building. The third sale during
- 54 -
the first quarter was a residential
building that was collateral for a loan transferred to OREO in the fourth quarter of 2009. The
Company received net proceeds of $1.2 million and recorded a $216,000 gain as a result of the sale
of this residential building. During the first quarter of 2010, the Company recorded an impairment
charge of $802,000 related to three lots in Ocean City, Maryland which were transferred to OREO in
the first quarter of 2009.
Credit Classification Process
The loan review function is outsourced to a third party vendor which applies the Companys loan
rating system to specific credits. The Company uses a nine point grading risk classification system
commonly used in the financial services industry. The riskier classifications include Watch,
Special Mention, Substandard, Doubtful and Loss. Upon completion of a loan review, a copy of any
review receiving an adverse classification by the reviewer is presented to the Loan Review
Committee for discussion. Minutes outlining in detail the Committees findings and recommendations
are issued after each meeting for follow-up by individual loan officers. The Committee is comprised
of the voting members of the Officers Loan Committee. The Chief Credit Officer is the primary
bank officer dealing with the third party vendor during the reviews.
All loans are subject to initial loan review. Additional review is undertaken with respect to loans
providing potentially greater exposure. This is accomplished by reviewing annually:
| |
|
|
100% of construction loans regardless of loan size; |
| |
| |
|
|
100% of loans/relationships with balances of $1 million or greater; |
| |
| |
|
|
50% of loans with balances from $500,000 up to $1 million; |
| |
| |
|
|
25% of loans with balances from $250,000 to $499,999; |
| |
| |
|
|
5% of loans with balances up to $250,000; and |
| |
| |
|
|
Loans requested specifically by the Companys management |
Loans on the Companys Special Assets Committee list are also subject to loan review even though
they are receiving the daily attention of the assigned officer and monthly attention of the Special
Assets Committee. A watch list is maintained and reviewed at each meeting of the Loan Review
Committee. Loans are added to the watch list, even though current or less than 30 days delinquent
if they exhibit elements of substandard creditworthiness. The watch list contains a statement for
each loan as to why it merits special attention, and this list is distributed to the board of
directors on a monthly basis. Loans may be removed from the watch list if the Loan Review Committee
determines that exception items have been resolved or creditworthiness has improved. Additionally,
if loans become serious collection matters and are listed on the Companys monthly delinquent loan
or Special Assets Committee lists, they may be removed from the watch list. The Companys CCIC
Committee (Classified, Charge-off and Impairment Committee) reviews all classified assets within
the Banks and is responsible for decisions related to their classification, impairment and
charge-offs. The Committee, which is comprised of the President, Vice Chairman,
Chief Credit Officer, Chief Lending Officer and Chief Risk Officer, meets as required and provides
regular updated reports to the board of directors.
All loans, at the time of presentation to the appropriate loan committee, are given an initial loan
risk rating by the CCO. From time to time, and at the general direction of any of the various
loan committees, the ratings may be changed based on the findings of that committee. Items
considered in assigning ratings include the financial strength of the borrower and/or guarantors,
the type of collateral, the collateral lien position, the type of loan and loan structure, any
potential risk inherent in the specific loan type, higher than normal monitoring of the loan or any
other factor deemed appropriate by any of the various committees for changing the rating of the
loan. Any such change in rating is reflected in the minutes of that committee.
- 55 -
Potential Problem Loans
Potential problem loans are loans not currently classified as non-performing loans, but for which
management has doubts as to the borrowers ability to comply with present repayment terms. The
loans are usually delinquent more than 30 days but less than 90 days. Potential problem loans
amounted to approximately $23.1 million and $21.4 million at June 30, 2010 and December 31, 2009,
respectively. Commercial loans, non-residential real estate loans, and multi-family loans comprise
$14.7 million, $4.9 million, and $2.0 million, respectively, of the potential problem loans
outstanding at June 30, 2010. Of the $14.7 million in potential problem commercial loans, $10.0
million is related to a hotel/timeshare project located in Las Vegas, Nevada. During the first
quarter of 2010, a nationally recognized hotel and casino operator acquired this projects
operating partner. Commercial and non-residential real estate loans have continued to weaken due
to projects impacted by low tenant commitments, cash flow issues, and the sluggish economy. As a
result of the regulatory order issued by the FDIC in July 2009, disclosed under Regulatory
Orders, the Companys board of directors will approve all advances for additional funds on
potential problem loans.
Other Income (Loss)
For the second quarter of 2010 other income was $1.7 million compared to other loss of $3.4 million
for the comparable period in 2009. The $5.1 million increase in other income quarter over quarter
was primarily a result of a $4.9 million decline in impairment losses on available for sale
securities ($5.1 million loss in 2009 compared to a $165,000 loss in 2010). Also contributing to
the $5.1 million increase for the comparable quarters was a $503,000 increase in net gains on the
sales of available for sale securities ($429,000 gain in 2010 versus a $74,000 loss in 2009), and
a $100,000 increase in gains on the sales of other real estate owned. Partially offsetting these
increases was a decrease in income from bank owned life insurance of $256,000 as a result of the
surrender of a majority of the Companys bank owned life insurance during the third quarter of 2009
and a decline of $153,000 in gains on the sales of loans and leases.
For the six months ended June 30, 2010, other income amounted to $3.0 million compared to other
loss of $7.0 million for comparable period of 2009, an increase of $10.0 million. The $10.0 million
improvement was primarily attributable to a decrease of $9.0 million in OTTI charges on AFS
securities ($341,000 during 2010 compared to $9.3 million during the first six months of 2009).
Also contributing to the increase year over year was an $876,000 increase in net gains on the sales
of available for sale securities ($588,000 gain in 2010 versus a $288,000 loss in 2009), a $351,000
increase in gains on the sale of loans and leases and a $294,000 increase in gains on the sales of
other real estate owned ($331,000 in 2010 versus $37,000 in 2009). These increases were partially
offset by a decline in income from bank owned life insurance of $505,000 as a result of the
surrender of a majority of the Companys bank owned life insurance during the third quarter of 2009
that was previously mentioned.
Other Expense
Non-interest expense for the second quarter of 2010 amounted to $10.0 million resulting in an
increase of $1.7 million, or 20.7%, from the comparable quarter of 2009. The increase was primarily
attributable to impairment on investments in real estate joint ventures of $1.6 million. During the
second quarter of 2010, the Company recorded a $2.5 million impairment on a real estate joint
venture in which the Company had a subordinate debt position. The impairment was for the entire
amount of the investment and was the result of a reduction in the collateral value as a consequence
of a significant decline in the cash flows being generated from the property. Partially offsetting
the $2.5 million impairment was a recovery of $968,000 from an investment in a real estate joint
venture that was previously written off in 2007. OREO impairments increased $960,000 primarily as a
result of a new appraisals being obtained during the quarter and the resulting decline in property
valuations. Partially offsetting these increases was a $530,000 decrease in loan collection
expenses, which was partially timing related, and a $270,000 decrease in salaries and employee
benefits primarily related to a decline in headcount.
For the six months ended June 30, 2010 non-interest expense of $18.1 million amounted to an
increase of $2.6 million, or 16.4%, above the level of the comparable period of 2009. The increase
was primarily attributable to a the $1.6 million impairment on a real estate joint ventures which
was mentioned above, a $1.2 million increase in OREO impairments as a result of new appraisals
being obtained during the first six months of 2010, and a $564,000
- 56 -
increase in FDIC Insurance and
state assessments. The increase in FDIC Insurance and Pennsylvania Department of Banking
assessments was primarily related to an increased assessment rate for the FDIC expense for Royal
Bank and Royal Asian due to increased assessment rates overall to fund the FDIC insurance shortfall
and a decline in the regulatory rating from the FDIC resulting in another rate increase. Partially
offsetting these increases was a $425,000 decrease in salaries and employee benefits primarily due
to a decline in headcount and a $166,000 decrease in director fees related to a reduction in the
number of directors, fewer meetings year over year and the elimination of inside directors fees.
Income Taxes
Total income tax expense for the second quarter of 2010 and the comparable quarter of 2009 was $0.
The Company did not record a tax benefit despite the net loss in the second quarter of 2010 since
it concluded at December 31, 2008 that it was more likely than not that the Company would not
generate sufficient future taxable income to realize all of the deferred tax assets. The Company
established a valuation allowance against deferred tax assets as of December 31, 2008 in the amount
of $15.5 million. During 2009, the Company established an additional valuation allowance of $10.2
million, which was the result of the net operating loss for 2009 and the portion of the future tax
benefit that more than likely will not be utilized in the future. The valuation allowance for
deferred tax assets at June 30, 2010, totaled $25.7 million. Managements conclusion was based on
consideration of the relative weight of the available evidence and the uncertainty of future market
conditions on results of operations. The effective tax rate for the second quarters of both 2010
and 2009 was 0%.
Total income tax expense for the six months end June 30, 2010 and June 30, 2009 was $0. The Company
did not record a tax benefit despite the net loss for the six month period ended June 30, 2010
since it concluded at December 31, 2008 that it was more likely than not that the Company would not
generate sufficient future taxable income to realize all of the deferred tax assets. As mentioned
above, the Company established a valuation allowance against deferred tax assets as of December 31,
2008 in the amount of $15.5 million, subsequently added an additional valuation allowance of $10.2
million in 2009, resulting from an operating loss and the portion of the future tax benefit that
more than likely will not be utilized in the future. The valuation allowance for deferred tax
assets at June 30, 2010, totaled $25.7 million. Managements conclusion was based on consideration
of the relative weight of the available evidence and the uncertainty of future market conditions on
results of operations. The effective tax rate for the first six months of 2010 and 2009 was 0%.
Results of Operations by Business Segments
The Company has identified its reportable operating segments as Community Banking, Tax Liens
and Equity Investments. The Company has one operating segment that does not meet the
quantitative thresholds for requiring disclosure, but have different characteristics than the
Community Banking, Tax Liens and Equity Investments segments, and from each other, RBA Leasing
(Leasing in the segment table below). For a description of the
different business segments refer to Note 18 Segment Information to the Consolidated Financial
Statements.
- 57 -
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended June 30, 2010 |
|
| |
|
Community |
|
|
Tax Lien |
|
|
Equity |
|
|
|
|
|
|
|
| (In thousands) |
|
Banking |
|
|
Operation |
|
|
Investment |
|
|
Leasing |
|
|
Consolidated |
|
Total assets |
|
$ |
1,032,722 |
|
|
$ |
104,956 |
|
|
$ |
6,120 |
|
|
$ |
39,680 |
|
|
$ |
1,183,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
791,827 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
791,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
11,878 |
|
|
$ |
2,373 |
|
|
$ |
|
|
|
$ |
922 |
|
|
$ |
15,173 |
|
Interest expense |
|
|
5,654 |
|
|
|
868 |
|
|
|
5 |
|
|
|
312 |
|
|
|
6,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense) |
|
$ |
6,224 |
|
|
$ |
1,505 |
|
|
$ |
(5 |
) |
|
$ |
610 |
|
|
$ |
8,334 |
|
Provision for loan and lease losses |
|
|
3,718 |
|
|
|
10 |
|
|
|
|
|
|
|
562 |
|
|
|
4,290 |
|
Total other income |
|
|
1,118 |
|
|
|
219 |
|
|
|
335 |
|
|
|
47 |
|
|
|
1,718 |
|
Impairment -real estate joint ventures |
|
|
1,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,552 |
|
Total other expenses |
|
|
7,498 |
|
|
|
598 |
|
|
|
95 |
|
|
|
298 |
|
|
|
8,489 |
|
Income tax (benefit) expense |
|
|
(583 |
) |
|
|
489 |
|
|
|
82 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(4,844 |
) |
|
$ |
626 |
|
|
$ |
153 |
|
|
$ |
(214 |
) |
|
$ |
(4,279 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest |
|
$ |
(23 |
) |
|
$ |
250 |
|
|
$ |
118 |
|
|
$ |
(86 |
) |
|
$ |
259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Royal Bancshares |
|
$ |
(4,821 |
) |
|
$ |
375 |
|
|
$ |
35 |
|
|
$ |
(128 |
) |
|
$ |
(4,538 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended June 30, 2009 |
|
| |
|
Community |
|
|
Tax Lien |
|
|
Equity |
|
|
|
|
|
|
|
| (In thousands) |
|
Banking |
|
|
Operation |
|
|
Investment |
|
|
Leasing |
|
|
Consolidated |
|
Total assets |
|
$ |
1,164,425 |
|
|
$ |
108,336 |
|
|
$ |
16,581 |
|
|
$ |
31,303 |
|
|
$ |
1,320,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
876,689 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
876,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
13,449 |
|
|
$ |
2,410 |
|
|
$ |
|
|
|
$ |
711 |
|
|
$ |
16,570 |
|
Interest expense |
|
|
8,376 |
|
|
|
934 |
|
|
|
63 |
|
|
|
308 |
|
|
|
9,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense) |
|
$ |
5,073 |
|
|
$ |
1,476 |
|
|
$ |
(63 |
) |
|
$ |
403 |
|
|
$ |
6,889 |
|
Provision for loan and lease losses |
|
|
6,105 |
|
|
|
567 |
|
|
|
|
|
|
|
284 |
|
|
|
6,956 |
|
Total other (loss) income |
|
|
(4,206 |
) |
|
|
120 |
|
|
|
568 |
|
|
|
114 |
|
|
|
(3,404 |
) |
Total other expenses |
|
|
7,179 |
|
|
|
807 |
|
|
|
222 |
|
|
|
111 |
|
|
|
8,319 |
|
Income tax (benefit) expense |
|
|
(256 |
) |
|
|
115 |
|
|
|
99 |
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(12,160 |
) |
|
$ |
106 |
|
|
$ |
184 |
|
|
$ |
80 |
|
|
$ |
(11,790 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest |
|
$ |
85 |
|
|
$ |
42 |
|
|
$ |
142 |
|
|
$ |
(5 |
) |
|
$ |
264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Royal Bancshares |
|
$ |
(12,245 |
) |
|
$ |
64 |
|
|
$ |
42 |
|
|
$ |
85 |
|
|
$ |
(12,054 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Six months ended June 30, 2010 |
|
| |
|
Community |
|
|
Tax Lien |
|
|
Equity |
|
|
|
|
|
|
|
| (In thousands) |
|
Banking |
|
|
Operation |
|
|
Investment |
|
|
Leasing |
|
|
Consolidated |
|
Total assets |
|
$ |
1,032,722 |
|
|
$ |
104,956 |
|
|
$ |
6,120 |
|
|
$ |
39,680 |
|
|
$ |
1,183,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
791,827 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
791,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
23,810 |
|
|
$ |
5,137 |
|
|
$ |
|
|
|
$ |
1,849 |
|
|
$ |
30,796 |
|
Interest expense |
|
|
12,025 |
|
|
|
1,783 |
|
|
|
19 |
|
|
|
615 |
|
|
|
14,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense) |
|
$ |
11,785 |
|
|
$ |
3,353 |
|
|
$ |
(19 |
) |
|
$ |
1,234 |
|
|
$ |
16,354 |
|
Provision for loan and lease losses |
|
|
5,396 |
|
|
|
60 |
|
|
|
|
|
|
|
737 |
|
|
|
6,193 |
|
Total other income |
|
|
2,189 |
|
|
|
289 |
|
|
|
428 |
|
|
|
117 |
|
|
|
3,023 |
|
Impairment -real estate joint ventures |
|
|
1,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,552 |
|
Total other expenses |
|
|
14,938 |
|
|
|
1,084 |
|
|
|
265 |
|
|
|
255 |
|
|
|
16,542 |
|
Income tax (benefit) expense |
|
|
(1,335 |
) |
|
|
1,054 |
|
|
|
51 |
|
|
|
231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(6,576 |
) |
|
$ |
1,444 |
|
|
$ |
94 |
|
|
$ |
128 |
|
|
$ |
(4,910 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest |
|
$ |
|
|
|
$ |
578 |
|
|
$ |
72 |
|
|
$ |
51 |
|
|
$ |
701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Royal Bancshares |
|
$ |
(6,576 |
) |
|
$ |
866 |
|
|
$ |
22 |
|
|
$ |
77 |
|
|
$ |
(5,611 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 58 -
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Six months ended June 30, 2009 |
|
| |
|
Community |
|
|
Tax Lien |
|
|
Equity |
|
|
|
|
|
|
|
| (In thousands) |
|
Banking |
|
|
Operation |
|
|
Investment |
|
|
Leasing |
|
|
Consolidated |
|
Total assets |
|
$ |
1,164,425 |
|
|
$ |
108,336 |
|
|
$ |
16,581 |
|
|
$ |
31,303 |
|
|
$ |
1,320,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
876,689 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
876,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
26,644 |
|
|
$ |
4,914 |
|
|
$ |
|
|
|
$ |
1,366 |
|
|
$ |
32,924 |
|
Interest expense |
|
|
16,399 |
|
|
|
1,862 |
|
|
|
103 |
|
|
|
602 |
|
|
|
18,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense) |
|
$ |
10,245 |
|
|
$ |
3,052 |
|
|
$ |
(103 |
) |
|
$ |
764 |
|
|
$ |
13,958 |
|
Provision for loan and lease losses |
|
|
8,636 |
|
|
|
636 |
|
|
|
|
|
|
|
481 |
|
|
|
9,753 |
|
Total other income |
|
|
(8,043 |
) |
|
|
146 |
|
|
|
698 |
|
|
|
211 |
|
|
|
(6,988 |
) |
Total other expenses |
|
|
13,378 |
|
|
|
1,568 |
|
|
|
384 |
|
|
|
214 |
|
|
|
15,544 |
|
Income tax (benefit) expense |
|
|
(554 |
) |
|
|
383 |
|
|
|
74 |
|
|
|
98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(19,257 |
) |
|
$ |
611 |
|
|
$ |
137 |
|
|
$ |
182 |
|
|
$ |
(18,327 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest |
|
$ |
122 |
|
|
$ |
245 |
|
|
$ |
105 |
|
|
$ |
8 |
|
|
$ |
480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Royal Bancshares |
|
$ |
(19,379 |
) |
|
$ |
367 |
|
|
$ |
32 |
|
|
$ |
174 |
|
|
$ |
(18,807 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Bank Segment
Royal Bank America
Royal Bank was incorporated in the Commonwealth of Pennsylvania on July 30, 1963, was chartered by
the Commonwealth of Pennsylvania Department of Banking and commenced operation as a Pennsylvania
state-chartered bank on October 22, 1963. Royal Bank is the successor of the Bank of King of
Prussia, the principal ownership of which was acquired by the Tabas family in 1980. The deposits of
Royal Bank are insured by the Federal Deposit Insurance Corporation (the FDIC). During the
fourth quarter of 2006, Royal Bank formed a subsidiary, Royal Tax Lien Services, LLC, to purchase
and service delinquent tax liens. Royal Bank owns 60% of the subsidiary. On October 17, 2008,
Royal Bank established RBA Property LLC, a wholly owned subsidiary. RBA Property was formed to
hold other real estate owned acquired through foreclosure of collateral associated with
non-performing loans. On December 1, 2008, Royal Bank established Narberth Property Acquisition
LLC, a wholly owned subsidiary. Narberth Property Acquisition was formed to hold other real estate
owned acquired through foreclosure of collateral associated with non-accrual loans. On November 4,
2009, Royal Bank established Rio Marina LLC, a wholly owned subsidiary, to hold other real estate
owned acquired through foreclosure of collateral associated with non-performing loans.
Royal Bank derives its income principally from interest charged on loans, interest earned on
investment securities, and fees received in connection with the origination of loans and other
services. Royal Banks principal expenses are interest expense on deposits and operating expenses.
Operating revenues, deposit growth, investment maturities, loan sales and the repayment of
outstanding loans provide the majority of funds for activities.
Royal Bank conducts business operations as a commercial bank offering checking accounts, savings
and time deposits, and loans, including residential mortgages, home equity and SBA loans. Royal
Bank also offers safe deposit boxes, collections, internet banking and bill payment along with
other customary bank services (excluding trust) to its customers. Drive-up, ATM, and night
depository facilities are available. Services may be added or deleted from time to time. The
services offered and the business of Royal Bank is not subject to significant seasonal
fluctuations. Royal Bank is a member of the Federal Reserve Fedline Wire Transfer System.
Service Area: Royal Banks primary service area includes Pennsylvania, primarily Montgomery,
Chester, Bucks, Delaware, Berks and Philadelphia counties, and New Jersey. This area includes
residential areas and industrial and commercial businesses of the type usually found within a major
metropolitan area. Royal Bank serves this area from fifteen branches located throughout
Montgomery, Philadelphia and Berks counties and New Jersey. Royal Bank also considers New York,
Maryland, and Delaware as a part of its service area for certain products and services. In the
past, Royal Bank had frequently conducted business with clients located outside of its service
area. Royal Bank has loans in twenty-six states via loan originations and/or participations with other lenders who have
- 59 -
broad experience in those respective markets. Royal Banks headquarters are located at 732
Montgomery Avenue, Narberth, Pennsylvania.
Competition: The financial services industry in our service area is extremely competitive.
Competitors within our service area include banks and bank holding companies with greater
resources. Many competitors have substantially higher legal lending limits. In addition, savings
banks, savings and loan associations, credit unions, money market and other mutual funds, mortgage
companies, leasing companies, finance companies and other financial services companies offer
products and services similar to those offered by Royal Bank, on competitive terms.
Employees: Royal Bank employed approximately 156 people on a full-time equivalent basis as of June
30, 2010.
Deposits: At June 30, 2010, total deposits of Royal Bank were distributed among demand deposits
(8%), money market deposit, savings and Super Now accounts (30%) and time deposits (62%). At June
30, 2010, deposits decreased $99.3 million to $723.1 million, from year-end 2009, or 12.1%,
primarily due to a $76.2 million decrease in time deposits along with a $23.2 million decrease in
money market deposit and Super Now accounts. The decrease in time deposits was mainly due to the
maturity of brokered deposits in the amount of $62.8 million. Included in Royal Banks deposits are
approximately $12.6 million of intercompany deposits that are eliminated through consolidation.
Current market and regulatory trends in banking are changing the basic nature of the banking
industry. Royal Bank intends to keep pace with the banking industry by being competitive with
respect to interest rates and new types or classes of deposits insofar as it is practical to do so
consistent with Royal Banks size, objective of profit maintenance and stable capital structure.
Lending: At June 30, 2010, Royal Bank, including its subsidiaries, had a total net loan portfolio
of $550.6 million, representing 51% of total assets. The loan portfolio is categorized into
commercial demand, commercial mortgages, residential mortgages (including home equity lines of
credit), construction, real estate tax liens, asset based loans, small business leases and
installment loans. At June 30, 2010, loans decreased $48.0 million from year end 2009 due to pay
downs, one large pay off of $8.2 million, transfers to OREO and charge-offs which were partially
offset by new originations.
Business results: Total interest income of Royal Bank for the quarter ended June 30, 2010 was
$13.9 million compared to $15.1 million for the quarter ended June 30, 2009, a decrease of 7.5%.
Total interest income for the first six months of 2010 was $28.3 million compared to $29.7 million
for the same period in 2009. The decline in interest income for both the quarter and year to date
was primarily attributed to a lower yield on investment securities. Interest expense was
$6.4 million for the quarter ended June 30, 2010, compared to $8.7 million for the quarter ended
June 30, 2009, a decrease of 26%. Interest expense for the first six months of 2010 was $13.6
million compared to $17.1 million for the same period in 2009. Royal Bank recorded a net loss for
the quarter ended June 30, 2010 of $4.4 million compared to a net loss of $9.5 million for the
quarter ended June 30, 2009. The reduction in the loss is mainly due to $0 in impairments on AFS
investment securities and $4.5 million in provision for loan and lease losses in the second quarter
of 2010 compared to $3.9 million and $5.9 million for the second quarter of 2009, respectively.
Partially offsetting the improvement in the net loss was $1.6 million in impairment on investments
in real estate joint ventures as described in Other Expense of Managements Discussion and
Analysis of Financial Condition and Results of Operations. Royal Bank recorded a net loss of $4.2
million for the first half of 2010 compared to a net loss of $11.8 million for the first half of
2009. The improvement in net loss was largely due to similar factors that affected the second
quarter earnings. Total assets of Royal Bank were $1.1 billion at June 30, 2010 and $1.2 billion
at December 31, 2009. The above amounts reflect the consolidation totals for Royal Bank and its
subsidiaries. The subsidiaries included in these amounts are Royal Investments America, Royal Real
Estate, Royal Bank America Leasing, Royal Tax Lien Services, Crusader Servicing Corporation, RBA
Property LLC, Narberth Property Acquisitions, and Rio Marina LLC.
- 60 -
Royal Asian Bank
Royal Asian was incorporated in the Commonwealth of Pennsylvania on October 4, 2005, and was
chartered by the Commonwealth of Pennsylvania Department of Banking and commenced operation as a
Pennsylvania state-chartered bank on July 17, 2006. Royal Asian is an insured bank by the Federal
Deposit Insurance Corporation (the FDIC). Royal Asian derives its income principally from
interest charged on loans and fees received in connection with the other services. Royal Asians
principal expenses are interest expense on deposits and operating expenses. Operating revenues,
deposit growth, and the repayment of outstanding loans provide the majority of funds for
activities. During the third quarter of 2010, the Company filed an application with the FDIC and
the Commonwealth of Pennsylvania Department of Banking for approval of the merger of Royal Asian
with and into Royal Bank, with Royal Bank surviving. The merger is expected to be approved in the
third quarter of 2010. The decision to merge the Companys subsidiary banks resulted primarily from
the termination of the stock purchase agreement relating to the sale of Royal
Asian that was executed in 2009. The Company terminated the stock purchase agreement because the
buyer was unable to comply with certain financing provisions under the agreement.
Service Area: Royal Asians primary service area includes Philadelphia County in Pennsylvania,
northern New Jersey, and New York City. The service area includes residential areas and industrial
and commercial businesses of the type usually found within a major metropolitan area. Royal Asian
serves this area from five branches located throughout Philadelphia, northern New Jersey, and New
York City. Royal Asian also considers Maryland and Delaware as a part of its service area for
certain products and services. Occasionally, Royal Asian has conducted business with clients
located outside of its service area.
Royal Asian conducts business operations as a commercial bank offering checking accounts, savings
and time deposits, and loans, including residential mortgages, home equity and SBA loans. Royal
Asian also offers collections, internet banking, safe deposit boxes and bill payment along with
other customary bank services (excluding trust) to its customers. Drive-up, ATM, and night
depository facilities are available. Certain international services are offered via a SWIFT
machine which provides international access to transfer information through a secured web based
system. This system is for informational purposes only and no funds are transferred through SWIFT.
Services may be added or deleted from time to time. The services offered and the business of
Royal Asian is not subject to significant seasonal fluctuations. Royal Asian through its
affiliation with Royal Bank is a member of the Federal Reserve FedLine Wire Transfer System.
Competition: The financial services industry in our service area is extremely competitive.
Competitors within our service area include banks and bank holding companies with greater
resources. Many competitors have substantially higher legal lending limits. In addition, savings
banks, savings and loan associations, credit unions, money market and other mutual funds, mortgage
companies, leasing companies, finance companies and other financial services companies offer
products and services similar to those offered by Royal Asian, on competitive terms.
Employees: Royal Asian employed approximately 25 people on a full-time equivalent basis as of June
30, 2010.
Deposits: At June 30, 2010, total deposits of Royal Asian were distributed among demand deposits
(9%), money market deposit, savings and Super Now accounts (15%) and time deposits (76%). At June
30, 2010, total deposits were $81.3 million, which amounted to a decrease of $8.0 million, or 8.9%,
from the level at December 31, 2009.
Lending: Royal Asian had a total net loan portfolio of $61.6 million, representing 65% of total
assets at June 30, 2010, a decline of $3.1 million, or 4.8%, from the level at December 31, 2009.
The loan portfolio is comprised of commercial demand, commercial mortgages, construction, and
installment loans.
Business results: Net interest income of Royal Asian for the quarter ended June 30, 2010, amounted
to $754,000 which was an increase of $232,000 from the comparable quarter of 2009. Net interest
income for the first six months of 2010 was $1.5 million compared to net interest income of $1.3
million for the same period in 2009. For the quarter ended June 30, 2010, Royal Asian recorded net
income of $139,000 compared to a net loss of $415,000 in the second quarter of 2009. For the first
half of 2010, Royal Asian recorded a net loss of $856,000 compared to a
- 61 -
net loss of $474,000 for the first half of 2009. Total assets of Royal Asian amounted to $94.5 million
at June 30, 2010 compared to $102.4 million at December 31, 2009.
Royal Investments of Delaware
On June 30, 1995, the Company established a special purpose Delaware investment company, Royal
Investments of Delaware (RID), as a wholly owned subsidiary. Legal headquarters are at 1105 N.
Market Street, Suite 1300, Wilmington, Delaware. RID buys, holds and sells investment securities.
Business results: Total interest income of RID for the quarter ended June 30, 2010, of $216,000
declined 38.3% from $350,000 for the quarter ended June 30, 2009. For the first six months of 2010
total interest income amounted to $427,000 resulting in a 36.2% decrease from $669,000 during the
first six months of 2009. For the quarter ended June 30, 2010, RID reported net income of $20,000,
compared to net loss of $1.2 million for the quarter ended June 30, 2009 primarily due to $1.3
million of impairments on available for sale securities being recorded in 2009 versus $165,000
during 2010. For the first half of 2010, RID reported a net loss of $1,000 versus a net loss of
$5.5 million in the comparable period of 2009. The year over year improvement for the first half
was primarily related to impairment of investment securities of $165,000 in 2010 versus $5.7
million in 2009. At June 30, 2010, total assets of RID were $30.7 million, of which $1.5 million
was held in cash and cash equivalents and $7.3 million was held in investment securities. The
amounts shown above include the activity related to RIDs wholly owned subsidiary Royal Preferred
LLC. Royal Bank previously extended loans to RID, secured by securities and as per the provisions
of Regulation W. RID paid the loan in full during the third quarter of 2009 and therefore at June
30, 2010 no loans were outstanding.
Royal Captive Insurance Company
On November 21, 2007, the Company established Royal Captive Insurance Company, a wholly owned
subsidiary. Royal Captive Insurance was formed to insure commercial property and comprehensive
umbrella liability for the Company and its affiliates. At June 30, 2010 total assets of Royal
Captive Insurance were $2.6 million.
Royal Preferred LLC
On June 16, 2006, the Company, through its wholly owned subsidiary RID, established Royal Preferred
LLC as a wholly owned subsidiary. Royal Preferred LLC was formed to purchase a subordinated
debenture from Royal Bank America. At June 30, 2010, Royal Preferred LLC had total assets of
approximately $21 million.
Royal Bancshares Capital Trust I and II
On October 27, 2004, the Company formed two Delaware trust affiliates, Royal Bancshares Capital
Trust I and Royal Bancshares Capital Trust II, in connection with the sale of an aggregate of
$25.0 million of a private placement of trust preferred securities. The interest rates for the debt
securities associated with the Trusts at June 30, 2010 amounted to 2.69%.
On August 13, 2009, the Companys board of directors determined to suspend interest payments on the
trust preferred securities. The Companys board of directors took this action in consultation with
the Federal Reserve Bank of Philadelphia as required by regulatory policy guidance. The Federal
Reserve Agreement entered into in May 2010 prohibits any distributions on trust preferred
securities without the prior approval of the Federal Reserve Bank of Philadelphia and the Director
of the Division of Banking Supervision and Regulation of the Board of Governors of the Federal
Reserve System. As of June 30, 2010, the trust preferred interest payment in arrears was $833,000
and has been recorded in interest expense and accrued interest payable.
- 62 -
Tax Lien Operations
Crusader Servicing Corporation
The Company, through its wholly owned subsidiary Royal Bank, holds a 60% ownership interest in
Crusader Servicing Corporation (CSC). Legal headquarters are at 732 Montgomery Avenue, Narberth,
Pennsylvania. CSC acquires, through auction, delinquent property tax liens in various
jurisdictions, assuming a lien position that is generally superior to any mortgage liens on the
property, and obtaining certain foreclosure rights as defined by local statute. Due to a change in
CSC management, Royal Bank and other shareholders, constituting a majority of CSC shareholders,
voted to liquidate CSC under an orderly, long term plan adopted by CSC management. Royal Bank will
continue acquiring tax liens through its newly formed subsidiary, Royal Tax Lien Services, LLC. At
June 30, 2010, total assets of CSC were $14.5 million. Included in total assets is $2.1 million
for the Strategic Municipal Investments (SMI) portfolio, which is comprised of residential,
commercial, and land tax liens, primarily in Alabama. In 2005, CSC entered into a partnership with
Strategic Municipal Investments (SMI), ultimately acquiring a 50% ownership interest in SMI. In
connection with acquiring this ownership interest, CSC extended financing to SMI in the approximate
amount of $18.0 million, which was used by SMI to purchase a tax lien portfolio at a discount. As
a result of the recent deterioration in residential, commercial and land values principally in
Alabama, management concluded based on an analysis of the portfolio in the fourth quarter of 2008
that the loan was impaired by approximately $2.5 million. During 2009, the loan was impaired by an
additional $500,000. CSC charged-off $3.0 million related to this loan in 2009. There was no
additional impairment in 2010. The outstanding SMI loan balance was $2.1 million at June 30, 2010
compared to $2.5 million at December 31, 2009.
Business results: Net interest income of CSC for the quarter ended June 30, 2010, amounted to
$101,000 which resulted in a decline of $95,000, from the comparable quarter of 2009. Net interest
income for the first half of 2010 decreased $218,000 from $490,000 for the first half of 2009 to
$272,000 due to the liquidation of the portfolio. Net income for CSC for the three and six months
ended June 30, 2010, was $64,000 and $45,000, respectively, compared to a net loss of $331,000 and
$369,000, respectively, for the comparable periods of 2009. The improvement in net income for the
three and six months ended June 30, 2010 was largely driven by the reduction in provision for lien
losses. At June 30, 2010, total assets of CSC were $14.5 million, of which $14.0 million was held
in tax liens. The allowance for lien loss was $149,000 at June 30, 2010.
Royal Bank has extended loans to CSC at market interest rates, secured by the tax lien portfolio of
CSC and in accordance with the provisions of Regulation W. At June 30, 2010, the amount due Royal
Bank from CSC was $12.7 million.
Royal Tax Lien Services, LLC
On November 17, 2006, the Company, through its wholly owned subsidiary Royal Bank, formed Royal Tax
Lien Services, LLC (RTL). Royal Bank holds a 60% ownership interest in RTL. Legal headquarters
are 732 Montgomery Avenue, Narberth, Pennsylvania. RTL was formed to purchase and service
delinquent tax certificates. RTL typically acquires delinquent property tax liens through public
auctions in various jurisdictions, assuming a lien position that is generally superior to any
mortgage liens that are on the property, and obtaining certain foreclosure rights as defined by
local statute.
Business results: Net interest income of RTL of $1.4 million for the quarter ended June 30, 2010,
increased $125,000, or 9.7%, for the comparable quarter of 2009 largely due to increased interest
on certificates and penalty income year over year associated with an increase in the average tax
liens outstanding. For the first half of 2010, net interest income of $3.1 million increased
$519,000, or 20.3%, above the comparable period of 2009 due to the growth in tax liens year over
year. Net income for RTL of $562,000 for the quarter ended June 30, 2010 increased $125,000, or
28.6%, from the comparable quarter of 2009 due to an increase in tax liens year over year. For the
six months ended 2010 net income for RTL of $1.4 million amounted to an increase of $418,000, or
42.7%, above the comparable period of 2009 again due to the growth in average tax liens outstanding
for RTL over the past year. At June 30, 2010, total assets of RTL were $90.4 million, of which the
majority was held in tax liens as compared to total assets at December 31, 2009 of $88.9 million,
of which the majority was held in tax liens.
Royal Bank has extended loans to RTL at market interest rates, secured by the tax lien portfolio of
RTL and in accordance with the provisions of Regulation W. At June 30, 2010, the amount due Royal
Bank from RTL was $85.9 million.
- 63 -
Equity Investments Segment
Royal Investments America
On June 23, 2003, the Company, through its wholly owned subsidiary Royal Bank, established Royal
Investments America, LLC (RIA) as a wholly owned subsidiary. Legal headquarters are at 732
Montgomery Avenue, Narberth, Pennsylvania. RIA was formed to invest in equity real estate ventures
subject to limitations imposed by the FDIC and Pennsylvania Department of Banking by regulation.
Business results: At June 30, 2010 and December 31, 2009, total assets of RIA prior to
consolidation under ASC Topic 810 were $6.3 million and $8.6 million, respectively. For the
quarter ended June 30, 2010, RIA had a net loss of $2.1 million compared to net income of $118,000
for the comparable period of 2009 while the net loss for the first half of 2010 amounted to $2.2
million compared to net income of $79,000 for the comparable six months of 2009. The loss for the
three and six months ended June 30, 2010 was attributable to a $2.5 million impairment recorded on
a real estate joint venture during the second quarter of 2010 as a result of a significant
reduction in the cash flows being generated from the property which has resulted in a reduction in
the collateral value.
Royal Bank had previously extended loans to RIA at market interest rates, secured by the loan
portfolio of RIA and in accordance with the provisions of Regulation W. At June 30, 2010, there
were no outstanding loans from Royal Bank to RIA.
Leasing Segment
Royal Bank America Leasing, LP
On July 25, 2005, the Company, through its wholly owned subsidiary Royal Bank, formed Royal Bank
America Leasing, LP (Royal Leasing). Royal Bank holds a 60% ownership interest in Royal Leasing.
Legal headquarters are 550 Township Line Road, Blue Bell, Pennsylvania. Royal Leasing was formed to
originate small business leases. Royal Leasing originates small ticket leases through its internal
sales staff and through independent brokers located throughout its business area. In general, Royal
Leasing will portfolio individual small ticket leases in amounts of up to $250,000. Leases
originated in amounts in excess of that are sold for a profit to other leasing companies. On
occasion, Royal Bank will purchase municipal leases originated by Royal Leasing for its own
portfolio. These purchases are at market based on pricing and terms that Royal Leasing would expect
to receive from unrelated third-parties. From time to time Royal Leasing will sell small lease
portfolios to third-parties and will, on occasion, purchase lease portfolios from other
originators. During the first six months of 2010 and 2009, neither sales nor purchases of lease
portfolios were material.
Business results: At June 30, 2010, total assets of Royal Leasing were $39.7 million, including
$39.3 million in net leases, as compared to $37.8 million in assets at December 31, 2009. During
the quarter ended June 30, 2010, Royal Leasing had net interest income of $610,000, an increase of
$207,000 from the comparable period of 2009; provision for lease losses of $562,000 versus $284,000
in the comparable quarter of 2009; non-interest income of $47,000 as compared to $114,000 in the
second quarter of 2009; and non-interest expense of $298,000 versus $111,000 for the second quarter
of 2009. Royal Leasing recorded a net loss of $214,000 for the three months ended June 30, 2010
compared to net income of $80,000 for the comparable period in 2009. For the first half of 2010,
Royal Leasing recorded net income of $128,000 compared to net losses of $182,000 for the comparable
period of 2009.
Royal Bank has extended loans to RBA Leasing at market interest rates, secured by the lease
portfolio of RBA Leasing and as per the provisions of Regulation W. At June 30, 2010, the amount
due Royal Bank from RBA Leasing was $38.6 million.
- 64 -
FINANCIAL CONDITION
Consolidated Assets
Total consolidated assets at June 30, 2010 were $1.2 billion, a decrease of $109.2 million, or
8.5%, from December 31, 2009. This decrease was attributed to a reduction of $99.9 million in AFS
investments due primarily to the sales of investment securities and a $44.3 million decrease in net
loans and leases partially offset by an increase of $56.5 million in cash and cash equivalents.
Cash and Cash Equivalents
Total cash and cash equivalents increased $56.5 million to $114.8 million at June 30, 2010 from
$58.3 million at December 31, 2009, due to the sales of investment securities to pay off additional
maturing brokered CDs and FHLB advances early in the third quarter of 2010.
Investment Securities
Total investment securities declined $99.9 million, or 22.8%, to $338.8 million at June 30, 2010,
from the level at December 31, 2009. The decrease was primarily due to the sale of debt securities
to reduce the credit risk within the investment portfolio and provide funds for the payoff of
maturing brokered CDs and FHLB advances. The sale of these investments was partially offset by the
purchase of liquid, cash-flowing mortgage backed securities and U. S. government agency CMOs. FHLB
stock was $11.0 million at June 30, 2010 and December 31, 2009.
Effective April 1, 2009, the Company adopted new provisions under ASC Topic 320 specific to OTTI.
Under the new guidance which applies to existing and new debt securities, OTTI is considered to
have occurred (1) if an entity intends to sell the security; (2) if it is more likely than not an
entity will be required to sell the security before recovery of its amortized cost basis; or (3)
the present value of the expected cash flows is not sufficient to recover the entire amortized cost
basis. In addition, the amount of the OTTI recognized in earnings depends on whether an entity
intends to sell or will more likely than not be required to sell the security. If an entity
intends to sell the security or will be required to sell the security, the OTTI is recognized in
earnings equal to the entire difference between the fair value and the amortized cost basis at the
balance sheet date. If an entity does not intend to sell the security and it is not more likely
than not that the entity will be required to sell the security before the recovery of its amortized
cost basis, the OTTI is separated into two amounts, the credit related loss and the loss related to
other factors. The credit related loss is based on the present value of the expected cash flows
and is recognized in earnings. The noncredit-related loss is based on other factors such as
illiquidity and is recognized in other comprehensive income.
The AFS portfolio had gross unrealized losses of $2.1 million at June 30, 2010, which recovered
from gross unrealized losses of $5.6 million at December 31, 2009. During the second quarter and
the first six months of 2010, the Company recorded OTTI charges to earnings of $165,000 and
$341,000, respectively related to a financial institutions preferred stock, a private equity
investment, a corporate bond and a trust preferred security. For the six months ended June 30,
2010, gross unrealized losses have improved for preferred stock, collateralized mortgage
obligations, corporate bonds, and trust preferred securities due to increased fair market values of
the investments, sales of investment securities, and modest impairment charges that occurred during
the first two quarters of 2010. Management expects full collection of cash flows on the unimpaired
investments within the AFS portfolio. The AFS portfolio had a net unrealized gain of $6.6 million
at June 30, 2010 compared to a net unrealized loss of $180,000 at December 31, 2010.
Investment securities within the AFS portfolio are marked to market quarterly and any resulting
gains or losses are recorded in other comprehensive income, net of taxes, within the equity section
of the balance sheet as shown in Note 15 Comprehensive Income to the Consolidated Financial
Statements. When a loss is deemed to be other than temporary but the Company does not intend to
sell the security and it is not more likely than not that the Company will
have to sell the security before recovery of its cost basis, the Company will recognize the credit
component of an OTTI charge in earnings and the remaining portion in other comprehensive income.
- 65 -
The Company will continue to monitor these investments to determine if the continued negative
trends, market valuations or credit defaults result in impairment that is other than temporary.
Loans and Leases
Total loans and leases decreased $54.2 million, or 7.9%, from the $689.1 million level (which
includes loan and leases held for sale) at December 31, 2009 to $635.0 million at June 30, 2010.
The decline was attributed mainly to balances being paid down, one large loan payoff of $8.2
million, charge-offs of $14.5 million, and transfers to OREO of $8.4 million. The Company has
become more selective in approving construction loans as well as commercial real estate loans given
the existing loan concentration coupled with the current extremely weak housing market and
commercial real estate market. As a result, the Company has shifted its lending focus to generating
small business loans and owner occupied commercial real estate.
The following table represents loan balances by type:
| |
|
|
|
|
|
|
|
|
| |
|
June 30, |
|
|
December 31, |
|
| (In thousands) |
|
2010 |
|
|
2009 |
|
Commercial and industrial |
|
$ |
90,368 |
|
|
$ |
104,063 |
|
Construction |
|
|
50,527 |
|
|
|
52,196 |
|
Land Development |
|
|
62,264 |
|
|
|
66,878 |
|
Real Estate residential |
|
|
34,185 |
|
|
|
48,498 |
|
Real Estate residential-mezzanine |
|
|
|
|
|
|
2,480 |
|
Real Estate non-residential |
|
|
265,236 |
|
|
|
277,234 |
|
Real Estate multi-family |
|
|
15,582 |
|
|
|
22,017 |
|
Tax certificates |
|
|
74,651 |
|
|
|
73,106 |
|
Leases |
|
|
41,308 |
|
|
|
39,097 |
|
Other |
|
|
1,481 |
|
|
|
2,173 |
|
|
|
|
|
|
|
|
Total gross loans and leases |
|
$ |
635,602 |
|
|
$ |
687,742 |
|
Deferred fees, net |
|
|
(642 |
) |
|
|
(878 |
) |
|
|
|
|
|
|
|
Total loans and leases |
|
$ |
634,960 |
|
|
$ |
686,864 |
|
|
|
|
|
|
|
|
Deposits
Total deposits, which are the primary source of funds, have decreased $89.9 million, or 10.2%, to
$791.8 million at June 30, 2010, from December 31, 2009. The decline in deposits was primarily
associated with an $80.4 million decrease in certificates of deposit, primarily brokered CDs, which
decreased $62.8 million as a result of the redemption of brokered CDs that matured during the first
two quarters of 2010. Retail time deposits decreased $17.6 million from year end 2009. Now, money
market, and demand deposit accounts also declined by $9.9 million, or 3.6%. The Company has
redeemed $62.8 million in brokered CDs in the last six months as required under the regulatory
Orders to reduce our reliance on non-core deposits.
- 66 -
The following table represents ending deposit balances by type:
| |
|
|
|
|
|
|
|
|
| |
|
June 30, |
|
|
December 31, |
|
| (In thousands) |
|
2010 |
|
|
2009 |
|
Demand (non-interest bearing) |
|
$ |
62,302 |
|
|
$ |
63,168 |
|
NOW |
|
|
43,305 |
|
|
|
45,248 |
|
Money Markets |
|
|
161,776 |
|
|
|
168,893 |
|
Savings |
|
|
15,779 |
|
|
|
15,336 |
|
Time deposits (over $100) |
|
|
132,328 |
|
|
|
141,652 |
|
Time deposits (under $100) |
|
|
232,247 |
|
|
|
240,557 |
|
Brokered deposits |
|
|
144,090 |
|
|
|
206,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
791,827 |
|
|
$ |
881,755 |
|
|
|
|
|
|
|
|
Borrowings
Total borrowings, which include short and long-term borrowings, have decreased $18.3 million, or
7.2%, to $235.8 million at June 30, 2010, from $254.2 million at December 31, 2009. This reduction
is attributed to the payoff of a $15.0 million FHLB advance during the first quarter of 2010 and
the monthly payments on the amortizing borrowings. Management decided not to incur additional
borrowings because of the FHLB 105% collateral delivery requirement applicable to Royal Bank, the
FHLBs suspension of its cash dividend and the requirement under the regulatory orders to reduce
level of non-core funding.
Obligations Related to Equity Investments in Real Estate
The Company consolidated into its balance sheet $727,000 and $3.7 million of debt at June 30, 2010
and December 31, 2009, respectively, related to a real estate equity investment of which none is
guaranteed by the Company. The reduction was due to sales of units during the past quarter.
Shareholders Equity
Consolidated shareholders equity decreased $309,000, or 0.3%, to $104.0 million at June 30, 2010
from $104.3 million at December 31, 2009. The slight reduction was mainly associated with the net
loss of $5.6 million mostly offset by an improvement of $4.6 million in other comprehensive loss at
June 30, 2010. On February 20, 2009, the Company received approximately $30.4 million via the
issuance of preferred stock under the Troubled Assets Relief Program (TARP) Capital Purchase Plan
(CPP) established by the U.S. Treasury. Refer to the Capital Adequacy section for more
information on the TARP funds.
CAPITAL ADEQUACY
The Company and the Banks are subject to various regulatory capital requirements administered by
the federal banking agencies. Failure to meet minimum capital requirements can initiate certain
mandatory and possible additional discretionary actions by regulators that, if undertaken, could
have a direct material effect on the Companys financial statements. Under capital adequacy
guidelines and the regulatory framework for prompt corrective action, the Company must meet
specific capital guidelines that involve quantitative measures of the Companys assets, liabilities
and certain off-balance-sheet items as calculated under regulatory accounting practices. The
Companys and the Banks capital amounts and classification are also subject to qualitative
judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulations to ensure capital adequacy require the Company and
the Banks to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I
capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital
(as defined) to average assets (as defined). As
- 67 -
of June 30, 2010, management believes that the
Banks meet all capital adequacy requirements to which they are subject.
On July 15, 2009, Royal Bank agreed to enter into a Consent Order with each of the Federal Deposit
Insurance Corporation and the Commonwealth of Pennsylvania Department of Banking. As a result of
these Orders, Royal Bank is required to maintain a minimum Tier 1 leverage ratio of 8% and a Total
risk-based capital ratio of 12% during the term of the Orders. As shown in the table below, Royal
Bank met these requirements at June 30, 2010 and December 31, 2009.
The table below provides a comparison of the Company, Royal Bank, and Royal Asians risk-based
capital ratios and leverage ratios for June 30, 2010 and December 31, 2009:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As of June 30, 2010 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To be well capitalized |
|
| |
|
|
|
|
|
|
|
|
|
For capital |
|
|
capitalized under prompt |
|
| |
|
Actual |
|
|
adequacy purposes |
|
|
corrective action provision |
|
| (Dollars in thousands) |
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
Total capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company (consolidated) |
|
$ |
135,713 |
|
|
|
16.69 |
% |
|
$ |
65,042 |
|
|
|
8.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
Royal Bank |
|
|
106,709 |
|
|
|
14.57 |
% |
|
|
58,602 |
|
|
|
8.00 |
% |
|
$ |
73,252 |
|
|
|
10.00 |
% |
Royal Asian |
|
|
13,152 |
|
|
|
17.72 |
% |
|
|
5,936 |
|
|
|
8.00 |
% |
|
|
7,420 |
|
|
|
10.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company (consolidated) |
|
$ |
125,395 |
|
|
|
15.42 |
% |
|
$ |
32,521 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
Royal Bank |
|
|
97,418 |
|
|
|
13.30 |
% |
|
|
29,301 |
|
|
|
4.00 |
% |
|
$ |
43,951 |
|
|
|
6.00 |
% |
Royal Asian |
|
|
12,202 |
|
|
|
16.44 |
% |
|
|
2,968 |
|
|
|
4.00 |
% |
|
|
4,452 |
|
|
|
6.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital (to average assets, leverage) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company (consolidated) |
|
$ |
125,395 |
|
|
|
10.38 |
% |
|
$ |
48,315 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
Royal Bank |
|
|
97,418 |
|
|
|
8.83 |
% |
|
|
44,109 |
|
|
|
4.00 |
% |
|
$ |
55,136 |
|
|
|
5.00 |
% |
Royal Asian |
|
|
12,202 |
|
|
|
12.90 |
% |
|
|
3,783 |
|
|
|
4.00 |
% |
|
|
4,729 |
|
|
|
5.00 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As of December 31, 2009 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To be well capitalized |
|
| |
|
|
|
|
|
|
|
|
|
For capital |
|
|
capitalized under prompt |
|
| |
|
Actual |
|
|
adequacy purposes |
|
|
corrective action provision |
|
| (Dollars in thousands) |
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
Total capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company (consolidated) |
|
$ |
141,854 |
|
|
|
15.45 |
% |
|
$ |
73,446 |
|
|
|
8.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
Royal Bank |
|
|
111,412 |
|
|
|
13.37 |
% |
|
|
66,685 |
|
|
|
8.00 |
% |
|
$ |
83,357 |
|
|
|
10.00 |
% |
Royal Asian |
|
|
14,085 |
|
|
|
16.99 |
% |
|
|
6,630 |
|
|
|
8.00 |
% |
|
|
8,288 |
|
|
|
10.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company (consolidated) |
|
$ |
130,145 |
|
|
|
14.18 |
% |
|
$ |
36,723 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
Royal Bank |
|
|
100,772 |
|
|
|
12.09 |
% |
|
|
33,343 |
|
|
|
4.00 |
% |
|
$ |
50,014 |
|
|
|
6.00 |
% |
Royal Asian |
|
|
13,036 |
|
|
|
15.73 |
% |
|
|
3,315 |
|
|
|
4.00 |
% |
|
|
4,973 |
|
|
|
6.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I Capital (to average assets, leverage) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company (consolidated) |
|
$ |
130,145 |
|
|
|
9.78 |
% |
|
$ |
53,255 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
Royal Bank |
|
|
100,772 |
|
|
|
8.09 |
% |
|
|
49,810 |
|
|
|
4.00 |
% |
|
$ |
62,262 |
|
|
|
5.00 |
% |
Royal Asian |
|
|
13,036 |
|
|
|
12.52 |
% |
|
|
4,164 |
|
|
|
4.00 |
% |
|
|
5,205 |
|
|
|
5.00 |
% |
- 68 -
The capital ratios set forth above compare favorably to the minimum required amounts of Tier 1
and total capital to risk-weighted assets and the minimum Tier 1 leverage ratio, as defined by the
banking regulators. At December 31, 2009, the Company was required to have minimum Tier 1 and
total capital ratios of 4.0% and 8.0%, respectively, and a minimum Tier 1 leverage ratio of 4.0%.
At June 30, 2010, the Company met the regulatory minimum capital requirements, and management
believes that, under current regulations, the Company will continue to meet its
minimum capital requirements in the foreseeable future. At June 30, 2010, Royal Asian met the
criteria for a well capitalized institution which is a leverage ratio of 5%, a Tier 1 ratio of 8%,
and a total capital ratio of 10%.
On February 20, 2009, as part of the Capital Purchase Program (CPP) established by the United
States Department of Treasury (Treasury), the Company issued to Treasury 30,407 shares of the
Companys Fixed Rate Cumulative Perpetual Preferred Stock, Series A, without par value per share
(the Series A Preferred Stock), and a liquidation preference of $1,000 per share. In conjunction
with the purchase of the Series A Preferred Stock, Treasury received a warrant to purchase
1,104,370 shares of the Companys Class A common stock. The aggregate purchase price for the
Series A Preferred Stock and Warrant was $30.4 million in cash. The Series A Preferred Stock
qualifies as Tier 1 capital and pays cumulative dividends at a rate of 5% per annum for the first
five years, and 9% per annum thereafter. The Series A Preferred Stock may generally be redeemed by
the Company at any time following consultation with its primary banking regulators. The warrant
issued to Treasury has a 10-year term and is immediately exercisable upon its issuance, with an
exercise price, subject to anti-dilution adjustments, equal to $4.13 per share of the common stock.
LIQUIDITY & INTEREST RATE SENSITIVITY
Liquidity is the ability to ensure that adequate funds will be available to meet the Companys
financial commitments as they become due. In managing its liquidity position, all sources of funds
are evaluated, the largest of which is deposits. Also taken into consideration are securities
maturing in one year or less, other short-term investments and the repayment of loans. These
sources provide alternatives to meet its short-term liquidity needs. Longer liquidity needs may be
met by issuing longer-term deposits and by raising additional capital. The liquidity ratio is
calculated by adding total cash, availability on lines of credit, and unpledged investment
securities and subtracting any reserve requirements, this amount is then divided by total deposits
as well as by total liabilities to determine the liquidity ratios. The Companys policy is to
maintain a liquidity ratio as a percentage of total deposits of at least 12% and a liquidity ratio
as a percentage of total liabilities of at least 10%. At June 30, 2010, the Companys liquidity
ratios well exceeded the policy minimums. The high liquidity level at June 30, 2010 is due to the
anticipated redemption of brokered certificates of deposits and FHLB borrowing maturities of $55.1
million and $52.5 million, respectively, in the last half of 2010.
On August 13, 2009, the Companys board of directors determined to suspend the regular quarterly
cash dividends on the $30.4 million in Series A Preferred Stock issued to the United States
Department of the Treasury (Treasury) as part of the Capital Purchase Program (CPP) established
by the Treasury. The Companys board of directors took this action in consultation with the
Federal Reserve Bank of Philadelphia as required by recent regulatory policy guidance. The board
of directors also intends to suspend interest payments on its $25.8 million of outstanding trust
preferred securities. The Company currently has sufficient capital and liquidity to pay the
scheduled dividends and interest payments on its preferred stock and trust preferred securities.
However, the Company believes this decision will better support the capital position of Royal Bank,
a wholly owned subsidiary of the Company. As of June 30, 2010 the trust preferred interest payment
in arrears was $833,000 and has been recorded in interest expense and accrued interest payable. As
of June 30, 2010 the Series A Preferred stock dividend in arrears was $1.6 million which is
comprised of $1.5 million in dividends and $43,000 in interest which have not been recognized in
the consolidated financial statements.
The Companys level of liquidity is provided by funds invested primarily in corporate bonds,
capital trust securities, U.S. agencies, and to a lesser extent, federal funds sold. The overall
liquidity position of Royal Bank is monitored on a weekly basis while the remaining legal entities
are monitored monthly.
In managing its interest rate sensitivity positions, the Company seeks to develop and implement
strategies to control exposure of net interest income to risks associated with interest rate
movements. Interest rate sensitivity is a function of the repricing characteristics of the
Companys assets and liabilities. These include the volume of assets and liabilities
- 69 -
repricing, the timing of the repricing, and the interest rate sensitivity gaps which are a continual challenge in
a changing rate environment.
The following table shows separately the interest sensitivity of each category of interest earning
assets and interest bearing liabilities as of June 30, 2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Days |
|
|
1 to 5 |
|
|
Over 5 |
|
|
Non-rate |
|
|
|
|
| (In millions) |
|
0 90 |
|
|
91 365 |
|
|
Years |
|
|
Years |
|
|
Sensitive |
|
|
Total |
|
| |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits in banks |
|
$ |
92.0 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
22.8 |
|
|
$ |
114.8 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale |
|
|
35.2 |
|
|
|
82.9 |
|
|
|
156.3 |
|
|
|
52.4 |
|
|
|
12.0 |
|
|
|
338.8 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate |
|
|
38.4 |
|
|
|
60.2 |
|
|
|
222.2 |
|
|
|
27.2 |
|
|
|
|
|
|
|
348.0 |
|
Variable rate |
|
|
239.9 |
|
|
|
45.4 |
|
|
|
1.7 |
|
|
|
|
|
|
|
(22.8 |
) |
|
|
264.2 |
|
| |
|
|
Total loans |
|
|
278.3 |
|
|
|
105.6 |
|
|
|
223.9 |
|
|
|
27.2 |
|
|
|
(22.8 |
) |
|
|
612.2 |
|
Other assets |
|
|
|
|
|
|
19.4 |
|
|
|
|
|
|
|
|
|
|
|
98.3 |
|
|
|
117.7 |
|
| |
|
|
Total Assets |
|
$ |
405.5 |
|
|
$ |
207.9 |
|
|
$ |
380.2 |
|
|
$ |
79.6 |
|
|
$ |
110.3 |
|
|
$ |
1,183.5 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities & Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non interest bearing deposits |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
62.3 |
|
|
$ |
62.3 |
|
Interest bearing deposits |
|
|
22.2 |
|
|
|
72.4 |
|
|
|
126.2 |
|
|
|
|
|
|
|
|
|
|
|
220.8 |
|
Certificate of deposits |
|
|
157.0 |
|
|
|
232.5 |
|
|
|
112.7 |
|
|
|
6.5 |
|
|
|
|
|
|
|
508.7 |
|
| |
|
|
Total deposits |
|
|
179.2 |
|
|
|
304.9 |
|
|
|
238.9 |
|
|
|
6.5 |
|
|
|
62.3 |
|
|
|
791.8 |
|
Borrowings (1) |
|
|
73.8 |
|
|
|
62.3 |
|
|
|
85.5 |
|
|
|
40.0 |
|
|
|
0.7 |
|
|
|
262.3 |
|
Other liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.4 |
|
|
|
25.4 |
|
Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104.0 |
|
|
|
104.0 |
|
| |
|
|
Total liabilities & capital |
|
$ |
253.0 |
|
|
$ |
367.2 |
|
|
$ |
324.4 |
|
|
$ |
46.5 |
|
|
$ |
192.4 |
|
|
$ |
1,183.5 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest rate GAP |
|
$ |
152.5 |
|
|
$ |
(159.3 |
) |
|
$ |
55.8 |
|
|
$ |
33.1 |
|
|
$ |
(82.1 |
) |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative interest rate GAP |
|
$ |
152.5 |
|
|
$ |
(6.8 |
) |
|
$ |
49.0 |
|
|
$ |
82.1 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
GAP to total assets |
|
|
13 |
% |
|
|
-13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAP to total equity |
|
|
147 |
% |
|
|
-153 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative GAP to total assets |
|
|
13 |
% |
|
|
-1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative GAP to total equity |
|
|
147 |
% |
|
|
-7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
|
The $727,000 in borrowings classified as non-rate sensitive are related to variable
interest entities and are not obligations of the Company. |
The Companys exposure to interest rate risk is mitigated somewhat by a portion of the Companys
loan portfolio consisting of floating rate loans, which are tied to the prime lending rate but
which have interest rate floors and no interest rate ceilings. Although the Company is originating
fixed rate loans, a portion of the loan portfolio continues to be comprised of floating rate loans
with interest rate floors. At June 30, 2010, floating rate loans with floors and without floors
were $125.3 million and $161.7 million, respectively.
REGULATORY ORDERS
FDIC Orders
On July 15, 2009, Royal Bank agreed to enter into a Stipulation and Consent to the Issuance of an
Order to Cease and Desist (the Orders) with each of the Federal Deposit Insurance Corporation
(FDIC) and the Commonwealth of Pennsylvania Department of Banking (Department). The material
terms of the Orders are identical and require
- 70 -
Royal Bank to: (i) have and retain qualified
management, and notify the FDIC and the Department of any changes in Royal Banks board of
directors or senior management; (ii) increase participation of Royal Banks board of directors in
Royal Banks affairs by having the board assume full responsibility for approving Royal Banks
policies and objectives and for supervising Royal Banks management; (iii) eliminate all assets
classified as Loss and formulate a written plan to reduce assets classified as Doubtful and
Substandard at its regulatory examination; (iv) develop
a written plan to reduce delinquent loans, and restrict additional advances to borrowers with
existing credits classified as Loss, Doubtful or Substandard; (v) develop a written plan to
reduce Royal Banks commercial real estate loan concentration; (vi) maintain, after establishing an
adequate allowance for loan and lease losses, a ratio of Tier 1 capital to total assets (leverage
ratio) equal to or greater than 8% and a ratio of qualifying total capital to risk-weighted assets
(total risk-based capital ratio) equal to or greater than 12%; (vii) formulate and implement
written profit plans and comprehensive budgets for each year during which the Orders are in effect;
(viii) formulate and implement a strategic plan covering at least three years, to be reviewed
quarterly and revised annually; (ix) revise the liquidity and funds management policy and update
and review the policy annually; (x) refrain from increasing the amount of brokered deposits held by
Royal Bank and develop a plan to reduce the reliance on non-core deposits and wholesale funding
sources; (xi) refrain from paying cash dividends without prior approval of the FDIC and the
Department; (xii) refrain from making payments to or entering contracts with Royal Banks Holding
Company or other Royal Bank affiliates without prior approval of the FDIC and the Department;
(xiii) submit to the FDIC for review and approval an executive compensation plan that incorporates
qualitative as well as profitability performance standards for Royal Banks executive officers;
(xiv) establish a compliance committee of the board of directors of Royal Bank with the
responsibility to ensure Royal Banks compliance with the Orders; and (xv) prepare and submit
quarterly reports to the FDIC and the Department detailing the actions taken to secure compliance
with the Orders. The Orders will remain in effect until modified or terminated by the FDIC and the
Department.
The Orders do not restrict Royal Bank from transacting its normal banking business. Royal Bank
will continue to serve its customers in all areas including making loans, establishing lines of
credit, accepting deposits and processing banking transactions. Customer deposits remain fully
insured to the highest limits set by the FDIC. The FDIC and the Department did not impose or
recommend any monetary penalties in connection with the Orders.
Following are the actions Royal Bank has taken to respond to and comply with the Orders as of the
date of this report:
| |
1. |
|
Board Oversight and Senior Management |
| |
| |
|
|
The board of directors has increased their participation in the affairs of Royal Bank.
A Regulatory Compliance Committee comprised of outside directors and management was created
in the third quarter of 2009. The purpose of the Committee is to monitor compliance with
the Orders. Royal Bank has recently completed an internal assessment of senior managements
qualifications and has submitted the report to the FDIC and the Department for their review. |
| |
| |
2. |
|
Reduction of Classified Assets |
| |
| |
|
|
Royal Bank has eliminated from its books via charge-off all
assets classified as Loss. Royal Bank submitted to the FDIC and the Department a Plan for the Reduction of
Classified Assets (classified assets plan) required under the Orders. The FDIC and the
Department have approved the classified assets plan. No material advances were made on any
classified loan unless approved by the board of directors and determined to be in Royal
Banks best interest. Royal Bank was successful in reducing net classified loans
(outstanding loan balance less charge-offs) plus other real estate owned (OREO) from
$149.6 million at June 30, 2009 to $118.3 million at June 30, 2010. |
| |
| |
3. |
|
Reduction of Delinquencies |
| |
| |
|
|
Royal Bank submitted to the FDIC and the Department a Plan for the Reduction of
Delinquencies (delinquency reduction plan) required under the Orders. The FDIC and the
Department have approved the delinquency reduction plan. No advances were made on any
delinquent loan unless approved by the board of directors and determined to be in Royal
Banks best interest. Royal Banks delinquent loans (30 to 90 days) |
- 71 -
| |
|
|
amounted to $36.3
million at June 30, 2009 versus $22.4 million at June 30, 2010. Royal Banks non-accrual
loans were $80.8 million and $67.2 million at June 30, 2009 and June 30, 2010, respectively. |
| |
| |
4. |
|
Reduction of Commercial Real Estate Concentrations |
| |
| |
|
|
Royal Bank submitted to the FDIC and the Department a Plan for the Reduction of Commercial
Real Estate Concentrations (CRE concentration plan) required under the Orders. The FDIC
and the Department have approved the CRE concentration plan. Management has been working
diligently to reduce the concentration in commercial real estate loans (CRE loans). Royal
Bank was successful in reducing the CRE concentration from $289.1 million at June 30, 2009
to $238.4 million at June 30, 2010, which amounted to 223.42% of total capital and 244.73%
of Tier 1 capital. |
| |
| |
|
|
At June 30, 2010, total construction/land loans (CL loans) amounted to $106.2 million, or
99.51%, of total capital and 109.0% of Tier 1 capital. CL loans were approximately $21
million less than what was projected under the CRE concentration plan at year end 2009.
Royal Bank no longer has a concentration of commercial real estate loans as defined in the
joint agency Guidance on Concentrations in Commercial Real Estate Lending, Sound Risk
Management Practices issued on December 12, 2006. |
| |
| |
5. |
|
Capital Maintenance |
| |
| |
|
|
Under the Orders, Royal Bank must maintain a minimum total risk-based capital ratio and
a minimum Tier 1 leverage ratio of 12% and 8%, respectively. At June 30, 2010, Royal Banks
total risk-based capital and Tier 1 leverage ratios were 14.57% and 8.83%, respectively. |
| |
| |
6. |
|
Budget Plan |
| |
| |
|
|
Royal Bank submitted to the FDIC and the Department a revised 2009 budget and profit plan
required under the Orders. The FDIC and the Department have approved the 2009 budget and
profit plan. In addition Royal Bank has submitted to the FDIC and the Department a 2010
budget and profit plan. |
| |
| |
7. |
|
Strategic Plan |
| |
| |
|
|
Royal Bank submitted to the FDIC and the Department a three-year strategic plan required
under the Orders. The FDIC and the Department have approved the three-year strategic plan.
The board of directors and senior management are executing the strategic plan and will
incorporate any modifications as deemed necessary by our regulators. |
| |
| |
8. |
|
Liquidity and Funds Management |
| |
| |
|
|
Royal Bank submitted to the FDIC and the Department a liquidity and funds management plan
(liquidity plan) required under the Orders. The FDIC and the Department have approved the
liquidity plan. At June 30, 2010, Royal Bank had $112.5 million in cash on hand and $57.9
million in unpledged agency securities. At June 30, 2010, the liquidity to deposits ratio
was 28.2% compared to Royal Banks 12% target and the liquidity to total liabilities ratio
was 19.9% compared to Royal Banks 10% target. |
| |
| |
9. |
|
Brokered Deposits and Borrowings |
| |
| |
|
|
Royal Bank submitted to the FDIC and the Department a plan for reduction of reliance on
non-core deposits and wholesale funding sources plan (brokered deposit plan) required
under the Orders. The FDIC and the Department have approved the brokered deposit plan.
Since entering the Orders Royal Bank has not renewed, accepted, or rolled over any maturing
brokered certificates of deposit (CDs); nor has Royal Bank issued new brokered CDs.
Brokered CDs declined $82.8 million from $226.9 million at June 30, 2009 to $144.1 million
at June 30, 2010. Royal Bank has redeemed an additional $36.4 million in brokered CDs
through July 2010. Borrowings declined $48.1 million from $283.9 million at June 30, 2009
to $235.8 million at June 30, 2010. |
- 72 -
| |
|
|
The borrowing amounts do not include the $727,000 in
obligations owned via equity investment which are not guaranteed by Royal Bank or any of its
subsidiaries. |
| |
| |
10. |
|
Cash Dividends and other Payments to the Company |
| |
| |
|
|
Royal Bank will seek approval from the FDIC and the Department prior to declaring a cash
dividend to the Company and prior to making payments or entering into new contracts with our
affiliates. |
| |
| |
11. |
|
Executive Compensation |
| |
| |
|
|
Royal Bank submitted to the FDIC an executive compensation plan (compensation plan)
required under the Orders. The FDIC has approved the compensation plan. Royal Bank was not
required to submit the compensation plan to the Department. |
Royal Bank has submitted all required quarterly reports to the FDIC and the Department detailing
the actions taken to secure compliance with the Orders as of the date of this Report.
Federal Reserve Agreement
On March 17, 2010, the Company agreed to enter into a Written Agreement (the Federal Reserve
Agreement) with the Federal Reserve Bank of Philadelphia (the Reserve Bank). The material terms
of the Federal Reserve Agreement provide that: (i) the Companys board of directors will take
appropriate steps to fully utilize the Companys financial and managerial resources to serve as a
source of strength to its subsidiary banks, including taking steps to ensure that Royal Bank
complies with the Orders previously entered into with the FDIC and the Department on July 15, 2009;
(ii) the Companys board of directors will, within 60 days of the Federal Reserve Agreement, submit
to the Reserve Bank a written plan to strengthen board oversight of the management and operations
of the consolidated operation; (iii) the Company will not declare or pay any dividends without the
prior written approval of the Reserve Bank and the Director of the Division of Banking Supervision
and Regulation of the Board of Governors of the Federal Reserve System; (iv) the Company and its
non-bank subsidiaries will not make any distributions of interest, principal, or other sums on
subordinated debentures or trust preferred securities without the prior approval of the Reserve
Bank and the Director of the Division of Banking Supervision and Regulation of the Board of
Governors of the Federal Reserve System; (v) the Company and its nonbank subsidiaries will not,
directly or indirectly, incur, increase, or guarantee any debt without the prior written approval
of the Reserve Bank; (vi) the Company will not, directly or indirectly, purchase or redeem any
shares of its stock without the prior written approval of the Reserve Bank; (vii) the Company will,
within 60 days of the Federal Reserve Agreement, submit to the Reserve Bank an acceptable written
capital plan to maintain sufficient capital at the Company on a consolidated basis, which plan will
at a minimum address: regulatory requirements for the Company and the Banks, the adequacy of the
Banks capital taking into account the volume of classified credits, the allowance for loan and
lease losses, current and projected asset growth, and projected retained earnings; the source and
timing of additional funds necessary to fulfill the consolidated organizations and the Banks
future capital requirements; supervisory requests for additional capital at the Banks or the
requirements of any supervisory action imposed on the Banks by federal or state regulators; and
applicable legal requirements that the Company serve as a source of strength to the Banks; (viii)
the Company will, within 60 days of the Federal Reserve Agreement, submit to the Reserve Bank cash
flow projections for 2010 showing planned sources and uses of cash for debt service, operating
expenses, and other purposes, and will submit similar cash flow projections for each subsequent
calendar year at least one month prior to the beginning of such year; (ix) the Company will comply
with applicable legal notice provisions in advance of appointing any new director or senior
executive officer or changing the responsibilities of any senior executive officer such that the
officer would assume a different senior executive officer position, and comply with restrictions on
indemnification and severance payments imposed by the Federal Deposit Insurance Act; and (x) the
Companys board of directors will, within 45 days after the end of each quarter, submit progress
reports to the Reserve Bank detailing the form and manner of all actions taken to secure compliance
with the Agreement and the results thereof, together with a parent company-level balance sheet,
income statement, and, as applicable, report of changes in shareholders equity.
- 73 -
The Federal Reserve Agreement will remain in effect and enforceable until stayed, modified,
terminated or suspended by the Reserve Bank. Royal Bancshares has submitted all progress reports
and responses required under the Federal Reserve Agreement as of the date of this Report.
Recent Legislation Affecting the Financial Services Industry
Only July 21, 2010, the President signed the Dodd-Frank Wall Street Reform and Consumer Protection
Act of 2010 (the Dodd-Frank Act) into law. The Dodd Frank Act significantly changes regulation
of financial institutions and the financial services industry, including: creating a Financial
Services Oversight Council to identify emerging systemic risks and improve interagency cooperation;
centralizing the responsibility for consumer financial protection by creating a new agency, the
Consumer Financial Protection Bureau, which will be responsible for implementing, examining and
enforcing compliance with federal consumer financial laws; permanently raising the current standard
maximum deposit insurance amount to $250,000; establishing strengthened capital standards for
banks, and disallowing trust preferred securities as qualifying as Tier 1 capital (subject to
certain grandfather provisions for existing trust preferred securities); establishing new minimum
mortgage underwriting standards; granting the Federal Reserve Board the power to regulate debit
card interchange fees; and implementing corporate governance changes. Many aspects of the
Dodd-Frank Act are subject to rulemaking that will take effect over several years, thus making it
difficult to assess the impact of the statute on the financial industry, including the Company, at
this time. The Company is currently reviewing the provisions of the Dodd-Frank Act and assessing
their probable impact on the Company and it operations.
|
|
|
| ITEM 3 |
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The information presented in the Liquidity and Interest Rate Sensitivity section of the
Managements Discussion and Analysis of Financial Condition and Results Operations of this Report
is incorporated herein by reference.
|
|
|
| ITEM 4 |
|
CONTROLS AND PROCEDURES |
(a) Evaluation of Disclosure Controls and Procedures
The Company maintains a set of disclosure controls and procedures that are designed to ensure that
information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as
amended (the Exchange Act), is recorded, processed, summarized and reported within the time
periods specified in the Securities Exchange Commissions rules and forms. As of the end of the
period covered by this report, the Company evaluated, under the supervision and with the
participation of our management, including our Chief Executive Officer (CEO) and Chief Financial
Officer (CFO), the effectiveness of the design and operation of our disclosure controls and
procedures, as defined in Rule 13a-15(e) of the Exchange Act. Based on that evaluation our CEO and
CFO concluded that the Companys disclosure controls and procedures were effective at June 30,
2010.
(b) Changes in Internal Control Over Financial Reporting
There have been no changes in the Companys internal control over financial reporting during the
second quarter of 2010 that have materially affected, or are reasonably likely to materially
affect, the Companys internal control over financial reporting.
There are inherent limitations to the effectiveness of any controls system. A controls system, no
matter how well designed and operated, can provide only reasonable, not absolute, assurance that
its objectives are met. Further, the design of a control system must reflect the fact that there
are limits on resources, and the benefits of controls must be considered relative to their costs
and their impact on the business model. We intend to continue to improve and refine our internal
control over financial reporting.
- 74 -
PART II OTHER INFORMATION
|
|
|
| Item 1. |
|
Legal Proceedings |
Royal Bank holds a 60% equity interest in each of Crusader Servicing Corporation (CSC) and Royal
Tax Lien Services, LLC (RTL). CSC and RTL acquire, through public auction, delinquent tax liens
in various jurisdictions thereby assuming a superior lien position to most other lien holders,
including mortgage lien holders. As previously discussed in the Companys form 10-K for the year
ended December 31, 2008, on March 4, 2009, each of CSC and RTL received a grand jury subpoena
issued by the U.S. District Court for New Jersey upon application of the Antitrust Division of the
U.S. Department of Justice (DOJ). The subpoena seeks certain documents and information relating
to an ongoing investigation being conducted by the DOJ. Royal Bank has been advised that neither
CSC nor RTL are targets of the DOJ investigation, but they are subjects of the investigation.
Royal Bank, CSC and RTL are cooperating in the investigation.
There have been no material changes from risk factors as previously disclosed in our Form 10-K for
the year ended December 31, 2009.
|
|
|
| Item 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds. |
None
|
|
|
| Item 3. |
|
Default Upon Senior Securities. |
None
|
|
|
| Item 4. |
|
(Removed and Reserved). |
|
|
|
| Item 5. |
|
Other Information. |
None
(a)
| |
|
|
3.1
|
|
Articles of Incorporation of the Company. (Incorporated by reference to Exhibit
3(i) of the Companys report on Form 10-K filed with the Commission on March 30, 2009.) |
|
|
|
3.2
|
|
Bylaws of the Company (Incorporated by reference to Exhibit
3(ii) to the Companys report on Form 10-K filed with the Commission on March
30, 2009.) |
|
|
|
31.1
|
|
Section 302 Certification Pursuant to Section 13(a) or 15(d) of
the Securities and Exchange Act of 1934 signed by Robert R. Tabas, Principal
Executive Officer of Royal Bancshares of Pennsylvania on August 19, 2010. |
|
|
|
31.2
|
|
Section 302 Certification Pursuant to Section 13(a) or 15(d) of
the Securities and Exchange Act of 1934 signed by Robert A. Kuehl, Principal
Financial Officer of Royal Bancshares of Pennsylvania on August 19, 2010. |
|
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Robert R.
Tabas, Principal Executive Officer of Royal Bancshares of Pennsylvania on
August 19, 2010. |
- 75 -
| |
|
|
32.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Robert A.
Kuehl, Principal Financial Officer of Royal Bancshares of Pennsylvania on
August 19, 2010. |
- 76 -
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
| |
|
|
|
|
| |
ROYAL BANCSHARES OF PENNSYLVANIA, INC.
(Registrant)
|
|
| Dated: August 19, 2010 |
/s/ Robert A. Kuehl
|
|
| |
Robert A. Kuehl |
|
| |
Principal Financial and Accounting Officer |
|
- 77 -