e10vq
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
Form 10-Q
| |
|
|
|
(Mark One)
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended
September 30, 2008
|
|
or
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period
from to
|
Commission File Number:
001-33599
ORBITZ WORLDWIDE,
INC.
(Exact name of registrant as
specified in its charter)
| |
|
|
|
Delaware
|
|
20-5337455
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
500 W. Madison Street Suite 1000 Chicago,
Illinois
|
|
60661
(Zip Code)
|
|
(Address of principal executive
offices)
|
|
|
(312) 894-5000
(Registrants telephone
number, including area code)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
| |
|
|
|
|
|
|
|
Large accelerated
filer o
|
|
Accelerated
filer o
|
|
Non-accelerated
filer þ
(Do not check if a smaller
reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
As of November 10, 2008, 83,284,999 shares of Common
Stock, par value $0.01 per share, of Orbitz Worldwide, Inc. were
outstanding.
Forward-looking
Statements
This Quarterly Report on
Form 10-Q
contains forward-looking statements that are subject to risks,
uncertainties and other factors that may cause our actual
results, performance or achievements to be materially different
than the results, performance or achievements expressed or
implied by the forward-looking statements. Forward-looking
statements include statements about our expectations, beliefs,
plans, objectives, intentions, assumptions and other statements
that are not historical facts. Forward-looking statements can
generally be identified by phrases such as believes,
expects, potential,
continues, may, will,
should, seeks, predicts,
anticipates, intends,
projects, estimates, plans,
could, designed, should be
and other similar expressions that denote expectations of future
or conditional events rather than statements of fact.
Forward-looking statements also may relate to our operations,
financial results, financial condition, business prospects,
growth strategy and liquidity. Our actual results could differ
materially from those anticipated in forward-looking statements
for many reasons, including the factors described in the
sections entitled Risk Factors and
Managements Discussion and Analysis of Financial
Condition and Results of Operations in this Quarterly
Report on
Form 10-Q
and in our 2007 Annual Report on
Form 10-K/A
filed with the Securities and Exchange Commission on
August 28, 2008. Accordingly, you should not unduly rely on
these forward-looking statements. We undertake no obligation to
publicly revise any forward-looking statement to reflect
circumstances or events after the date of this
Form 10-Q
or to reflect the occurrence of unanticipated events.
The use of the words we, us,
our and the Company refers to Orbitz
Worldwide, Inc. and its subsidiaries, except where the context
otherwise requires or indicates.
3
PART I
FINANCIAL INFORMATION
|
|
|
Item 1.
|
Financial
Statements.
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
|
Net revenue
|
|
|
$240
|
|
|
|
$221
|
|
|
|
$690
|
|
|
|
$662
|
|
|
Cost and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
41
|
|
|
|
36
|
|
|
|
130
|
|
|
|
116
|
|
|
Selling, general and administrative
|
|
|
75
|
|
|
|
71
|
|
|
|
224
|
|
|
|
232
|
|
|
Marketing
|
|
|
86
|
|
|
|
78
|
|
|
|
252
|
|
|
|
245
|
|
|
Depreciation and amortization
|
|
|
17
|
|
|
|
17
|
|
|
|
49
|
|
|
|
42
|
|
|
Impairment of goodwill and intangible assets
|
|
|
297
|
|
|
|
|
|
|
|
297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
516
|
|
|
|
202
|
|
|
|
952
|
|
|
|
635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(276
|
)
|
|
|
19
|
|
|
|
(262
|
)
|
|
|
27
|
|
|
Other (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(16
|
)
|
|
|
(19
|
)
|
|
|
(47
|
)
|
|
|
(66
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other (expense)
|
|
|
(16
|
)
|
|
|
(19
|
)
|
|
|
(47
|
)
|
|
|
(66
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(292
|
)
|
|
|
|
|
|
|
(309
|
)
|
|
|
(39
|
)
|
|
(Benefit) provision for income taxes
|
|
|
(5
|
)
|
|
|
32
|
|
|
|
(2
|
)
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(287
|
)
|
|
|
$(32
|
)
|
|
$
|
(307
|
)
|
|
|
$(74
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Period from
|
|
|
Nine Months
|
|
|
Period from
|
|
|
|
|
Ended
|
|
|
July 18, 2007 to
|
|
|
Ended
|
|
|
July 18, 2007 to
|
|
|
|
|
September 30, 2008
|
|
|
September 30, 2007
|
|
|
September 30, 2008
|
|
|
September 30, 2007
|
|
|
|
|
Net loss
|
|
|
$(287
|
)
|
|
|
$(31
|
)
|
|
|
$(307
|
)
|
|
|
$(31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share basic and diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share
|
|
|
$(3.44
|
)
|
|
|
$(0.38
|
)
|
|
|
$(3.69
|
)
|
|
|
$(0.38
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
83,413,369
|
|
|
|
79,807,770
|
|
|
|
83,273,050
|
|
|
|
79,807,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Unaudited Condensed Consolidated Financial
Statements.
4
| |
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
103
|
|
|
$
|
25
|
|
|
Accounts receivable (net of allowance for doubtful accounts of
$1 and $2, respectively)
|
|
|
69
|
|
|
|
60
|
|
|
Prepaid expenses
|
|
|
18
|
|
|
|
16
|
|
|
Security deposits
|
|
|
|
|
|
|
8
|
|
|
Deferred income taxes, current
|
|
|
11
|
|
|
|
3
|
|
|
Due from Travelport, net
|
|
|
13
|
|
|
|
|
|
|
Other current assets
|
|
|
10
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
224
|
|
|
|
121
|
|
|
Property and equipment, net
|
|
|
189
|
|
|
|
184
|
|
|
Goodwill
|
|
|
956
|
|
|
|
1,181
|
|
|
Trademarks and trade names
|
|
|
236
|
|
|
|
313
|
|
|
Other intangible assets, net
|
|
|
40
|
|
|
|
68
|
|
|
Deferred income taxes, non-current
|
|
|
12
|
|
|
|
12
|
|
|
Other non-current assets
|
|
|
49
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
1,706
|
|
|
$
|
1,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
42
|
|
|
$
|
37
|
|
|
Accrued merchant payable
|
|
|
263
|
|
|
|
218
|
|
|
Accrued expenses
|
|
|
122
|
|
|
|
121
|
|
|
Deferred income
|
|
|
38
|
|
|
|
28
|
|
|
Due to Travelport, net
|
|
|
|
|
|
|
8
|
|
|
Term loan, current
|
|
|
6
|
|
|
|
6
|
|
|
Other current liabilities
|
|
|
12
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
483
|
|
|
|
422
|
|
|
Term loan, non-current
|
|
|
588
|
|
|
|
593
|
|
|
Line of credit
|
|
|
26
|
|
|
|
1
|
|
|
Tax sharing liability
|
|
|
123
|
|
|
|
114
|
|
|
Unfavorable contracts
|
|
|
14
|
|
|
|
17
|
|
|
Other non-current liabilities
|
|
|
36
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
1,270
|
|
|
|
1,187
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (see Note 10)
|
|
|
|
|
|
|
|
|
|
Shareholders Equity:
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 100 shares
authorized, no shares issued or outstanding
|
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, 140,000,000 shares
authorized, 83,284,999 and 83,107,909 shares issued and
outstanding, respectively
|
|
|
1
|
|
|
|
1
|
|
|
Treasury stock, at cost, 17,731 and 8,852 shares held,
respectively
|
|
|
|
|
|
|
|
|
|
Additional paid in capital
|
|
|
905
|
|
|
|
894
|
|
|
Accumulated deficit
|
|
|
(458
|
)
|
|
|
(151
|
)
|
|
Accumulated other comprehensive (loss) (net of accumulated tax
benefit of $2 and $2, respectively)
|
|
|
(12
|
)
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total Shareholders Equity
|
|
|
436
|
|
|
|
738
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders Equity
|
|
$
|
1,706
|
|
|
$
|
1,925
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Unaudited Condensed Consolidated Financial
Statements.
5
| |
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(307
|
)
|
|
$
|
(74
|
)
|
|
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
49
|
|
|
|
42
|
|
|
Impairment of goodwill and intangible assets
|
|
|
297
|
|
|
|
|
|
|
Non-cash revenue
|
|
|
(2
|
)
|
|
|
(7
|
)
|
|
Non-cash interest expense
|
|
|
14
|
|
|
|
8
|
|
|
Deferred income taxes
|
|
|
(3
|
)
|
|
|
34
|
|
|
Stock compensation
|
|
|
12
|
|
|
|
4
|
|
|
Provision for bad debts
|
|
|
|
|
|
|
3
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(8
|
)
|
|
|
(24
|
)
|
|
Deferred income
|
|
|
13
|
|
|
|
12
|
|
|
Due to/from Travelport, net
|
|
|
(18
|
)
|
|
|
|
|
|
Accounts payable, accrued merchant payable, accrued expenses and
other current liabilities
|
|
|
72
|
|
|
|
82
|
|
|
Other
|
|
|
2
|
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
121
|
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
Property and equipment additions
|
|
|
(42
|
)
|
|
|
(36
|
)
|
|
Proceeds from the sale of business, net of cash assumed by buyer
|
|
|
|
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) investing activities
|
|
|
(42
|
)
|
|
|
(67
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
Proceeds from initial public offering, net of offering costs
|
|
|
|
|
|
|
477
|
|
|
Proceeds from issuance of debt, net of issuance costs
|
|
|
|
|
|
|
595
|
|
|
Repayment of note payable to Travelport
|
|
|
|
|
|
|
(860
|
)
|
|
Dividend to Travelport
|
|
|
|
|
|
|
(109
|
)
|
|
Payment for settlement of intercompany balances with Travelport
|
|
|
|
|
|
|
(17
|
)
|
|
Capital contributions from Travelport
|
|
|
|
|
|
|
25
|
|
|
Capital lease and debt payments
|
|
|
(6
|
)
|
|
|
(1
|
)
|
|
Advances to Travelport
|
|
|
|
|
|
|
(85
|
)
|
|
Payments to satisfy employee tax withholding obligations upon
vesting of equity-based awards
|
|
|
(1
|
)
|
|
|
|
|
|
Payments on tax sharing liability
|
|
|
(17
|
)
|
|
|
|
|
|
Proceeds from line of credit
|
|
|
54
|
|
|
|
|
|
|
Payments on line of credit
|
|
|
(30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
Effects of changes in exchange rates on cash and cash equivalents
|
|
|
(1
|
)
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
78
|
|
|
|
26
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
25
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
103
|
|
|
$
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
Income tax (refunds) payments, net
|
|
$
|
(3
|
)
|
|
$
|
8
|
|
|
Cash interest payments, net of capitalized interest of almost
nil and $3, respectively
|
|
$
|
35
|
|
|
$
|
55
|
|
|
Non-cash investing activity:
|
|
|
|
|
|
|
|
|
|
Capital expenditures incurred not yet paid
|
|
$
|
2
|
|
|
$
|
2
|
|
|
Non-cash financing activity:
|
|
|
|
|
|
|
|
|
|
Non-cash capital contributions and distributions to Travelport
|
|
|
|
|
|
$
|
(814
|
)
|
See Notes to Unaudited Condensed Consolidated Financial
Statements.
6
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Nine Months Ended
|
|
|
|
|
Ended September 30,
|
|
|
September 30,
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
|
Net loss
|
|
$
|
(287
|
)
|
|
$
|
(32
|
)
|
|
$
|
(307
|
)
|
|
$
|
(74
|
)
|
|
Other comprehensive (loss) income, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation adjustment
|
|
|
(28
|
)
|
|
|
(5
|
)
|
|
|
(9
|
)
|
|
|
|
|
|
Unrealized gains (losses) on floating to fixed interest rate
swaps (net of tax benefit of almost nil, $0, $0 and $0,
respectively)
|
|
|
2
|
|
|
|
(3
|
)
|
|
|
3
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss
|
|
|
(26
|
)
|
|
|
(8
|
)
|
|
|
(6
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
$
|
(313
|
)
|
|
$
|
(40
|
)
|
|
$
|
(313
|
)
|
|
$
|
(77
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Unaudited Condensed Consolidated Financial
Statements.
7
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
Total
|
|
|
|
|
Common Stock
|
|
|
Paid in
|
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
Shareholders
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Loss
|
|
|
Equity
|
|
|
|
|
Balance at December 31, 2007
|
|
|
83
|
|
|
$
|
1
|
|
|
$
|
894
|
|
|
$
|
(151
|
)
|
|
$
|
(6
|
)
|
|
$
|
738
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(307
|
)
|
|
|
|
|
|
|
(307
|
)
|
|
Amortization of equity-based compensation awards granted to
employees, net of payments to satisfy employee tax withholding
obligations upon vesting
|
|
|
|
|
|
|
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
|
Other comprehensive loss, net of tax benefit of $0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6
|
)
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2008
|
|
|
83
|
|
|
$
|
1
|
|
|
$
|
905
|
|
|
$
|
(458
|
)
|
|
$
|
(12
|
)
|
|
$
|
436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Unaudited Condensed Consolidated Financial
Statements.
8
ORBITZ
WORLDWIDE, INC.
(UNAUDITED)
Description
of the Business
Orbitz, Inc. (Orbitz) was formed in early 2000 by
American Airlines, Inc., Continental Airlines, Inc., Delta Air
Lines, Inc., Northwest Airlines, Inc. and United Air Lines, Inc.
(the Founding Airlines). In November 2004, Orbitz
was acquired by Cendant Corporation (Cendant), whose
online travel distribution businesses included the CheapTickets,
HotelClub and RatesToGo brands. In February 2005, Cendant
acquired ebookers Limited, an international online travel brand
with operations in 13 countries throughout Europe
(ebookers).
On August 23, 2006, Travelport Limited
(Travelport), which consisted of Cendants
travel distribution services businesses, including the
businesses that currently comprise Orbitz Worldwide, Inc., was
acquired by affiliates of The Blackstone Group
(Blackstone) and Technology Crossover Ventures
(TCV). We refer to this acquisition as the
Blackstone Acquisition in this
Form 10-Q.
Orbitz Worldwide, Inc. was incorporated in Delaware on
June 18, 2007 and was formed to be the parent company of
the
business-to-consumer
travel businesses of Travelport, including Orbitz, ebookers and
Travel Acquisition Corporation Pty. Ltd. (HotelClub)
and the related subsidiaries and affiliates of those businesses.
We are the registrant as a result of the completion of our
initial public offering (IPO) of
34,000,000 shares of our common stock on July 25,
2007. At September 30, 2008 and December 31, 2007,
Travelport and its affiliates beneficially owned approximately
58% and 59% of our outstanding common stock, respectively.
We are a leading global online travel company that uses
innovative technology to enable leisure and business travelers
to search for and book a broad range of travel products. Our
brand portfolio includes Orbitz, CheapTickets, the Away Network,
and Orbitz for Business in the Americas; ebookers in Europe; and
HotelClub and RatesToGo based in Sydney, Australia, which has
operations globally. We provide customers with the ability to
book a comprehensive set of travel products from over 75,000
suppliers worldwide, including air travel, hotels, vacation
packages, car rentals, cruises, travel insurance and destination
services such as ground transportation, event tickets and tours.
Basis of
Presentation
The accompanying unaudited condensed consolidated financial
statements present the accounts of Orbitz, ebookers and
HotelClub and the related subsidiaries and affiliates of those
businesses, collectively doing business as Orbitz Worldwide,
Inc. These entities became wholly owned subsidiaries of ours as
part of an intercompany restructuring that was completed on
July 18, 2007 (the Reorganization) in
connection with the IPO. Prior to the IPO, these entities had
operated as indirect, wholly-owned subsidiaries of Travelport.
Prior to the IPO, we had not operated as an independent
standalone company. As a result, our condensed consolidated
financial statements for periods in 2007 prior to the IPO
consisted of the
business-to-consumer
travel businesses of Travelport, which were carved out of the
Travelport operations.
The legal entity of Orbitz Worldwide, Inc. was formed in
connection with the Reorganization, and prior to the
Reorganization there was no single capital structure upon which
to calculate historical earnings (loss) per share information.
Accordingly, earnings (loss) per share information is not
presented on our condensed consolidated statements of operations
for periods prior to the Reorganization.
We have prepared the accompanying unaudited condensed
consolidated financial statements in accordance with the rules
and regulations of the Securities and Exchange Commission
(SEC). These financial statements include all
adjustments that are, in the opinion of management, necessary
for a fair presentation of our financial position and results of
operations for the interim periods presented. All such
adjustments are of a normal and recurring nature. Certain
information and footnote disclosures normally included in
financial
9
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
statements prepared in accordance with accounting principles
generally accepted in the United States of America
(GAAP) have been condensed or omitted pursuant to
SEC rules and regulations for interim reporting. These condensed
consolidated financial statements should be read in conjunction
with the audited consolidated financial statements and
accompanying notes included in our 2007 Annual Report on
Form 10-K/A
filed with the SEC on August 28, 2008.
We have reclassified marketing expense for the prior period in
our condensed consolidated financial statements to conform to
the current period presentation. We stated our marketing expense
separately on our condensed consolidated statements of
operations in the current period. These amounts were previously
included in selling, general and administrative expense.
The preparation of our condensed consolidated financial
statements in conformity with GAAP requires us to make certain
estimates and assumptions. Our estimates and assumptions affect
the reported amounts of assets and liabilities, the disclosure
of contingent assets and liabilities as of the date of our
condensed consolidated financial statements and the reported
amounts of revenue and expense during the reporting periods.
Actual results could differ from our estimates.
|
|
|
2.
|
Recently
Issued Accounting Pronouncements
|
In September 2006, the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting
Standards (SFAS) No. 157, Fair Value
Measurements (SFAS No. 157), which
defines fair value, establishes a framework for measuring fair
value and expands disclosure about fair value measurements.
SFAS No. 157 is effective for fiscal years beginning
after November 15, 2007. However, in February 2008, the
FASB issued FASB Staff Position
No. FAS 157-2,
Effective Date of FASB Statement No. 157
(FSP 157-2),
which delayed the effective date of SFAS No. 157 for
one year for non-financial assets and non-financial liabilities,
except for items that are recognized or disclosed at fair value
in the financial statements on a recurring basis. Our adoption
of SFAS No. 157 on January 1, 2008 for our
financial assets and liabilities did not have a material impact
on our consolidated financial position or results of operations.
We do not expect the adoption of SFAS No. 157 for our
non-financial assets and non-financial liabilities, effective
January 1, 2009, to have a material impact on our
consolidated financial position or results of operations.
In February 2007, the FASB issued SFAS No. 159,
The Fair Value Option for Financial Assets and Financial
Liabilities (SFAS No. 159), which
provides companies with an option to report selected financial
assets and liabilities at fair value.
SFAS No. 159s objective is to reduce both
complexity in accounting for financial instruments and the
volatility in earnings caused by measuring related assets and
liabilities differently. SFAS No. 159 helps to
mitigate this type of accounting-induced volatility by enabling
companies to report related assets and liabilities at fair
value, which would likely reduce the need for companies to
comply with detailed rules for hedge accounting.
SFAS No. 159 also establishes presentation and
disclosure requirements designed to facilitate comparisons
between companies that choose different measurement attributes
for similar types of assets and liabilities.
SFAS No. 159 requires companies to provide additional
information that will help investors and other users of
financial statements to more easily understand the effect of
their choice to use fair value on their earnings. It also
requires companies to display the fair value of those assets and
liabilities for which they have chosen to use fair value on the
face of the balance sheet. SFAS No. 159 was effective
on January 1, 2008. We have chosen not to apply the
provisions of SFAS No. 159 to any of our existing
financial assets and liabilities.
In December 2007, the FASB issued SFAS No. 141(R),
Business Combinations
(SFAS No. 141(R)), which establishes
principles and requirements for the reporting entity in a
business combination, including recognition and measurement in
the financial statements of the identifiable assets acquired,
the liabilities assumed, and any non-controlling interest in the
acquiree. This statement also establishes disclosure
requirements to enable financial statement users to evaluate the
nature and financial effects of the business combination.
SFAS No. 141(R) applies prospectively to business
combinations for which the acquisition date
10
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
is on or after the beginning of the first annual reporting
period beginning on or after December 15, 2008, and interim
periods within those fiscal years. SFAS No. 141(R)
will become effective for our fiscal year beginning
January 1, 2009. We do not expect the adoption of
SFAS No. 141(R) to have an effect on our consolidated
financial statements unless we enter into a business combination
or reduce our deferred tax valuation allowance that was
established in purchase accounting. In connection with the
Blackstone Acquisition, we established a deferred income tax
valuation allowance of $408 million in purchase accounting.
Under the current standard, any reductions in our remaining
deferred income tax valuation allowance that was originally
established in purchase accounting are recorded through
goodwill. Beginning January 1, 2009, these reductions will
be recorded through our statement of operations.
In March 2008, the FASB issued SFAS No. 161,
Disclosures about Derivative Instruments and Hedging
Activities (SFAS No. 161), which
changes the disclosure requirements for derivative instruments
and hedging activities previously identified under
SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities
(SFAS No. 133). SFAS No. 161
provides for enhanced disclosures regarding (a) how and why
an entity uses derivative instruments, (b) how derivative
instruments and related hedged items are accounted for under
SFAS No. 133 and its related interpretations and
(c) how derivative instruments and related hedged items
affect an entitys financial position, financial
performance, and cash flows. SFAS No. 161 will become
effective for our fiscal year beginning January 1, 2009. We
are currently evaluating the impact of the adoption of
SFAS No. 161 on our consolidated financial statements.
|
|
|
3.
|
Impairment
of Goodwill and Intangible Assets
|
In accordance with SFAS No. 142, Goodwill and
Other Intangible Assets, we assess the carrying value of
goodwill and other indefinite-lived intangible assets for
impairment annually, or more frequently whenever events occur
and circumstances change indicating potential impairment. We
also evaluate the recoverability of our long-lived assets,
including our finite-lived intangible assets, when circumstances
indicate that the carrying value of those assets may not be
recoverable pursuant to SFAS No. 144, Accounting
for the Impairment or Disposal of Long-Lived Assets.
We assess goodwill for possible impairment using a two-step
process. The first step is used to identify if there is
potential goodwill impairment. If step one indicates that an
impairment may exist, a second step is performed to measure the
amount of the goodwill impairment, if any. Goodwill impairment
exists when the estimated fair value of goodwill is less than
its carrying value.
Our indefinite-lived intangible assets include our trademarks
and trade names. We assess our trademarks and trade names for
impairment by comparing their carrying value to their estimated
fair value. Impairment exists when the estimated fair value of
the trademark or trade name is less than its carrying value.
Our finite-lived intangible assets primarily include our
customer and vendor relationships. We assess these assets for
impairment by comparing their respective carrying values to
expected future cash flows, on an undiscounted basis. If this
analysis indicates that the carrying value of these assets is
not recoverable, impairment exists. Refer to Note 2 to the
Consolidated Financial Statements contained in our 2007 Annual
Report on
Form 10-K/A
for further information on our accounting policy for goodwill,
indefinite-lived intangible assets and finite-lived intangible
assets.
During the three months ended September 30, 2008, in
connection with our annual forecasting process, we lowered our
long-term earnings forecast in response to changes in the
economic environment, including the potential future impact of
airline capacity reductions, increased fuel prices and a
weakening global economy. These factors, coupled with a
prolonged decline in our market capitalization, indicated
potential impairment of our goodwill, trademarks and trade
names. Additionally, given the current environment, our
distribution partners are under increased pressure to reduce
their overall costs and could attempt to terminate or
renegotiate their agreements with us on more favorable terms to
them. These factors indicated that the carrying value of
11
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
certain of our finite-lived intangible assets, specifically
customer relationships, may not be recoverable. As a result, in
connection with the preparation of our financial statements for
the third quarter of 2008, we performed an interim impairment
test of our goodwill, indefinite-lived intangible assets and
finite-lived intangible assets.
For purposes of testing goodwill for potential impairment, we
estimated the fair value of the applicable reporting units to
which all goodwill is allocated using generally accepted
valuation methodologies, including market and income based
approaches, and relevant data available through and as of
September 30, 2008. The market approach is a valuation
method in which fair value is estimated based on observed prices
in actual transactions and on asking prices for similar assets.
Under the market approach, the valuation process is essentially
that of comparison and correlation between the subject asset and
other similar assets. The income approach is a method in which
fair value is estimated based on the cash flows that an asset
could be expected to generate over its useful life, including
residual value cash flows. These cash flows are then discounted
to their present value equivalents using a rate of return that
accounts for the relative risk of not realizing the estimated
annual cash flows and for the time value of money. Variations of
the income approach were used to estimate certain of the
intangible asset fair values.
We further used appropriate valuation techniques to separately
estimate the fair values of all of our indefinite-lived
intangible assets as of September 30, 2008 and compared
those estimates to the respective carrying values. Our
indefinite-lived intangible assets are comprised of trademarks
and trade names. We used a market or income valuation approach,
as described above, to estimate fair values of the relevant
trademarks and trade names.
We also determined the estimated fair values of certain of our
finite-lived intangible assets as of September 30, 2008,
specifically certain of our customer relationships whose
carrying values exceeded their expected future cash flows on an
undiscounted basis. We determined the fair values of these
customer relationships by discounting the estimated future cash
flows of these assets. We then compared the estimated fair
values to the respective carrying values.
As a result of this testing, we concluded that the goodwill,
trademarks and trade names related to both our domestic and
international subsidiaries as well as the customer relationships
related to our domestic subsidiaries were impaired. As a result,
we recorded a non-cash impairment charge of $297 million
during the three months ended September 30, 2008, of which
$210 million related to goodwill, $74 million related
to trademarks and trade names and $13 million related to
customer relationships. This charge is included in the
impairment of goodwill and intangible assets expense line item
in our condensed consolidated statements of operations.
Due to the current economic uncertainty and other factors, we
cannot assure that goodwill, indefinite-lived intangible assets
and finite-lived intangible assets will not be further impaired
in future periods.
12
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
4.
|
Property
and Equipment, Net
|
Property and equipment, net, consisted of the following:
| |
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008
|
|
|
December 31, 2007
|
|
|
|
|
(in millions)
|
|
|
|
|
Capitalized software
|
|
$
|
174
|
|
|
$
|
149
|
|
|
Furniture, fixtures and equipment
|
|
|
60
|
|
|
|
60
|
|
|
Leasehold improvements
|
|
|
14
|
|
|
|
15
|
|
|
Construction in progress
|
|
|
17
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross property and equipment
|
|
|
265
|
|
|
|
231
|
|
|
Less: accumulated depreciation and amortization
|
|
|
(76
|
)
|
|
|
(47
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$
|
189
|
|
|
$
|
184
|
|
|
|
|
|
|
|
|
|
|
|
We recorded depreciation and amortization expense related to
property and equipment in the amount of $12 million for
each of the three months ended September 30, 2008 and
September 30, 2007, respectively, and $34 million and
$27 million for the nine months ended September 30,
2008 and September 30, 2007, respectively.
|
|
|
5.
|
Goodwill
and Intangible Assets
|
Goodwill and indefinite-lived intangible assets consisted of the
following:
| |
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008
|
|
|
December 31, 2007
|
|
|
|
|
(in millions)
|
|
|
|
|
Goodwill and Indefinite-Lived Intangible Assets:
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
956
|
|
|
$
|
1,181
|
|
|
Trademarks and trade names
|
|
|
236
|
|
|
|
313
|
|
The changes in the carrying amount of goodwill during the nine
months ended September 30, 2008 were as follows:
| |
|
|
|
|
|
|
|
Amount
|
|
|
|
|
(in millions)
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
1,181
|
|
|
Impact of foreign currency translation (a)
|
|
|
(15
|
)
|
|
Impairment (b)
|
|
|
(210
|
)
|
|
|
|
|
|
|
|
Balance at September 30, 2008
|
|
$
|
956
|
|
|
|
|
|
|
|
|
|
|
| |
(a)
|
Goodwill is allocated among our subsidiaries, including certain
international subsidiaries. As a result, the carrying amount of
our goodwill is impacted by foreign currency translation each
period.
|
|
|
|
| |
(b)
|
During the third quarter of 2008, we performed an interim
impairment test on our goodwill and indefinite-lived intangible
assets. As a result of this testing, we recorded a non-cash
impairment charge of $210 million related to goodwill and
$74 million related to trademarks and trade names (see
Note 3 Impairment of Goodwill and Intangible
Assets).
|
13
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Finite-lived intangible assets consisted of the following:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008
|
|
|
December 31, 2007
|
|
|
|
|
Gross
|
|
|
|
|
|
Net
|
|
|
Weighted
|
|
|
Gross
|
|
|
|
|
|
Net
|
|
|
Weighted
|
|
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
Carrying
|
|
|
Average
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
Carrying
|
|
|
Average
|
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Amount
|
|
|
Useful Life
|
|
|
Amount
|
|
|
Amortization
|
|
|
Amount
|
|
|
Useful Life
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
(in years)
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
(in years)
|
|
|
|
|
Finite-Lived Intangible Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships (a)
|
|
$
|
71
|
|
|
$
|
(34
|
)
|
|
$
|
37
|
|
|
|
4
|
|
|
$
|
90
|
|
|
$
|
(26
|
)
|
|
$
|
64
|
|
|
|
6
|
|
|
Vendor relationships and other
|
|
|
4
|
|
|
|
(1
|
)
|
|
|
3
|
|
|
|
7
|
|
|
|
5
|
|
|
|
(1
|
)
|
|
|
4
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Finite-Lived Intangible Assets
|
|
$
|
75
|
|
|
$
|
(35
|
)
|
|
$
|
40
|
|
|
|
5
|
|
|
$
|
95
|
|
|
$
|
(27
|
)
|
|
$
|
68
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
During the third quarter of 2008, we performed an impairment
test on our finite-lived intangible assets. As a result of this
testing, we recorded a non-cash impairment charge of
$13 million related to our customer relationships (see
Note 3 Impairment of Goodwill and Intangible
Assets). |
We recorded amortization expense related to finite-lived
intangible assets in the amount of $5 million for each of
the three months ended September 30, 2008 and
September 30, 2007, respectively, and $15 million for
each of the nine months ended September 30, 2008 and
September 30, 2007, respectively. These amounts are
included in depreciation and amortization expense in our
condensed consolidated statements of operations.
The table below shows estimated amortization expense related to
our finite-lived intangible assets over the next five years:
| |
|
|
|
|
|
Year
|
|
(in millions)
|
|
|
|
|
2008 (remaining 3 months)
|
|
$
|
4
|
|
|
2009
|
|
|
17
|
|
|
2010
|
|
|
11
|
|
|
2011
|
|
|
3
|
|
|
2012
|
|
|
2
|
|
|
Thereafter
|
|
|
3
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
40
|
|
|
|
|
|
|
|
14
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Accrued expenses consisted of the following:
| |
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008
|
|
|
December 31, 2007
|
|
|
|
|
(in millions)
|
|
|
|
|
Advertising and marketing
|
|
$
|
38
|
|
|
$
|
25
|
|
|
Employee costs
|
|
|
17
|
|
|
|
15
|
|
|
Tax sharing liability, current
|
|
|
13
|
|
|
|
27
|
|
|
Technology costs
|
|
|
9
|
|
|
|
6
|
|
|
Professional fees
|
|
|
6
|
|
|
|
4
|
|
|
Rebates
|
|
|
6
|
|
|
|
6
|
|
|
Facilities costs
|
|
|
5
|
|
|
|
8
|
|
|
Customer service costs
|
|
|
4
|
|
|
|
5
|
|
|
Unfavorable contracts, current
|
|
|
3
|
|
|
|
3
|
|
|
Other
|
|
|
21
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accrued expenses
|
|
$
|
122
|
|
|
$
|
121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
|
Term Loan
and Revolving Credit Facility
|
On July 25, 2007, concurrent with the IPO, we entered into
a $685 million senior secured credit agreement
(Credit Agreement) consisting of a seven-year
$600 million term loan facility (Term Loan) and
a six-year $85 million revolving credit facility
(Revolver).
Term
Loan
The Term Loan bears interest at a variable rate, at our option,
of LIBOR plus a margin of 300 basis points or an
alternative base rate plus a margin of 200 basis points.
The alternative base rate is equal to the higher of the Federal
Funds Rate plus one half of 1% and the prime rate
(Alternative Base Rate). The Term Loan matures in
July 2014. At September 30, 2008 and December 31,
2007, $594 million and $599 million was outstanding on
the Term Loan, respectively.
We have entered into interest rate swaps that effectively
convert $500 million of the Term Loan to a fixed interest
rate (see Note 13 Derivative Financial
Instruments). At September 30, 2008, $300 million of
the Term Loan effectively bears interest at a fixed rate of
8.21%, $100 million of the Term Loan effectively bears
interest at a fixed rate of 6.39%, and an additional
$100 million of the Term Loan effectively bears interest at
a fixed rate of 5.98%, through these interest rate swaps. The
remaining $94 million of the Term Loan bears interest at a
variable rate of LIBOR plus 300 basis points, or 6.70%,
which is based on the one-month LIBOR at September 30, 2008.
Revolver
The Revolver provides for borrowings and letters of credit of up
to $85 million and bears interest at a variable rate, at
our option, of LIBOR plus a margin of 250 basis points or
an Alternative Base Rate plus a margin of 150 basis points.
The margin is subject to change based on our total leverage
ratio, as defined in the Credit Agreement, with a maximum margin
of 250 basis points on LIBOR-based loans and 150 basis
points on Alternative Base Rate loans. We also incur a
commitment fee of 50 basis points on any unused amounts on
the Revolver. The Revolver matures in July 2013.
Lehman Commercial Paper Inc. (LCPI), which filed for
bankruptcy protection under Chapter 11 of the United States
Bankruptcy Code on October 5, 2008, holds a
$12.5 million commitment, or 14.7% percent, of
15
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the $85 million available under the Revolver. LCPI did not
fund its pro rata share of our borrowing under the Revolver in
September 2008. As a result, total availability under the
Revolver has effectively been reduced from $85 million to
$72.5 million.
At September 30, 2008 and December 31, 2007,
$26 million and $1 million was outstanding under the
Revolver, respectively. Commitment fees on unused amounts under
the Revolver were almost nil for each of the three months ended
September 30, 2008 and September 30, 2007,
respectively, and almost nil for each of the nine months ended
September 30, 2008 and September 30, 2007,
respectively.
We have a liability included in our condensed consolidated
balance sheets that relates to a tax sharing agreement between
Orbitz and the Founding Airlines. The agreement governs the
allocation of tax benefits resulting from a taxable exchange
that took place in connection with the Orbitz initial public
offering in December 2003 (Orbitz IPO). As a result
of this taxable exchange, the Founding Airlines incurred a
taxable gain. The taxable exchange also caused Orbitz to have
additional future tax deductions for depreciation and
amortization due to the increased tax basis of its assets. The
additional tax deductions for depreciation and amortization may
reduce the amount of taxes we are required to pay in future
years. For each tax period during the term of the tax sharing
agreement, we are obligated to pay the Founding Airlines a
significant percentage of the amount of the tax benefit realized
as a result of the taxable exchange. The tax sharing agreement
commenced upon consummation of the Orbitz IPO and continues
until all tax benefits have been utilized.
As of September 30, 2008, the estimated remaining payments
that may be due under this agreement were approximately
$259 million. Payments under the tax sharing agreement are
generally due in the second, third and fourth calendar quarters
of the year, with two payments due in the second quarter. We
estimate that the net present value of our obligation to pay tax
benefits to the Founding Airlines was $136 million and
$141 million at September 30, 2008 and
December 31, 2007, respectively. This estimate is based
upon certain assumptions, including our future operating
performance and taxable income, the tax rate, the timing of
payments, current and projected market conditions and the
applicable discount rate, all of which we believe are
reasonable. These assumptions are inherently uncertain, however,
and actual results could differ from our estimates.
The table below shows the changes in the tax sharing liability
during the nine months ended September 30, 2008:
| |
|
|
|
|
|
|
|
Amount
|
|
|
|
|
(in millions)
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
141
|
|
|
Accretion of interest expense (a)
|
|
|
12
|
|
|
Cash payments
|
|
|
(17
|
)
|
|
|
|
|
|
|
|
Balance at September 30, 2008
|
|
$
|
136
|
|
|
|
|
|
|
|
|
|
|
| |
(a)
|
We accreted interest expense related to the tax sharing
liability of $4 million and $5 million for the three
months ended September 30, 2008 and September 30,
2007, respectively, and $12 million and $11 million
for the nine months ended September 30, 2008 and
September 30, 2007, respectively.
|
Based upon the future payments we expect to make, the current
portion of the tax sharing liability of $13 million and
$27 million is included in accrued expenses in our
condensed consolidated balance sheets at September 30, 2008
and December 31, 2007, respectively. The long-term portion
of the tax sharing liability of $123 million and
$114 million is reflected as the tax sharing liability in
our condensed consolidated balance sheets at September 30,
2008 and December 31, 2007, respectively. At the time of
the Blackstone Acquisition,
16
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Cendant indemnified Travelport and us for amounts due under the
tax sharing agreement. As a result, we recorded a receivable of
$37 million which is included in other non-current assets
in our condensed consolidated balance sheets at
September 30, 2008 and December 31, 2007,
respectively. We expect to collect this receivable when Cendant
receives the tax benefit.
The table below shows the estimated payments under our tax
sharing liability over the next five years:
| |
|
|
|
|
|
Year
|
|
(in millions)
|
|
|
|
|
2008 (remaining 3 months)
|
|
$
|
3
|
|
|
2009
|
|
|
13
|
|
|
2010
|
|
|
13
|
|
|
2011
|
|
|
13
|
|
|
2012
|
|
|
38
|
|
|
Thereafter
|
|
|
179
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
259
|
|
|
|
|
|
|
|
In December 2003, we entered into amended and restated airline
charter associate agreements, or Charter Associate
Agreements, with the Founding Airlines as well as US
Airways (Charter Associate Airlines). These
agreements pertain to our Orbitz business, which was owned by
the Founding Airlines at the time we entered into the
agreements. Under each Charter Associate Agreement, the Charter
Associate Airline has agreed to provide Orbitz with information
regarding the airlines flight schedules, published air
fares and seat availability at no charge and with the same
frequency and at the same time as this information is provided
to the airlines own website or to a website branded and
operated by the airline and any of its alliance partners or to
the airlines internal reservation system. The agreement
also provides Orbitz with nondiscriminatory access to seat
availability for published fares, as well as marketing and
promotional support. Under each agreement, the Charter Associate
Airline provides us with agreed upon transaction payments when
consumers book air travel on the Charter Associate Airline on
Orbitz.com. The payments we receive are based on the value of
the tickets booked and gradually decrease over time. The
agreements expire on December 31, 2013. However, certain of
the Charter Associate Airlines may terminate their agreements
for any reason or no reason prior to the scheduled expiration
date upon thirty days prior notice to us.
Under the Charter Associate Agreements, we must pay a portion of
the global distribution system (GDS) incentive
payments earned from Worldspan back to the Charter Associate
Airlines in the form of a rebate. The rebate payments are
required when airline tickets for travel on a Charter Associate
Airline are booked through the Orbitz.com website utilizing
Worldspan. The rebate payments are made in part for in-kind
marketing and promotional support we receive. However, a portion
of the rebate payments are deemed unfavorable because we receive
no benefit for these payments.
The rebate structure under the Charter Associate Agreements was
considered unfavorable when compared to market conditions at the
time of Cendants acquisition of Orbitz in 2004 and the
Blackstone Acquisition in 2006. As a result, an unfavorable
contract liability was recorded at its fair value at each
acquisition date. The fair value of the unfavorable contract
liability was determined using the discounted cash flows of the
expected rebates, net of the expected fair value of in-kind
marketing support.
At September 30, 2008 and December 31, 2007, the net
present value of the unfavorable contract liability was
$17 million and $20 million, respectively. The current
portion of the liability of $3 million was included in
accrued expenses in our condensed consolidated balance sheets at
September 30, 2008 and December 31, 2007. The long
term portion of the liability of $14 million and
$17 million was included in unfavorable
17
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
contracts in our condensed consolidated balance sheets at
September 30, 2008 and December 31, 2007, respectively.
This liability is being amortized to revenue in our condensed
consolidated statements of operations on a straight-line basis
over the remaining contractual term. We recognized revenue for
the unfavorable portion of the Charter Associate Agreements in
the amount of almost nil for each of the three months ended
September 30, 2008 and September 30, 2007,
respectively, and $2 million for each of the nine months
ended September 30, 2008 and September 30, 2007,
respectively.
|
|
|
10.
|
Commitments
and Contingencies
|
Our commitments as of September 30, 2008 did not materially
change from the amounts set forth in our 2007 Annual Report on
Form 10-K/A.
Company
Litigation
We are involved in various claims, legal proceedings and
governmental inquiries related to contract disputes, business
practices, intellectual property and other commercial,
employment and tax matters within the United States and abroad.
We are party to various cases brought by consumers and
municipalities and other U.S. governmental entities
involving hotel occupancy taxes and our merchant hotel business.
Some of the cases are purported class actions and most of the
cases were brought simultaneously against other Internet travel
companies, including Expedia, Travelocity and Priceline. The
cases allege, among other things, that we violated the
jurisdictions hotel occupancy tax ordinance with respect
to the charges and remittance of amounts to cover taxes under
the ordinance. While not identical in their allegations, the
cases generally assert similar claims, including violations of
local or state occupancy tax ordinances, violations of consumer
protection ordinances, conversion, unjust enrichment, imposition
of a constructive trust, demand for a legal or equitable
accounting, injunctive relief, declaratory judgment, and in some
cases, civil conspiracy. The plaintiffs seek relief in a variety
of forms, including: declaratory judgment, full accounting of
monies owed, imposition of a constructive trust, compensatory
and punitive damages, disgorgement, restitution, interest,
penalties and costs, attorneys fees, and where a class
action has been claimed, an order certifying the action as a
class action. An adverse ruling in one or more of these cases
could require us to pay tax retroactively and prospectively and
possibly pay penalties, interest and fines. The proliferation of
additional cases could result in substantial additional defense
costs.
We have also been contacted by several municipalities or other
taxing bodies concerning our possible obligations with respect
to state or local hotel occupancy or related taxes. The City of
Baltimore, Maryland, City of New Orleans, Louisiana, the City of
Philadelphia, Pennsylvania, the City of Madison, Wisconsin, the
City of Phoenix, Arizona, the counties of Mecklenburg, Stanly
and Brunswick, North Carolina, the counties of Miami-Dade and
Broward, Florida, the cities of Alpharetta, Atlanta,
Cartersville, Cedartown, College Park, Columbus, Dalton, East
Point, Hartwell, Macon, Rockmart, Rome, Tybee Island and Warner
Robins, Georgia, the counties of Augusta-Richmond, Clayton,
Cobb, DeKalb, Fulton and Gwinnett, Georgia, the cities of
Anaheim, Oakland, Los Angeles, San Francisco and
San Diego, California, the cities of Pine Bluff and North
Little Rock, Arkansas, the county of Jefferson, Arkansas, the
county of Suffolk, New York, state and local tax officials from
Arizona, Florida, Wisconsin, Pennsylvania, Hawaii and Indiana,
and a third-party on behalf of unnamed municipalities and
counties in Alabama, among others, have begun or attempted to
pursue formal or informal administrative procedures or audits or
stated that they may assert claims against us relating to
allegedly unpaid state or local hotel occupancy or related taxes.
We believe that we have meritorious defenses and we are
vigorously defending against these claims, proceedings and
inquiries. We have not recorded any reserves related to these
hotel occupancy tax matters.
18
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
We are party to a breach of contract claim brought by Vanguard
Rental USA, Inc. (Vanguard) relating to the display
of its Alamo Rent a Car and National Car Rental brands on the
orbitz.com and cheaptickets.com websites. Although the court
granted Vanguards motion for preliminary injunction, it
has not yet ruled on the merits. We believe that we have
meritorious defenses and intend to vigorously defend against
these claims. We have not recorded any reserves related to this
matter.
Litigation is inherently unpredictable and, although we believe
we have valid defenses in these matters based upon advice of
counsel, unfavorable resolutions could occur. While we cannot
estimate our range of loss, an adverse outcome from these
unresolved proceedings could be material to us with respect to
earnings or cash flows in any given reporting period. We do not
believe that the impact of this unresolved litigation would
result in a material liability to us in relation to our
financial position or liquidity.
We are currently seeking to recover insurance reimbursement for
costs incurred to defend the hotel occupancy tax cases. We
recorded a reduction to selling, general and administrative
expense in our condensed consolidated statements of operations
for reimbursements received of $1 million and nil for the three
months ended September 30, 2008 and September 30,
2007, respectively, and $6 million and nil for the nine
months ended September 30, 2008 and September 30,
2007, respectively. The recovery of additional amounts, if any,
by us and the timing of receipt of these recoveries is unclear.
As such, in accordance with SFAS No. 5,
Accounting for Contingencies, as of
September 30, 2008, we have not recognized a reduction to
selling, general and administrative expense in our condensed
consolidated statements of operations for the outstanding
contingent claims for which we have not yet received
reimbursement.
Surety
Bonds and Bank Guarantees
In the ordinary course of business, we obtain surety bonds and
bank guarantees, issued for the benefit of a third party, to
secure performance of certain of our obligations to third
parties. At September 30, 2008 and December 31, 2007,
there were $3 million of surety bonds outstanding and
$4 million and $6 million of bank guarantees
outstanding, respectively.
Financing
Arrangements
We are required to issue letters of credit to certain suppliers
and
non-U.S. government
agencies. Substantially all of these letters of credit were
issued by Travelport on our behalf under the terms of the
separation agreement entered into in connection with the IPO.
The letter of credit fees were $1 million for each of the
three months ended September 30, 2008 and
September 30, 2007, respectively, and $2 million for
each of the nine months ended September 30, 2008 and
September 30, 2007, respectively. At September 30,
2008 and December 31, 2007, there were $75 million and
$74 million of outstanding letters of credit issued by
Travelport on our behalf, respectively (see
Note 15 Related Party Transactions).
In accordance with FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes
(FIN 48), we have established a liability for
unrecognized tax benefits that management believes to be
adequate. The table below shows the changes in this liability
during the nine months ended September 30, 2008:
| |
|
|
|
|
|
|
|
Amount
|
|
|
|
|
(in millions)
|
|
|
|
|
Balance as of December 31, 2007
|
|
$
|
2
|
|
|
Increase in unrecognized tax benefits as a result of tax
positions taken during the current period
|
|
|
1
|
|
|
|
|
|
|
|
|
Balance as of September 30, 2008
|
|
$
|
3
|
|
|
|
|
|
|
|
19
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The total amount of unrecognized tax benefits that, if
recognized, would affect our effective tax rate is
$3 million. We do not expect to make any cash tax payments
nor do we expect any statutes of limitations to lapse related to
this liability within the next twelve months.
We recognize interest and penalties related to unrecognized tax
benefits in income tax expense. During the three months and nine
months ended September 30, 2008, we recognized interest and
penalties of almost nil. As of September 30, 2008 and
December 31, 2007, accrued interest and penalties were
almost nil.
We have computed the tax provision for the period ended
September 30, 2008 in accordance with the provisions of
FASB Interpretation No. 18, Accounting for Income
Taxes in Interim Periods and Accounting Principles Board
Opinion No. 28, Interim Financial Reporting. We
recognized an income tax provision in tax jurisdictions which
had pre-tax income for the period ended September 30, 2008
and are expected to generate pre-tax book income during the
remainder of fiscal year 2008. We recognized an income tax
benefit in tax jurisdictions which incurred pre-tax losses for
the period ended September 30, 2008 if the tax
jurisdictions are expected to be able to realize these losses
during the remainder of fiscal year 2008 or are expected to
recognize a deferred tax asset related to such losses at
December 31, 2008.
We recorded a tax benefit during the three and nine months ended
September 30, 2008 related to certain of our international
subsidiaries. The amount of the tax benefit recorded during the
three and nine months ended September 30, 2008 is
disproportionate to the amount of pre-tax net loss incurred
during each of these periods primarily because we are not able
to realize any tax benefits on the goodwill impairment charge
recorded during the third quarter of 2008.
|
|
|
12.
|
Equity-Based
Compensation
|
We currently issue share-based awards under the Orbitz
Worldwide, Inc. 2007 Equity and Incentive Plan, as amended (the
Plan). The Plan provides for the grant of
equity-based awards, including restricted stock, restricted
stock units, stock options, stock appreciation rights and other
equity-based awards to our directors, officers and other
employees, advisors and consultants who are selected by the
Compensation Committee of the Board of Directors (the
Compensation Committee) for participation in the
Plan. At our Annual Meeting of Shareholders on May 8, 2008,
our shareholders approved an amendment to the Plan, increasing
the number of shares of our common stock available for issuance
under the Plan from 6,100,000 shares to
15,100,000 shares, subject to adjustment as provided in the
Plan. As of September 30, 2008, 6,643,900 shares were
available for future issuance under the Plan.
Stock
Options
The table below summarizes the option activity under the Plan
during the nine months ended September 30, 2008:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
|
|
|
|
Exercise Price
|
|
|
Contractual Term
|
|
|
Intrinsic
|
|
|
|
|
Shares
|
|
|
(per share)
|
|
|
(in years)
|
|
|
Value(a)
|
|
|
|
|
Outstanding at December 31, 2007
|
|
|
2,560,676
|
|
|
$
|
14.96
|
|
|
|
9.6
|
|
|
|
|
|
|
Granted
|
|
|
2,123,360
|
|
|
$
|
6.27
|
|
|
|
6.7
|
|
|
|
|
|
|
Forfeited
|
|
|
(252,453
|
)
|
|
$
|
14.14
|
|
|
|
8.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2008
|
|
|
4,431,583
|
|
|
$
|
10.85
|
|
|
|
7.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2008
|
|
|
731,205
|
|
|
$
|
15.00
|
|
|
|
8.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(a)
|
The aggregate intrinsic value for stock options outstanding at
September 30, 2008 was almost nil. The exercise price of
stock options exercisable at September 30, 2008 exceeded
the market value, and therefore, the aggregate intrinsic value
for these stock options was zero.
|
20
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The exercise price of stock options granted under the Plan is
equal to the fair market value of the underlying stock on the
date of grant. Stock options generally expire seven to ten years
from the grant date. The stock options granted at the time of
the IPO as additional compensation to our employees who
previously held equity awards under Travelports long-term
incentive plan vest quarterly over a three-year period. All
other stock options granted vest annually over a four-year
period. The fair value of stock options on the date of grant is
amortized on a straight-line basis over the requisite service
period.
The fair value of stock options granted under the Plan is
estimated on the date of grant using the Black-Scholes
option-pricing model. The weighted average assumptions for stock
options granted during the nine months ended September 30,
2008 are outlined in the following table. Expected volatility is
based on implied volatilities for publicly traded options and
historical volatility for comparable companies over the
estimated expected life of the stock options. The expected life
represents the period of time the stock options are expected to
be outstanding and is based on the simplified
method, as defined in SEC Staff Accounting
Bulletin No. 110, Share-Based Payments.
The risk-free interest rate is based on yields on
U.S. Treasury strips with a maturity similar to the
estimated expected life of the stock options. We use historical
turnover to estimate employee forfeitures.
| |
|
|
|
|
|
Assumptions:
|
|
|
|
|
|
|
Dividend yield
|
|
|
|
|
|
Expected volatility
|
|
|
41%
|
|
|
Expected life (in years)
|
|
|
4.76
|
|
|
Risk-free interest rate
|
|
|
3.63%
|
|
Based on the above assumptions, the weighted average grant date
fair value of stock options granted during the nine months ended
September 30, 2008 was $2.54.
Restricted
Stock Units
The table below summarizes activity regarding unvested
restricted stock units under the Plan for the nine months ended
September 30, 2008:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
Grant Date
|
|
|
|
|
Restricted Stock
|
|
|
Fair Value
|
|
|
|
|
Units
|
|
|
(per share)
|
|
|
|
|
Unvested at December 31, 2007
|
|
|
2,296,351
|
|
|
$
|
13.28
|
|
|
Granted
|
|
|
1,440,024
|
|
|
$
|
6.22
|
|
|
Vested (a)
|
|
|
(221,878
|
)
|
|
$
|
11.92
|
|
|
Forfeited
|
|
|
(498,820
|
)
|
|
$
|
12.59
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested at September 30, 2008
|
|
|
3,015,677
|
|
|
$
|
10.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(a)
|
We issued 173,116 shares of common stock in connection with
the vesting of restricted stock units during the nine months
ended September 30, 2008, which is net of the number of
shares retained (but not issued) by us in satisfaction of
minimum tax withholding obligations associated with the vesting.
|
The restricted stock units granted at the time of the IPO upon
conversion of unvested equity-based awards previously held by
our employees under Travelports long-term incentive plan
vest quarterly over a three-year period. All other restricted
stock units cliff vest at the end of either a two-year or
three-year period, or vest annually over a three-year or
four-year period. The fair value of restricted stock units on
the date of grant is amortized on a straight-line basis over the
requisite service period.
21
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The total number of restricted stock units that vested during
the nine months ended September 30, 2008 and the total fair
value thereof was 221,878 restricted stock units and
$3 million, respectively.
Restricted
Stock
There was no significant restricted stock activity for the nine
months ended September 30, 2008.
Performance-Based
Restricted Stock Units
On June 19, 2008, the Compensation Committee approved a
grant of performance-based restricted stock units
(PSUs) under the Plan to certain of our executive
officers. The PSUs entitle the executives to receive a certain
number of shares of our common stock based on the Companys
satisfaction of certain financial and strategic performance
goals, including net revenue growth, adjusted EBITDA margin
improvement and the achievement of specified technology
milestones during fiscal years 2008, 2009 and 2010 (the
Performance Period). The performance conditions also
provide that if the Companys aggregate adjusted EBITDA
during the Performance Period does not equal or exceed a certain
threshold, each PSU award will be forfeited. Based on the
achievement of the performance conditions during the Performance
Period, the final settlement of the PSU awards will range
between 0 and
1662/3%
of the target shares underlying the PSU awards based on a
specified objective formula approved by the Compensation
Committee. The PSUs will vest within 75 days of the end of
the Performance Period.
The target number of shares underlying the PSUs that were
granted to certain executive officers during the nine months
ended September 30, 2008 totaled 249,108 shares and
had a grant date fair value of $6.28 per share. As of
September 30, 2008, the Company expects that none of the
PSUs will vest.
As of September 30, 2008, $32 million of unrecognized
compensation costs related to unvested stock options, unvested
restricted stock units, unvested PSUs and unvested restricted
stock are expected to be recognized over the remaining
weighted-average period of 2.58 years.
Non-Employee
Directors Deferred Compensation Plan
During the nine months ended September 30, 2008, a total of
171,724 deferred stock units were granted to our non-employee
directors at a weighted average grant date fair value of $5.92
per share. The deferred stock units are issued as restricted
stock units under the Plan and are immediately vested and
non-forfeitable. The deferred stock units entitle the
non-employee director to receive one share of our common stock
for each deferred stock unit on the date that is 200 days
immediately following the non-employee directors
retirement or termination of service from the board of
directors, for any reason. The entire grant date fair value of
deferred stock units is expensed on the date of grant.
Compensation
Expense
We recognized total equity-based compensation expense of
$4 million for each of the three months ended
September 30, 2008 and September 30, 2007,
respectively, and $12 million and $4 million for the
nine months ended September 30, 2008 and September 30,
2007, respectively, none of which has provided us a tax benefit.
|
|
|
13.
|
Derivative
Financial Instruments
|
Interest
Rate Hedges
On July 25, 2007, we entered into two interest rate swaps
that effectively convert $300 million of the Term Loan from
a variable to a fixed interest rate. The first swap has a
notional amount of $100 million and matures on
December 31, 2008. The second swap has a notional amount of
$200 million and matures on
22
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31, 2009. We pay a fixed rate of 5.21% on both
swaps and in exchange receive a variable rate based on the
three-month LIBOR.
On May 1, 2008, we entered into a third interest rate swap
that effectively converts an additional $100 million of the
Term Loan from a variable to a fixed interest rate. The swap was
effective on May 30, 2008, has a notional amount of
$100 million and matures on May 31, 2011. We pay a
fixed rate of 3.39% on the swap and in exchange receive a
variable rate based on the three-month LIBOR.
On September 12, 2008, we entered into a fourth interest
rate swap that effectively converts an additional
$100 million of the Term Loan from a variable to a fixed
interest rate. The swap was effective on September 30,
2008, has a notional amount of $100 million and matures on
September 30, 2010. We pay a fixed rate of 2.98% on the
swap and in exchange receive a variable rate based on the
one-month LIBOR.
The objective of entering into our interest rate swaps is to
protect against volatility of future cash flows and effectively
hedge the variable interest payments on the Term Loan. We
determined that these designated hedging instruments qualify for
cash flow hedge accounting treatment under
SFAS No. 133.
The interest rate swaps are reflected in our condensed
consolidated balance sheets at market value. At
September 30, 2008 and December 31, 2007,
$4 million and $6 million of the total market value of
the swaps, respectively, represented a liability, of which
almost nil and $1 million was included in other current
liabilities and $4 million and $5 million was included
in other non-current liabilities in our condensed consolidated
balance sheets, respectively. At September 30, 2008 and
December 31, 2007, almost nil and nil of the total market
value of the swaps, respectively, represented an asset, which
was included in other non-current assets in our condensed
consolidated balance sheets. The corresponding market adjustment
was recorded to accumulated other comprehensive income. There
was no hedge ineffectiveness recorded during the three or nine
months ended September 30, 2008 and September 30, 2007.
Foreign
Currency Hedges
We enter into foreign currency forward contracts (forward
contracts) from time to time to manage exposure to changes
in the foreign currency associated with foreign receivables,
payables, intercompany transactions and forecasted earnings. As
of September 30, 2008, we have forward contracts
outstanding with a total net notional amount of
$83 million, which matured in October 2008. The forward
contracts do not qualify for hedge accounting treatment under
SFAS No. 133. Accordingly, changes in the fair value
of the forward contracts are recorded in net income, as a
component of selling, general and administrative expense in our
condensed consolidated statements of operations. We recognized
gains (losses) related to foreign currency forward contracts of
$3 million and $(1) million for the three months ended
September 30, 2008 and September 30, 2007,
respectively, and $2 million and $(2) million for the
nine months ended September 30, 2008 and September 30,
2007, respectively. The total market value of forward contracts
at September 30, 2008 and December 31, 2007
represented an asset of $1 million and almost nil,
respectively, which was included in other current assets in our
condensed consolidated balance sheets.
23
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table presents the calculation of basic and
diluted loss per share:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
Period from
|
|
|
|
|
Three Months Ended
|
|
|
July 18, 2007 to
|
|
|
Nine Months Ended
|
|
|
July 18, 2007 to
|
|
|
|
|
September 30, 2008
|
|
|
September 30, 2007
|
|
|
September 30, 2008
|
|
|
September 30, 2007
|
|
|
|
|
(in millions, except share and per share data)
|
|
|
|
|
Net Loss
|
|
$
|
(287
|
)
|
|
$
|
(31
|
)
|
|
$
|
(307
|
)
|
|
$
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss per Share Basic and Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding for Basic and Diluted Net
Loss Per Share (a)
|
|
|
83,413,369
|
|
|
|
79,807,770
|
|
|
|
83,273,050
|
|
|
|
79,807,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted (b)
|
|
$
|
(3.44
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
(3.69
|
)
|
|
$
|
(0.38
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (a) |
Stock options, restricted stock, restricted stock units and PSUs
are not included in the calculation of diluted loss per share
for the three months and nine months ended September 30,
2008 and for the period from July 18, 2007 to
September 30, 2007 because we had a net loss for each
period. Accordingly, the inclusion of these equity awards would
have had an antidilutive effect on diluted loss per share.
|
|
|
| (b) |
Net loss per share may not recalculate due to rounding.
|
The following equity awards are not included in the diluted loss
per share calculation above because they would have had an
antidilutive effect:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
Period from
|
|
|
|
|
Three Months Ended
|
|
|
July 18, 2007 to
|
|
|
Nine Months Ended
|
|
|
July 18, 2007 to
|
|
|
Antidilutive Equity Awards
|
|
September 30, 2008
|
|
|
September 30, 2007
|
|
|
September 30, 2008
|
|
|
September 30, 2007
|
|
|
|
|
Stock options
|
|
|
4,431,583
|
|
|
|
2,717,925
|
|
|
|
4,431,583
|
|
|
|
2,717,925
|
|
|
Restricted stock units
|
|
|
3,015,677
|
|
|
|
2,407,860
|
|
|
|
3,015,677
|
|
|
|
2,407,860
|
|
|
Restricted stock
|
|
|
21,772
|
|
|
|
58,363
|
|
|
|
21,772
|
|
|
|
58,363
|
|
|
Performance-based restricted stock units
|
|
|
249,108
|
|
|
|
|
|
|
|
249,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
7,718,140
|
|
|
|
5,184,148
|
|
|
|
7,718,140
|
|
|
|
5,184,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.
|
Related
Party Transactions
|
Related
Party Transactions with Travelport and its
Subsidiaries
The following table summarizes the related party balances with
Travelport and its subsidiaries as of September 30, 2008
and December 31, 2007, reflected in our condensed
consolidated balance sheets. We net settle amounts due to and
from Travelport.
| |
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008
|
|
December 31, 2007
|
|
|
|
(in millions)
|
|
|
|
Due from Travelport, net
|
|
$
|
13
|
|
|
|
|
|
|
Due to Travelport, net
|
|
|
|
|
|
$
|
8
|
|
We also purchased assets of $1 million from Travelport and
its subsidiaries during the nine months ended September 30,
2008 which are included in property and equipment, net in our
condensed consolidated balance sheet at September 30, 2008.
24
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table summarizes the related party transactions
with Travelport and its subsidiaries for the three months and
nine months ended September 30, 2008 and September 30,
2007, reflected in our condensed consolidated statements of
operations:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
|
(in millions)
|
|
|
|
|
Net revenue (a)
|
|
$
|
36
|
|
|
$
|
32
|
|
|
$
|
118
|
|
|
$
|
92
|
|
|
Selling, general and administrative expense
|
|
|
1
|
|
|
|
2
|
|
|
|
3
|
|
|
|
9
|
|
|
Interest expense
|
|
|
1
|
|
|
|
6
|
|
|
|
2
|
|
|
|
49
|
|
|
|
|
|
(a) |
|
These amounts include net revenue related to our GDS services
agreement and bookings sourced through Donvand Limited and
OctopusTravel Group Limited (doing business as Gullivers
Travel Associates, GTA) for the periods presented. |
The tables above reflect amounts resulting from agreements with
Travelport and its subsidiaries, including our transition
services agreement, master license agreement, equipment,
services and use agreements, intercompany notes payable, GDS
service agreement, hotel sourcing and franchise agreement and
corporate travel agreement. In addition, prior to the IPO, our
condensed consolidated statements of operations reflect an
allocation from Travelport of both general corporate overhead
expenses and direct billed expenses incurred on our behalf.
On January 1, 2008, our new Master Supply and Services
Agreement with GTA (the GTA Agreement) became
effective. Under this agreement, we pay GTA a contract rate for
hotel and destination services inventory it makes available to
us for booking on our websites. The contract rate exceeds the
prices at which suppliers make their inventory available to GTA
for distribution and is based on a percentage of the rates GTA
makes such inventory available to its other customers. We are
also subject to additional fees if we exceed certain specified
booking levels. The initial term of the GTA Agreement expires on
December 31, 2010. Under this agreement, we are restricted
from providing access to hotels and destination services content
to certain of GTAs clients until December 31, 2010.
In May 2008, we amended the separation agreement with Travelport
that was entered into in connection with the IPO. The amendment,
among other things, clarifies how Travelports aggregate
ownership of our voting stock is determined for all purposes of
the separation agreement. In addition, Travelport agreed to
continue to issue letters of credit on our behalf through at
least March 31, 2009 and thereafter so long as Travelport
and its affiliates own at least 50% of our voting stock, in an
aggregate amount not to exceed $75 million (denominated in
U.S. dollars). Travelport charges us a fee for issuing,
renewing or extending letters of credit on our behalf. This fee
is included in interest expense in our condensed consolidated
statements of operations. At September 30, 2008 and
December 31, 2007, there were $75 million and
$74 million of letters of credit issued by Travelport on
our behalf, respectively (see Note 10
Commitments and Contingencies).
Related
Party Transactions with Affiliates of Blackstone and
TCV
The following table summarizes the related party balances with
affiliates of Blackstone and TCV as of September 30, 2008
and December 31, 2007, reflected in our condensed
consolidated balance sheets:
| |
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008
|
|
December 31, 2007
|
|
|
|
(in millions)
|
|
|
|
Accounts payable
|
|
$
|
5
|
|
|
$
|
1
|
|
25
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table summarizes the related party transactions
with affiliates of Blackstone and TCV for the three months and
nine months ended September 30, 2008 and September 30,
2007, reflected in our condensed consolidated statements of
operations:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
|
(in millions)
|
|
|
|
|
Net revenue
|
|
$
|
5
|
|
|
$
|
3
|
|
|
$
|
11
|
|
|
$
|
9
|
|
|
Cost of revenue
|
|
|
2
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
Selling, general and administrative expense
|
|
|
1
|
|
|
|
1
|
|
|
|
4
|
|
|
|
1
|
|
|
Marketing expense
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
The tables above reflect amounts resulting from agreements
entered into in the normal course of conducting business with
these affiliates. We believe that these agreements have been
executed on terms comparable to those of unrelated third
parties. For example, we have agreements with certain hotel
management companies that are affiliates of Blackstone and that
provide us with access to their inventory. We also purchase
services from certain Blackstone and TCV affiliates such as
telecommunications and advertising. In addition, various
Blackstone and TCV affiliates utilize our partner marketing
programs and corporate travel services.
|
|
|
16.
|
Fair
Value Measurements
|
We adopted SFAS No. 157 on January 1, 2008. Under
this standard, fair value is defined as the price that would be
received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the
measurement date (an exit price). The standard outlines a
valuation framework and creates a fair value hierarchy in order
to increase the consistency and comparability of fair value
measurements and the related disclosures. In accordance with
FSP 157-2,
we will defer the adoption of SFAS No. 157 for our
non-financial assets and non-financial liabilities, except those
items recognized or disclosed at fair value on an annual or more
frequently recurring basis, until January 1, 2009. Under
SFAS No. 159, companies may choose to measure many
financial instruments and certain other items at fair value. We
did not elect the fair value measurement option under
SFAS No. 159 for any of our financial assets or
liabilities (see Note 2 Recently Issued
Accounting Pronouncements).
We have derivative financial instruments that must be measured
under the new fair value standard. We currently do not have
non-financial assets and non-financial liabilities that are
required to be measured at fair value on a recurring basis.
SFAS No. 157 establishes a valuation hierarchy for
disclosure of the inputs to valuation used to measure fair
value. This hierarchy prioritizes the inputs into three broad
levels as follows. Level 1 inputs are quoted prices
(unadjusted) in active markets for identical assets or
liabilities. Level 2 inputs are quoted prices for similar
assets and liabilities in active markets or inputs that are
observable for the asset or liability, either directly or
indirectly through market corroboration, for substantially the
full term of the financial instrument. Level 3 inputs are
unobservable inputs based on our own assumptions used to measure
assets and liabilities at fair value. A financial asset or
liabilitys classification within the hierarchy is
determined based on the lowest level input that is significant
to the fair value measurement.
In accordance with the fair value hierarchy described above, the
following table shows the fair value of our financial assets and
liabilities that are required to be measured at fair value as of
September 30, 2008,
26
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
which are classified as other current assets, other non-current
assets, other current liabilities and other non-current
liabilities in our condensed consolidated balance sheets:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of September 30, 2008
|
|
|
|
|
|
|
|
|
|
|
Significant other
|
|
|
Significant
|
|
|
|
|
|
|
|
Quoted prices in
|
|
|
observable
|
|
|
unobservable
|
|
|
|
|
Balance at
|
|
|
active markets
|
|
|
inputs
|
|
|
inputs
|
|
|
|
|
September 30, 2008
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
|
|
(in millions)
|
|
|
|
|
Foreign currency hedge asset (see Note 13
Derivative Financial Instruments)
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap asset (see Note 13
Derivative Financial Instruments) (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap liabilities (see Note 13
Derivative Financial Instruments)
|
|
$
|
4
|
|
|
|
|
|
|
$
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
At September 30, 2008, almost nil of the total fair market
value of our interest rate swaps represented an asset. The fair
value was determined based on Level 2 inputs. |
We value our interest rate hedges using valuations that are
calibrated to the initial trade prices. Subsequent valuations
are based on observable inputs to the valuation model including
interest rates, credit spreads and volatilities.
We value our foreign currency hedges based on the difference
between the foreign currency forward contract rate and widely
available foreign currency forward rates as of the measurement
date. Our foreign currency hedges consist of forward contracts
that are short-term in nature, generally maturing within
30 days.
On November 10, 2008, we announced that we will reduce our
U.S. workforce by approximately 10 percent by the end
of the year and will reduce other operating expenses in response
to weakening demand in the travel industry as well as current
economic conditions. In connection with the workforce reduction,
we estimate that we will incur total expenses of $2 million
to $3 million relating to severance benefits and other
termination-related costs, all of which will be cash
expenditures. We expect to record these charges in the fourth
quarter of 2008.
27
|
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations.
|
The following discussion should be read in conjunction with
our condensed consolidated financial statements included
elsewhere in this report and our 2007 Annual Report on
Form 10-K/A
filed with the Securities and Exchange Commission on
August 28, 2008.
OVERVIEW
We are a leading global online travel company that uses
innovative technology to enable leisure and business travelers
to search for and book a broad range of travel products. Our
brand portfolio includes Orbitz, CheapTickets, the Away Network,
and Orbitz for Business in the Americas; ebookers in Europe; and
HotelClub and RatesToGo based in Sydney, Australia, which have
operations globally. We provide customers with the ability to
book a comprehensive set of travel products, from over 75,000
suppliers worldwide, including air travel, hotels, vacation
packages, car rentals, cruises, travel insurance and destination
services such as ground transportation, event tickets and tours.
We generate revenue through multiple sources, including our
retail model, merchant model, incentive payments, advertising,
and white label and hosting businesses. Through our retail
model, we earn fees and commissions from travel suppliers for
airline tickets, hotel rooms, car rentals and other travel
products and services booked on our websites. Through our
merchant model, we generate revenue for our services based on
the difference between the total amount the customer pays for
the travel product and the negotiated net rate plus estimated
taxes that the supplier charges for that product. Under both the
retail and merchant models, we also earn revenue by charging
customers a service fee for booking airline tickets and certain
other travel products. In addition, we receive incentive
payments for each segment of travel that is processed through a
global distribution system (GDS).
We generate advertising revenue through our partner marketing
programs. These programs provide direct access to our customer
base through a combination of display advertising,
performance-based advertising and other marketing programs. Our
white label and hosting businesses enable us to earn revenue by
licensing our technology platform to, or hosting websites on
behalf of, third-party partners.
We continue to focus on the execution of our strategic plan,
including increasing non-air revenue, growing our international
brands and improving our operational efficiency through
investing in our new technology platform. We are a leader in air
travel, the largest online travel segment. This leadership
position has enabled us to drive growth in non-air categories,
specifically hotels and dynamic vacation packages. Dynamic
vacation packages are vacation packages that include different
combinations of travel products. These non-air categories
generally have higher margins, and we believe these categories
will present significant growth opportunities for us.
We believe that there are substantial growth opportunities in
regions outside of the U.S. for our international brands.
We experienced growth in our international gross bookings of 13%
during the three months ended September 30, 2008 as
compared to the three months ended September 30, 2007 and
22% during the nine months ended September 30, 2008 as
compared to the nine months ended September 30, 2007,
excluding the impact of fluctuations in foreign exchange rates
and the results of Travelbag, an offline U.K. travel business
that we sold in July 2007.
We believe our new technology platform will enhance our ability
to drive growth internationally and improve our operational
efficiency. Our new platform will support our brand portfolio in
the Americas and Europe as well as our white label partnerships.
In 2007, we launched the new technology platform for our
ebookers brand in the U.K. and Ireland. During the nine months
ended September 30, 2008, we launched our ebookers brand in
Belgium, Austria, the Netherlands, Germany, Switzerland and
Spain onto the platform. By late 2008, we expect to launch our
remaining ebookers websites onto the platform. We believe the
new technology platform and other technology enhancements we are
making will:
|
|
|
| |
|
reduce development costs and the time it takes to launch
innovative new features on our websites;
|
28
|
|
|
| |
|
increase operating efficiencies through back office automation
and by centralizing certain business functions such as customer
service, fulfillment and accounting;
|
| |
| |
|
increase the options available to our white label partners by
tailoring their website experiences to match their customer base
and brand identity; and
|
| |
| |
|
offer our suppliers an efficient way to access our distribution
channels via a single extranet connection.
|
We have already realized benefits from the new platform. The
platform allows us to offer a broader range of hotels to
customers for booking. As a result, the number of hotels on our
websites that have migrated to the new platform has tripled to
over 75,000 hotels globally. We expect to see further
improvements in the hotels available for booking on these
websites as our global hotel supply team continues to expand our
relationships with hotel suppliers. We have made significant
improvements in the hotel and dynamic packaging booking path. We
have also experienced operational efficiencies and eliminated
many of the manual processes required under the old platform. We
expect these improvements, combined with the anticipated
centralization of certain business functions and the retirement
of the old platform, to lower our operating costs at ebookers
over time.
As part of our strategy to grow our dynamic packaging and hotel
businesses, we have significantly increased the number of hotel
market managers on our global hotel supply team, particularly in
Europe and Asia Pacific. With these additional resources in
place, we have signed a substantial number of new direct hotel
contracts, and we are beginning to realize the benefits of
developing these relationships.
Industry
Trends
The economic and industry outlook has deteriorated significantly
for the fourth quarter of 2008 and into 2009, as many economists
predict that the U.S., and possibly the global economy, may be
in a prolonged recession. The weakening economy has lowered
consumer confidence which, in turn, could result in changes to
consumer spending patterns, including reduced spending on travel.
The current economic environment has already begun to impact the
travel industry, particularly the domestic airline industry. As
a result of higher fuel prices, airlines have raised ticket
prices and implemented capacity reductions. We believe that
capacity reductions and higher airline ticket prices will
negatively impact demand for air travel. Lower demand for air
travel could impact the net revenue that online travel companies
(OTCs) generate from the booking of airline tickets
and in turn, impact net revenue generated from the booking of
other travel products, such as hotels and car rentals. Potential
bankruptcies and consolidation in the airline industry could
also result in capacity reductions that could further increase
ticket prices and reduce the number of seats available for
booking on OTCs websites.
U.S. airlines are also under increased pressure to reduce
their overall costs, including costs of distributing air travel
through OTCs and GDSs. As a result, our distribution partners
could attempt to terminate or renegotiate their agreements with
us on more favorable terms to them, which could reduce the
revenue we generate from those agreements. In addition, any
pressure placed on GDSs by the airlines may result in an attempt
by the GDSs to pass additional costs to us.
In September 2008, fundamentals in the U.S. hotel industry
also weakened. Hotel occupancy rates and average daily rates
(ADRs) declined in September for the first time in
several years, and we expect this trend to continue well into
2009. A deterioration of ADRs would negatively impact the net
revenue that OTCs earn per hotel booking.
While we do not believe that our consolidated results of
operations for the first nine months of 2008 were significantly
impacted by the economic and industry conditions described
above, we expect them to negatively impact our gross bookings
and net revenue growth in the fourth quarter of 2008 and into
2009.
Despite the macroeconomic environment, internet usage and online
travel bookings continue to increase worldwide. Online travel
booking rates are highest in the U.S. and have grown on a
year-over-year
basis. Suppliers, including airlines, hotels and car rental
companies, have continued to focus their efforts on direct sale
of their products through their own websites, further promoting
the migration of customers to online
29
booking. In the current environment, suppliers websites
are believed to be taking market share domestically from both
OTCs and traditional offline travel companies.
We believe that the rate of growth of online travel bookings in
the domestic market has slowed as this market has matured. Much
of the initial rapid growth experienced in the online travel
industry was driven by consumers shifting from purchasing travel
through traditional offline channels to purchasing travel
through online channels. Accordingly, we believe that growth
rates in the domestic online travel market may more closely
follow the growth rates of the overall travel industry.
Internationally, the online travel industry continues to benefit
from rapidly increasing Internet usage and growing acceptance of
online booking. We expect international growth rates for the
online travel industry to continue to outpace growth rates of
the overall travel industry. As a result, we believe OTCs will
increasingly generate a larger percentage of their growth from
outside of the U.S. The hotel-only business models have had
particular success in delivering high growth rates in
international markets. Our international brands, including
ebookers, HotelClub and RatesToGo, provide us with growth
opportunities outside of the U.S. However, competitive
pressures combined with a weakening global economy have slowed
and may continue to slow our international growth rates.
In the U.S., the booking of air travel has become increasingly
driven by price. As a result, we believe that OTCs will continue
to focus on differentiating themselves from supplier websites by
offering customers the ability to selectively combine travel
products such as air, car, hotel and destination services into
dynamic vacation packages. Dynamic packaging and other non-air
categories generally have higher margins, and we foresee
significant growth potential for OTCs for these types of
services.
OTCs generally charge a booking fee in connection with the
booking of airline tickets and certain other travel products. We
charge a service fee on many of our websites, and in exchange,
provide our customers with a set of comparison shopping tools,
access to extensive travel products and a wide range of
services, including coverage from our OrbitzTLC customer care
platform. Certain OTCs have reduced or eliminated booking fees
on retail airline tickets and hotel rooms, which has created
uncertainty around the sustainability of booking fees. We will
continue to monitor the competitive environment and regularly
evaluate our fee structure.
OTCs make significant investments in marketing through both
online and traditional offline channels. Key areas of online
marketing include search engine marketing, display advertising,
affiliate programs and email marketing. Online marketing costs
have been rising in the U.S. over time, and competition for
search-engine key words has intensified in the past year.
Increasing competition from supplier websites and the growing
significance of search and meta-search sites has contributed to
the increase in online marketing costs. If this trend continues,
these rising costs could result in lower margins or declining
transaction growth rates for OTCs. We are actively pursuing
tactics to optimize the results of our online marketing efforts
by increasing the value from existing traffic and by acquiring
additional traffic that is more targeted and cost effective.
These tactics include
pay-per-click
optimization and search optimization efforts, loyalty programs
and email marketing that target customers with offers that
correspond to their particular interests.
Despite the increase in online marketing costs, the continued
growth of search and meta-search sites as well as Web 2.0
features creates new opportunities for OTCs to add value to the
customer experience and generate advertising revenue. Web 2.0 is
a term used to describe content features such as social
networks, blogs, user reviews, videos and podcasts. We believe
that the ability of OTCs to incorporate Web 2.0 features on
their websites can create value for customers, suppliers and
third-party partners while simultaneously creating new revenue
streams.
RESULTS
OF OPERATIONS
Key
Operating Metrics
Our operating results are affected by certain key metrics that
represent overall transaction activity. Gross bookings and net
revenue are two key metrics. Gross bookings is defined as the
total amount paid by a consumer for transactions booked under
both the retail and merchant models. Net revenue is defined as
30
commissions and fees generated through our retail and merchant
models as well as advertising revenue and certain other fees and
commissions.
Gross bookings provide insight into changes in overall travel
activity levels, changes in industry-wide online booking
activity, and more specifically, changes in the number of
bookings through our websites. We follow net revenue trends for
our various brands, geographies and product categories to gain
insight into the performance of our business across these
categories. Both metrics are important in determining the
ongoing growth of our business.
The table below shows our gross bookings and net revenue for the
three and nine months ended September 30, 2008 and
September 30, 2007:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
$
|
|
|
%
|
|
|
September 30,
|
|
|
$
|
|
|
%
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Change
|
|
|
Change
|
|
|
2008
|
|
|
2007
|
|
|
Change
|
|
|
Change
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
Gross bookings (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Air
|
|
$
|
1,703
|
|
|
$
|
1,701
|
|
|
$
|
2
|
|
|
|
|
|
|
$
|
5,397
|
|
|
$
|
5,563
|
|
|
$
|
(166
|
)
|
|
|
(3
|
)%
|
|
Non-air and other
|
|
|
610
|
|
|
|
561
|
|
|
|
49
|
|
|
|
9
|
%
|
|
|
1,870
|
|
|
|
1,826
|
|
|
|
44
|
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total domestic gross bookings
|
|
|
2,313
|
|
|
|
2,262
|
|
|
|
51
|
|
|
|
2
|
%
|
|
|
7,267
|
|
|
|
7,389
|
|
|
|
(122
|
)
|
|
|
(2
|
)%
|
|
International
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Air
|
|
|
264
|
|
|
|
212
|
|
|
|
52
|
|
|
|
25
|
%
|
|
|
893
|
|
|
|
641
|
|
|
|
252
|
|
|
|
39
|
%
|
|
Non-air and other
|
|
|
157
|
|
|
|
151
|
|
|
|
6
|
|
|
|
4
|
%
|
|
|
492
|
|
|
|
405
|
|
|
|
87
|
|
|
|
21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total international gross bookings
|
|
|
421
|
|
|
|
363
|
|
|
|
58
|
|
|
|
16
|
%
|
|
|
1,385
|
|
|
|
1,046
|
|
|
|
339
|
|
|
|
32
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross bookings
|
|
$
|
2,734
|
|
|
$
|
2,625
|
|
|
$
|
109
|
|
|
|
4
|
%
|
|
$
|
8,652
|
|
|
$
|
8,435
|
|
|
$
|
217
|
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Air
|
|
$
|
70
|
|
|
$
|
76
|
|
|
$
|
(6
|
)
|
|
|
(8
|
)%
|
|
$
|
218
|
|
|
$
|
240
|
|
|
$
|
(22
|
)
|
|
|
(9
|
)%
|
|
Non-air and other
|
|
|
117
|
|
|
|
99
|
|
|
|
18
|
|
|
|
18
|
%
|
|
|
315
|
|
|
|
286
|
|
|
|
29
|
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total domestic net revenue
|
|
|
187
|
|
|
|
175
|
|
|
|
12
|
|
|
|
7
|
%
|
|
|
533
|
|
|
|
526
|
|
|
|
7
|
|
|
|
1
|
%
|
|
International
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Air
|
|
|
17
|
|
|
|
16
|
|
|
|
1
|
|
|
|
6
|
%
|
|
|
54
|
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
Non-air and other
|
|
|
36
|
|
|
|
30
|
|
|
|
6
|
|
|
|
20
|
%
|
|
|
103
|
|
|
|
82
|
|
|
|
21
|
|
|
|
26
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total international net revenue
|
|
|
53
|
|
|
|
46
|
|
|
|
7
|
|
|
|
15
|
%
|
|
|
157
|
|
|
|
136
|
|
|
|
21
|
|
|
|
15
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
$
|
240
|
|
|
$
|
221
|
|
|
$
|
19
|
|
|
|
9
|
%
|
|
$
|
690
|
|
|
$
|
662
|
|
|
$
|
28
|
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Gross bookings data presented in the table above for the three
and nine months ended September 30, 2007 excludes
Travelbag, an offline U.K. travel business that we sold in July
2007. |
Comparison
of the three months ended September 30, 2008 to the three
months ended September 30, 2007
Gross
Bookings
For our domestic business, which is comprised principally of
Orbitz, CheapTickets and Orbitz for Business, total gross
bookings increased $51 million, or 2%, during the three
months ended September 30, 2008 from the three months ended
September 30, 2007. Of the $51 million increase,
$2 million was due to an increase in air gross bookings,
which was driven by a higher average price per air ticket, due
in part to increased fuel prices. Lower transaction volume
largely offset the increase in average price per air ticket.
Non-air and other gross bookings increased $49 million
during the three months ended September 30, 2008 from the
three months ended September 30, 2007. This increase was
primarily driven by an increase in gross bookings for dynamic
packaging and hotels, which was due to higher transaction volume
and a higher average
31
price per transaction. The higher average price per transaction
for domestic hotel gross bookings was mainly due to growth in
ADRs in July and August of 2008.
For our international business, which is comprised principally
of ebookers, HotelClub and RatesToGo, total gross bookings
increased $58 million, or 16%, during the three months
ended September 30, 2008 from the three months ended
September 30, 2007. Of this increase, $10 million was
due to foreign currency fluctuations. The remaining
$48 million increase was due primarily to a
$49 million increase in air gross bookings driven by higher
transaction volume and a higher average price per air ticket
and, to a lesser extent, an increase in gross bookings for
dynamic packaging. The increase in gross bookings from air and
dynamic packaging was partially offset by a decrease in hotel
gross bookings.
Net
Revenue
See
discussion of net revenue in the Results of Operations section.
Comparison
of the nine months ended September 30, 2008 to the nine
months ended September 30, 2007
Gross
Bookings
For our domestic business, total gross bookings decreased
$122 million, or 2%, during the nine months ended
September 30, 2008 from the nine months ended
September 30, 2007. Air gross bookings decreased
$166 million, which was primarily driven by lower
transaction volume. A higher average price per air ticket, due
in part to increased fuel prices, partially offset the decline
in air transactions. Non-air and other gross bookings increased
$44 million during the nine months ended September 30,
2008 from the nine months ended September 30, 2007. This
increase was primarily driven by an increase in gross bookings
for dynamic packaging, which was due to higher transaction
volume and a higher average price per transaction. A decrease in
gross bookings for car rentals and hotels, due mainly to lower
transaction volume, partially offset the increase in dynamic
packaging gross bookings.
For our international business, total gross bookings increased
$339 million, or 32%, during the nine months ended
September 30, 2008 from the nine months ended
September 30, 2007. Of this increase, $85 million was
due to foreign currency fluctuations. The remaining
$254 million increase was due primarily to a
$208 million increase in air gross bookings driven by
higher transaction volume and a higher average price per air
ticket. The remaining growth of $46 million was primarily
driven by an increase in gross bookings for dynamic packaging
and car rentals at ebookers.
32
Net
Revenue
See
discussion of net revenue in the Results of Operations section.
Results
of Operations
Comparison
of the three months ended September 30, 2008 to the three
months ended September 30, 2007
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
$
|
|
|
%
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Change
|
|
|
Change
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Air
|
|
$
|
87
|
|
|
$
|
92
|
|
|
$
|
(5
|
)
|
|
|
(5
|
)%
|
|
Non-air and other
|
|
|
153
|
|
|
|
129
|
|
|
|
24
|
|
|
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
|
240
|
|
|
|
221
|
|
|
|
19
|
|
|
|
9
|
%
|
|
Cost and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
41
|
|
|
|
36
|
|
|
|
5
|
|
|
|
14
|
%
|
|
Selling, general and administrative
|
|
|
75
|
|
|
|
71
|
|
|
|
4
|
|
|
|
6
|
%
|
|
Marketing
|
|
|
86
|
|
|
|
78
|
|
|
|
8
|
|
|
|
10
|
%
|
|
Depreciation and amortization
|
|
|
17
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
Impairment of goodwill and intangible assets
|
|
|
297
|
|
|
|
|
|
|
|
297
|
|
|
|
**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
516
|
|
|
|
202
|
|
|
|
314
|
|
|
|
155
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(276
|
)
|
|
|
19
|
|
|
|
(295
|
)
|
|
|
(1553
|
)%
|
|
Other (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(16
|
)
|
|
|
(19
|
)
|
|
|
3
|
|
|
|
(16
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other (expense)
|
|
|
(16
|
)
|
|
|
(19
|
)
|
|
|
3
|
|
|
|
(16
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(292
|
)
|
|
|
|
|
|
|
(292
|
)
|
|
|
**
|
|
|
(Benefit) provision for income taxes
|
|
|
(5
|
)
|
|
|
32
|
|
|
|
(37
|
)
|
|
|
(116
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(287
|
)
|
|
$
|
(32
|
)
|
|
$
|
(255
|
)
|
|
|
797
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a percentage of net revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
17
|
%
|
|
|
16
|
%
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense
|
|
|
31
|
%
|
|
|
32
|
%
|
|
|
|
|
|
|
|
|
Net
Revenue
Net revenue increased $19 million, or 9%, to
$240 million for the three months ended September 30,
2008 from $221 million for the three months ended
September 30, 2007.
Air. Net revenue from air bookings decreased
$5 million, or 5%, to $87 million for the three months
ended September 30, 2008 from $92 million for the
three months ended September 30, 2007. Foreign currency
fluctuations increased air net revenue by $1 million. The
decrease in net revenue from air bookings, excluding the impact
of foreign currency fluctuations, was $6 million.
A decrease in domestic air volume resulted in an $8 million
decline in air net revenue, which was partially offset by a
$2 million increase in air net revenue driven by higher net
revenue per air ticket. The increase in net revenue recognized
per air ticket is primarily due to higher service fees charged
on our Orbitz and CheapTickets websites, partially offset by
lower GDS incentive payments per air ticket.
A lower international net revenue per air ticket and the impact
of the sale of our offline U.K. travel business in July 2007
drove a decrease in international air net revenue. Competitive
pressure primarily drove the decrease in net revenue per air
ticket. Airlines imposed additional non-commissionable fees on
air tickets,
33
such as fuel surcharges, during the three months ended
September 30, 2008, which also contributed to the lower net
revenue per air ticket. This decrease was largely offset by an
increase in air net revenue resulting from an increase in
international air volume.
Non-air and Other. Net revenue from our
non-air and other businesses increased $24 million, or 19%,
to $153 million for the three months ended
September 30, 2008 from $129 million for the three
months ended September 30, 2007. Of this increase,
$2 million was due to foreign currency fluctuations. The
remaining increase in net revenue from non-air and other
bookings, excluding the impact of foreign currency fluctuations,
was $22 million.
The domestic increase in non-air and other net revenue of
$18 million was driven by higher net revenue from dynamic
packaging, hotel bookings, car bookings, advertising and travel
insurance. The increase in net revenue from dynamic packaging
was partially due to higher transaction volume. The remaining
increase was largely driven by the reversal of a portion of
accrued cost previously recorded on merchant car bookings as we
determined during the third quarter of 2008 that it was no
longer probable that we would be required to pay the car
suppliers due to the lapse of time since the car pick-up date.
The increase in net revenue from hotel bookings was also due to
higher transaction volume and higher average net revenue per
transaction, driven in part by an increase in incentive payments
received on certain hotel bookings beginning in the fourth
quarter of 2007 as a result of a new hotel distribution
agreement that we entered into. The increase in net revenue from
car bookings is due to an increase in average net revenue per
car booking, primarily driven by the re-negotiation of contracts
with certain car suppliers during the second quarter of 2008.
An increase in international non-air and other net revenue of
$4 million was driven primarily by higher net revenue from
car bookings and dynamic packaging.
Cost of
Revenue
Cost of revenue increased $5 million, or 14%, to
$41 million for the three months ended September 30,
2008 from $36 million for the three months ended
September 30, 2007. The increase in cost of revenue was
mainly driven by an increase in affiliate commissions associated
with the growth of our white label business, an increase in GDS
connectivity costs resulting from an increase in transaction
volume from our international locations and an increase in
credit card processing fees driven by growth in our merchant
bookings.
Selling,
General and Administrative
Selling, general and administrative expense increased by
$4 million, or 6%, to $75 million for the three months
ended September 30, 2008 from $71 million for the
three months ended September 30, 2007. The increase in
selling, general and administrative expense was primarily due to
a $6 million increase in our wages and benefits, which was
the result of an increase in stock compensation expense and
higher staffing levels as we continue to build our hotel
sourcing team and as we added capabilities in the areas of
finance and legal to undertake corporate-level functions
previously provided by Travelport. We also incurred an increase
in realized losses resulting from foreign currency fluctuations
and an increase in tax consulting costs. We capitalized
$6 million more of development costs during the three
months ended September 30, 2008, which partially offset
these increases in selling, general and administrative expense.
Marketing
Marketing expense increased $8 million, or 10%, to
$86 million for the three months ended September 30,
2008 from $78 million for the three months ended
September 30, 2007. The increase in marketing expense was
primarily driven by an increase in both online and offline
marketing costs domestically. Online marketing costs increased
due to a higher average cost per transaction, partially offset
by lower transaction volume sourced through paid search. The
increase in offline marketing costs was primarily due to a shift
in offline marketing expenditures to the third quarter of 2008
in order to support the launch of new functionality introduced
on our Orbitz.com website in June 2008. In the prior year, we
launched a new offline advertising campaign promoting the Orbitz
brand in the second quarter. Internationally, marketing expense
decreased primarily due to lower offline marketing costs,
largely due to the absence of the launch of a new offline
advertising campaign in the
34
third quarter of 2008. In the prior year, we launched a new
offline advertising campaign in order to support the launch of
the new technology platform for our ebookers brand in the U.K.
This decrease was partially offset by higher online marketing
costs driven by a higher average cost per transaction.
Impairment
of Goodwill and Intangible Assets
During the third quarter of 2008, in connection with our annual
forecasting process, we lowered our long-term earnings forecast
in response to changes in the economic environment, as described
in the section entitled Industry Trends above. These
factors, coupled with a prolonged decline in our market
capitalization, indicated potential impairment of our goodwill,
trademarks and trade names. Additionally, given the current
environment, our distribution partners are under increased
pressure to reduce their overall costs and could attempt to
terminate or renegotiate their agreements with us on more
favorable terms to them. These factors indicated that the
carrying value of certain of our finite-lived intangible assets,
specifically customer relationships, may not be recoverable. As
a result, in connection with the preparation of our financial
statements for the third quarter of 2008, we performed an
interim impairment test of our goodwill, indefinite-lived
intangible assets and finite-lived intangible assets. Based on
the testing performed, we recorded a non-cash impairment charge
of $297 million, of which $210 million related to
goodwill, $74 million related to trademarks and trade names
and $13 million related to customer relationships (see
Note 3 Impairment of Goodwill and Intangible
Assets of the Notes to the Condensed Consolidated Financial
Statements). There was no impairment during the three months
ended September 30, 2007. Due to the current economic
uncertainty and other factors, we cannot assure that goodwill,
indefinite-lived intangible assets and finite-lived intangible
assets will not be further impaired in future periods.
Interest
Expense, Net
Interest expense decreased by $3 million, or 16%, to
$16 million for the three months ended September 30,
2008 from $19 million for the three months ended
September 30, 2007. The decrease in interest expense is
primarily due to the repayment of $860 million of
intercompany notes payable to Travelport, which occurred in
connection with the IPO. The interest expense incurred on the
$600 million term loan facility entered into concurrent
with the IPO also decreased. However, this decrease was more
than offset by an increase in interest expense incurred on the
corresponding interest rate swaps entered into at the time of
the IPO to hedge a portion of the variable interest payments on
the term loan. A decrease in capitalized interest of
$1 million also partially offset the decrease in interest
expense. During the three months ended September 30, 2008
and September 30, 2007, $5 million and $4 million
of the total interest expense recorded was non-cash,
respectively.
(Benefit)
Provision for Income Taxes
We recorded a tax benefit of $5 million for the three
months ended September 30, 2008 and a tax provision of
$32 million for the three months ended September 30,
2007. The tax benefit recorded during the three months ended
September 30, 2008 related to certain of our international
subsidiaries. The amount of the tax benefit recorded during the
third quarter of 2008 is disproportionate to the amount of
pre-tax net loss incurred during the period primarily because we
are not able to realize any tax benefits on the goodwill
impairment charge recorded during the third quarter of 2008.
The tax provision recorded during the three months ended
September 30, 2007 was primarily due to a valuation
allowance established in the third quarter of 2007 against
$32 million of foreign net operating loss carryforwards
related to portions of our UK business.
35
Comparison
of the nine months ended September 30, 2008 to the nine
months ended September 30, 2007
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
$
|
|
|
%
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Change
|
|
|
Change
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Air
|
|
$
|
272
|
|
|
$
|
294
|
|
|
$
|
(22
|
)
|
|
|
(7
|
)%
|
|
Non-air and other
|
|
|
418
|
|
|
|
368
|
|
|
|
50
|
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
|
690
|
|
|
|
662
|
|
|
|
28
|
|
|
|
4
|
%
|
|
Cost and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
130
|
|
|
|
116
|
|
|
|
14
|
|
|
|
12
|
%
|
|
Selling, general and administrative
|
|
|
224
|
|
|
|
232
|
|
|
|
(8
|
)
|
|
|
(3
|
)%
|
|
Marketing
|
|
|
252
|
|
|
|
245
|
|
|
|
7
|
|
|
|
3
|
%
|
|
Depreciation and amortization
|
|
|
49
|
|
|
|
42
|
|
|
|
7
|
|
|
|
17
|
%
|
|
Impairment of goodwill and intangible assets
|
|
|
297
|
|
|
|
|
|
|
|
297
|
|
|
|
**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
952
|
|
|
|
635
|
|
|
|
317
|
|
|
|
50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(262
|
)
|
|
|
27
|
|
|
|
(289
|
)
|
|
|
(1070
|
)%
|
|
Other (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(47
|
)
|
|
|
(66
|
)
|
|
|
19
|
|
|
|
(29
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other (expense)
|
|
|
(47
|
)
|
|
|
(66
|
)
|
|
|
19
|
|
|
|
(29
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(309
|
)
|
|
|
(39
|
)
|
|
|
(270
|
)
|
|
|
692
|
%
|
|
(Benefit) provision for income taxes
|
|
|
(2
|
)
|
|
|
35
|
|
|
|
(37
|
)
|
|
|
(106
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(307
|
)
|
|
$
|
(74
|
)
|
|
$
|
(233
|
)
|
|
|
315
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a percentage of net revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
19
|
%
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense
|
|
|
32
|
%
|
|
|
35
|
%
|
|
|
|
|
|
|
|
|
Net
Revenue
Net revenue increased $28 million, or 4%, to
$690 million for the nine months ended September 30,
2008 from $662 million for the nine months ended
September 30, 2007. As a result of the acquisition of
Cendants travel distribution services businesses,
including the businesses that currently comprise Orbitz
Worldwide, Inc., by affiliates of The Blackstone Group
(Blackstone) and Technology Crossover Ventures
(TCV) on August 23, 2006 (the Blackstone
Acquisition), our net revenue during the nine months ended
September 30, 2007 was reduced due to deferred revenue that
was written off at the time of the acquisition. Accordingly, we
could not record revenue that was generated before the
Blackstone Acquisition but not yet recognized at the time of the
acquisition. The following discussion and analysis describes the
impact on the comparability of net revenue
year-over-year
due to our inability to record this revenue, and refers to these
amounts as purchase accounting adjustments.
Air. Net revenue from air bookings decreased
$22 million, or 7%, to $272 million for the nine
months ended September 30, 2008 from $294 million for
the nine months ended September 30, 2007. Foreign currency
fluctuations increased air net revenue by $4 million. The
decrease in net revenue from air bookings, excluding the impact
of foreign currency fluctuations, was $26 million.
A decrease in domestic air volume resulted in a $27 million
decline in air net revenue, which was partially offset by a
$5 million increase in air net revenue driven by higher net
revenue per air ticket. The increase in net revenue recognized
per air ticket was primarily due to higher service fees charged
on our
36
Orbitz and CheapTickets websites and an increase in incentive
payments for GDS services provided by Worldspan resulting from
the re-negotiation of our GDS contract in July 2007 as well as a
shift in our carrier mix. A reduction in paper ticket fees
partially offset these increases, as the industry continues to
move towards electronic ticketing to meet the International Air
Transport Association mandate to eliminate paper tickets.
A lower international net revenue per air ticket and the impact
of the sale of our offline U.K. travel business in July 2007
primarily drove the decrease in international air net revenue.
Competitive pressure primarily drove the decrease in net revenue
per air ticket. Airlines imposed additional non-commissionable
fees on air tickets, such as fuel surcharges, during the nine
months ended September 30, 2008, which also contributed to
the lower net revenue per air ticket. This decrease was offset
in part by a $9 million increase in air net revenue
resulting from an increase in international air volume.
Non-air and Other. Net revenue from our
non-air and other businesses increased $50 million, or 14%,
to $418 million for the nine months ended
September 30, 2008 from $368 million for the nine
months ended September 30, 2007. Of this increase,
$9 million was due to foreign currency fluctuations. In
addition, net revenue increased $6 million
year-over-year
due to purchase accounting adjustments, which reduced our
non-air and other net revenue by $6 million in the nine
months ended September 30, 2007. The remaining increase in
net revenue from non-air and other bookings, excluding the
impact of foreign currency fluctuations and purchase accounting
adjustments, was $35 million.
The domestic increase in non-air and other net revenue of
$24 million was driven by higher net revenue from hotel
bookings, car bookings, advertising and travel insurance. The
increase in net revenue from hotel bookings was due to a higher
average net revenue per transaction, primarily driven by an
increase in merchant hotel transactions. Lower hotel volume
partially offset the higher average net revenue per transaction.
The increase in net revenue from car bookings was also due to an
increase in average net revenue per car booking, primarily
driven by the re-negotiation of contracts with certain car
suppliers during the second quarter of 2008. Lower car volume
partially offset the higher average net revenue per transaction.
An increase in international non-air and other net revenue of
$11 million was driven primarily by higher net revenue from
hotel bookings, car bookings and dynamic packaging. This
increase was partially offset by the impact of the sale of our
offline U.K. travel business in July 2007.
Cost of
Revenue
Cost of revenue increased $14 million, or 12%, to
$130 million for the nine months ended September 30,
2008 from $116 million for the nine months ended
September 30, 2007. The increase in cost of revenue was
mainly driven by an increase in affiliate commissions associated
with the growth of our white label business, an increase in
credit card processing fees driven by growth in our merchant
bookings, an increase in GDS connectivity costs resulting from
an increase in transaction volume from our international
locations and an increase in charge-backs, primarily at one of
our international locations. We installed new revenue protection
software and instituted tighter security measures, and as a
result, we experienced a decrease in these charge-backs toward
the end of the second quarter of 2008 which continued into the
third quarter of 2008. These increases were partially offset by
a decrease in customer service costs and a decrease in paper
ticket delivery costs as the industry continues to move towards
electronic ticketing to meet the International Air Transport
Association mandate to eliminate paper tickets.
Selling,
General and Administrative
Selling, general and administrative expense decreased by
$8 million, or 3%, to $224 million for the nine months
ended September 30, 2008 from $232 million for the
nine months ended September 30, 2007. During the nine
months ended September 30, 2007, we incurred a penalty of
$13 million upon the early termination of an online
marketing services agreement and incurred $7 million of
audit and consulting fees in connection with the IPO. The
absence of these costs in the nine months ended
September 30, 2008 primarily drove the decrease in selling,
general and administrative expense. We also recorded a
$6 million reduction to selling, general and administrative
expense during the nine months ended September 30, 2008 for
the insurance reimbursement of costs we previously incurred to
defend hotel occupancy tax cases, which further contributed
37
to the decrease. We capitalized $3 million more of
development costs, which also contributed to the decrease. These
decreases were offset in part by a $13 million increase in
our wages and benefits, primarily due to an increase in stock
compensation expense and higher staffing levels as we continue
to build our hotel sourcing team and as we added capabilities in
the areas of finance and legal to undertake corporate-level
functions previously provided by Travelport. We also incurred an
increase in realized losses resulting from foreign currency
fluctuations and an increase in tax consulting costs, which
further offset the decrease in selling, general and
administrative expense.
Marketing
Marketing expense increased $7 million, or 3%, to
$252 million for the nine months ended September 30,
2008 from $245 million for the nine months ended
September 30, 2007. The increase in marketing expense is
primarily due to higher online marketing costs for our
international brands, driven by growth in transaction volume and
a higher cost per transaction. A reduction in offline marketing
costs internationally partially offset this increase. Offline
marketing costs decreased due to a general shift in spending
from offline to online marketing and the absence of the launch
of a new offline advertising campaign for our ebookers brand in
2008. In the prior year, we launched a new offline advertising
campaign in order to support the launch of the new technology
platform for our ebookers brand in the U.K.
Depreciation
and Amortization
Depreciation and amortization increased $7 million, or 17%,
to $49 million for the nine months ended September 30,
2008 from $42 million for the nine months ended
September 30, 2007. The increase in depreciation and
amortization expense resulted from an increase in capitalized
software placed in service and the roll-out of our new
technology platform in July 2007.
Impairment
of Goodwill and Intangible Assets
During the third quarter of 2008, in connection with our annual
forecasting process, we lowered our long-term earnings forecast
in response to changes in the economic environment, as described
in the section entitled Industry Trends above. These
factors, coupled with a prolonged decline in our market
capitalization, indicated potential impairment of our goodwill,
trademarks and trade names. Additionally, given the current
environment, our distribution partners are under increased
pressure to reduce their overall costs and could attempt to
terminate or renegotiate their agreements with us on more
favorable terms to them. These factors indicated that the
carrying value of certain of our finite-lived intangible assets,
specifically customer relationships, may not be recoverable. As
a result, in connection with the preparation of our financial
statements for the third quarter of 2008, we performed an
interim impairment test of our goodwill, indefinite-lived
intangible assets and finite-lived intangible assets. Based on
the testing performed, we recorded a non-cash impairment charge
of $297 million, of which $210 million related to
goodwill, $74 million related to trademarks and trade names
and $13 million related to customer relationships (see
Note 3 Impairment of Goodwill and Intangible
Assets of the Notes to the Condensed Consolidated Financial
Statements). There was no impairment during the nine months
ended September 30, 2007. Due to the current economic
uncertainty and other factors, we cannot assure that goodwill,
indefinite-lived intangible assets and finite-lived intangible
assets will not be further impaired in future periods.
Interest
Expense, Net
Interest expense decreased by $19 million, or 29%, to
$47 million for the nine months ended September 30,
2008 from $66 million for the nine months ended
September 30, 2007. The decrease in interest expense is
primarily due to the repayment of $860 million of
intercompany notes payable to Travelport and, to a lesser
extent, the assignment of certain notes payable between
subsidiaries of Travelport and our subsidiaries to us, both of
which occurred in connection with the IPO. This decrease was
offset in part by interest expense incurred on the
$600 million term loan facility entered into concurrent
with the IPO and the corresponding interest rate swaps entered
into to hedge a portion of the variable interest payments on the
term loan. An increase in interest expense accreted on the tax
sharing liability of $2 million and a decrease in
capitalized interest of $3 million also partially offset
the decrease in interest expense. During the nine months ended
38
September 30, 2008 and September 30, 2007,
$14 million and $8 million of the total interest
expense recorded was non-cash, respectively.
(Benefit)
Provision for Income Taxes
We recorded a tax benefit of $2 million for the nine months
ended September 30, 2008 and a tax provision of
$35 million for the nine months ended September 30,
2007. The tax benefit recorded during the nine months ended
September 30, 2008 related to certain of our international
subsidiaries. The amount of the tax benefit recorded during the
nine months ended September 30, 2008 is disproportionate to
the amount of pre-tax net loss incurred during the period
primarily because we are not able to realize any tax benefits on
the goodwill impairment charge recorded during the third quarter
of 2008.
The tax provision recorded during the nine months ended
September 30, 2007 was primarily due to a valuation
allowance established in the third quarter of 2007 against
$32 million of foreign net operating loss carryforwards
related to portions of our UK business.
Related
Party Transactions
For a discussion of certain relationships and related party
transactions, see Note 15 Related Party
Transactions of the Notes to Condensed Consolidated Financial
Statements.
Seasonality
Some of our businesses experience seasonal fluctuations in the
demand for the products and services we offer. The majority of
our customers book travel for leisure purposes rather than for
business. Gross bookings for leisure travel are generally
highest in the first and second calendar quarters as customers
plan and book their spring and summer vacations. However, net
revenue generated under the merchant model is generally
recognized when the travel takes place and typically lags
bookings by several weeks or longer. As a result, our cash
receipts are generally highest in the first and second calendar
quarters and our net revenue is typically highest in the second
and third calendar quarters. Our seasonality may also be
affected by fluctuations in the travel products our travel
suppliers make available to us for booking, the continued growth
of our international operations or a change in our product mix.
LIQUIDITY
AND CAPITAL RESOURCES
Liquidity
Our principal sources of liquidity are our cash flows from
operations, cash and cash equivalents, and borrowings under our
$85 million revolving credit facility. At
September 30, 2008 and December 31, 2007, our cash and
cash equivalents balances were $103 million and
$25 million, respectively. We had $47 million and
$84 million of availability under our revolving credit
facility at September 30, 2008 (reflective of the effective
reduction in total availability under our revolving credit
facility in September 2008 as described below) and
December 31, 2007, respectively. Prior to the IPO, our
financing needs were supported by Travelport. We also require
letters of credit to support certain commercial agreements,
leases and certain regulatory agreements. As of
September 30, 2008, substantially all of these letters of
credit were issued by Travelport on our behalf under the terms
of the separation agreement entered into in connection with the
IPO. At September 30, 2008 and December 31, 2007,
there were $75 million and $74 million of outstanding
letters of credit issued by Travelport on our behalf,
respectively.
Under our merchant model, customers generally pay us for
reservations in advance, at the time of booking, and we pay our
suppliers at a later date. Initially, we record these payments
as deferred income and accrued merchant payables. We recognize
net revenue when customers use the reservation and pay our
suppliers once we have received a subsequent invoice. The
difference in timing between the cash collected from our
customers and payments to our suppliers positively impacts our
working capital and operating cash flows. As long as we continue
to grow our merchant business, we anticipate this will continue
to have a positive impact on our operating cash flows.
Conversely, if there are changes to the model which reduce the
39
time between the receipt of cash from our customers and payments
to suppliers, our working capital benefits could be reduced.
The seasonal fluctuations in our business also affect the timing
of our cash flows. As discussed above, gross bookings are
generally highest in the first and second calendar quarters as
customers plan and purchase their spring and summer vacations.
As a result, our cash receipts are generally highest in the
first and second calendar quarters, and we generally use cash
during the third and fourth calendar quarters. We expect this
pattern of seasonal fluctuation to continue. However, any
changes in our business model could either increase or decrease
the volatility in our cash flows that results from seasonality.
As of September 30, 2008, we had a working capital deficit
of $259 million as compared to a deficit of
$301 million as of December 31, 2007. This deficit is
primarily a result of our merchant business described above. We
expect this deficit to increase over time as we continue to grow
our merchant business.
We generated positive cash flow from operations for the years
ended December 31, 2005 through 2007 and the nine months
ended September 30, 2008, despite experiencing net losses.
Historically, we have incurred losses due to significant
non-cash expenses, such as the impairment of goodwill and
intangible assets. We utilize this cash flow to fund our
operations, make principal and interest payments on our debt,
finance capital expenditures and meet our other cash needs. We
invest cash flow from operations into our business.
Historically, this cash flow has primarily financed the
development and expansion of our new technology platform. We do
not intend to declare or pay any cash dividends on our common
stock in the foreseeable future.
We expect annual cash flow from operations to remain positive in
the foreseeable future. We intend to continue to use this cash
flow to fund capital expenditures as well as other investing and
financing activities, such as the repayment of debt. For the
year ending December 31, 2008, we expect our capital
expenditures to be between $55 million and
$65 million. We anticipate that our capital expenditures
will decrease as a percentage of total net revenue as our
business continues to grow.
In response to the recent uncertainty in the credit and
financial markets, in September 2008, we borrowed
$26 million under our revolving credit facility. We
borrowed to enhance our overall cash position, particularly as
we enter into the portion of the year when our cash balances are
generally lowest due to the seasonal patterns of our business as
described above. These funds will be used for anticipated
working capital needs.
Lehman Commercial Paper Inc. (LCPI), which filed for
bankruptcy protection under Chapter 11 of the United States
Bankruptcy Code on October 5, 2008, holds a
$12.5 million commitment, or 14.7% percent, of the
$85 million available under our revolving credit facility.
LCPI did not fund its pro rata share of our borrowing under our
revolving credit facility in September 2008. As a result, total
availability under our revolving credit facility has effectively
been reduced from $85 million to $72.5 million. We do
not believe that this reduction in availability will have a
material impact on our liquidity or financial position.
We believe that cash flow generated from operations, cash on
hand and availability under our revolving credit facility
(despite having been effectively reduced) will provide
sufficient liquidity to fund our operating activities, capital
expenditures and other obligations for the foreseeable future.
However, if we are not successful in generating sufficient cash
flow from operations, we may need to raise additional funds
through debt or equity offerings. In the event additional
financing is required, our ability to raise third-party debt may
be limited by the covenants and restrictions under our credit
agreement (see Financing Arrangements below) and may
require the consent of Travelport pursuant to the terms of our
certificate of incorporation. In addition, financing may not be
available to us at all or may not be available to us at
favorable terms, particularly in the wake of the current credit
environment. We may raise additional funds through the issuance
of equity securities, which could result in potential dilution
of our stockholders equity. However, any such issuance may
require the consent of Travelport and our other shareholders.
Furthermore, if we require letters of credit in excess of the
$75 million available under the facility provided by
Travelport or letters of credit denominated in foreign
currencies and are unable to obtain a replacement facility, we
will be required to issue such letters of credit under our
revolving credit facility, which will reduce available liquidity.
40
Cash
Flows
Our net cash flows from operating, investing and financing
activities for the nine months ended September 30, 2008 and
September 30, 2007 were as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
(in millions)
|
|
|
|
|
Beginning cash and cash equivalents
|
|
$
|
25
|
|
|
$
|
18
|
|
|
Cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
121
|
|
|
|
65
|
|
|
Investing activities
|
|
|
(42
|
)
|
|
|
(67
|
)
|
|
Financing activities
|
|
|
|
|
|
|
25
|
|
|
Effect of changes in exchange rates on cash and cash equivalents
|
|
|
(1
|
)
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
78
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending cash and cash equivalents
|
|
$
|
103
|
|
|
$
|
44
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Activities
Cash provided by operating activities consists of net loss,
adjusted for non-cash items such as depreciation, amortization,
impairment of goodwill and intangible assets, and stock based
compensation and changes in various working capital items,
principally accrued merchant payables, deferred income and
accounts payable.
We generated cash flow from operations of $121 million for
the nine months ended September 30, 2008 compared to
$65 million for the nine months ended September 30,
2007. This increase was partially due to the timing of the
collection of accounts receivable and the payment of accrued
merchant payables and accrued expenses. This increase was also
attributed to a decrease in cash interest expense in the nine
months ended September 30, 2008 due to the repayment of
intercompany notes to Travelport in connection with the IPO.
These increases were partially offset by the timing and
classification of payments made to and received from Travelport
during the nine months ended September 30, 2008. Prior to
the IPO, payments made to and received from Travelport were
included in financing activities, since we were operating under
a cash pooling arrangement with Travelport. Following the IPO,
these amounts are now included in operating activities. During
the nine months ended September 30, 2008, this resulted in
an $18 million reduction in operating cash flow. These
increases were also offset in part by decreases due to timing of
the payment of accounts payable.
Investing
Activities
Cash flow used in investing activities decreased
$25 million, to $42 million for the nine months ended
September 30, 2008 from $67 million for the nine
months ended September 30, 2007. The decrease in cash flow
used in investing activities is primarily due to the sale of an
offline UK travel subsidiary in July 2007. The sale of this
subsidiary resulted in a $31 million reduction in cash
during the nine months ended September 30, 2007 primarily
due to the buyers assumption of this subsidiarys
cash balance at the time of sale, partially offset by the cash
proceeds we received for the sale of the net assets and
liabilities of the subsidiary. This decrease in cash flow used
in investing activities is partially offset by an increase in
capital expenditures during the nine months ended
September 30, 2008.
Financing
Activities
Cash flow provided by financing activities decreased
$25 million, to almost nil for the nine months ended
September 30, 2008 from $25 million for the nine
months ended September 30, 2007. This decrease is partially
attributed to payments made under the tax sharing agreement with
the Founding Airlines during the nine months ended
September 30, 2008 as well as the repayment of principal on
the $600 million term loan facility. The decrease is also
due to the absence of net proceeds received from the IPO and the
$600 million term loan entered into concurrent with the
IPO, offset in part by repayments of the intercompany notes to
41
Travelport, a dividend paid to Travelport in connection with the
IPO and cash distributed to Travelport in 2007 prior to the IPO.
Following our IPO in July 2007, we are no longer required to
distribute available cash to Travelport. These decreases are
offset in part by borrowings under the $85 million
revolving credit facility.
Financing
Arrangements
On July 25, 2007, concurrent with the IPO, we entered into
a $685 million senior secured credit agreement
(Credit Agreement) consisting of a seven-year
$600 million term loan facility (Term Loan) and
a six-year $85 million revolving credit facility
(Revolver). The Term Loan and the Revolver bear
interest at variable rates, at our option, of LIBOR (or an
alternative base rate) plus a margin. At September 30, 2008
and December 31, 2007, $594 million and
$599 million was outstanding on the Term Loan,
respectively, and $26 and $1 million was outstanding on the
Revolver, respectively.
As described above, in connection with LCPI filing for
bankruptcy protection, total availability under our Revolver has
effectively been reduced from $85 million to
$72.5 million.
Our Term Loan and Revolver are both secured by substantially all
of our and our domestic subsidiaries tangible and
intangible assets, including a pledge of 100% of the outstanding
capital stock or other equity interests of substantially all of
our direct and indirect domestic subsidiaries and 65% of the
capital stock or other equity interests of certain of our
foreign subsidiaries, subject to certain exceptions. Our Term
Loan and Revolver are also guaranteed by substantially all of
our domestic subsidiaries.
The Credit Agreement contains various customary restrictive
covenants that limit our and our subsidiaries ability to,
among other things:
|
|
|
| |
|
incur additional indebtedness or guarantees;
|
| |
| |
|
enter into sale or leaseback transactions;
|
| |
| |
|
make investments, loans or acquisitions;
|
| |
| |
|
grant or incur liens on our assets;
|
| |
| |
|
sell our assets;
|
| |
| |
|
engage in mergers, consolidations, liquidations or dissolutions;
|
| |
| |
|
engage in transactions with affiliates; and
|
| |
| |
|
make restricted payments.
|
The Credit Agreement requires us not to exceed a maximum total
leverage ratio and to maintain a minimum fixed charge coverage
ratio, each as defined in the Credit Agreement. As of
September 30, 2008, we were in compliance with these
covenants.
In addition, beginning in the first quarter of 2009, we will be
required to make mandatory prepayments on the Term Loan in an
amount up to 50% of the prior years excess cash flow, as
defined in the Credit Agreement.
As a wholly-owned subsidiary of Travelport, Travelport provided
guarantees, letters of credit and surety bonds on our behalf
under our commercial agreements and leases and for the benefit
of certain regulatory agencies. Under the separation agreement
entered into at the time of our IPO, we were required to have
Travelport released from any then outstanding guarantees and
surety bonds. Travelport no longer provides surety bonds on our
behalf or guarantees in connection with commercial agreements or
leases entered into or replaced by us. At September 30,
2008 and December 31, 2007, there were $75 million and
$74 million of letters of credit issued by Travelport on
our behalf, respectively. Under the terms of the separation
agreement, as amended, Travelport has agreed to issue letters of
credit on our behalf in an aggregate amount not to exceed
$75 million through at least March 31, 2009 and
thereafter so long as Travelport and its affiliates own at least
50% of our voting stock.
42
Financial
Obligations
Commitments
and Contingencies
We and certain of our affiliates are parties to cases brought by
consumers and municipalities and other U.S. governmental
entities involving hotel occupancy taxes. We believe that we
have meritorious defenses and we are vigorously defending
against these claims (see Note 10 Commitments
and Contingencies of the Notes to Condensed Consolidated
Financial Statements for additional information).
We are party to a breach of contract claim brought by Vanguard
Rental USA, Inc. (Vanguard) relating to the display
of its Alamo Rent a Car and National Car Rental brands on the
orbitz.com and cheaptickets.com websites. Although the court
granted Vanguards motion for preliminary injunction, it
has not yet ruled on the merits. We believe that we have
meritorious defenses and intend to vigorously defend against
these claims (see Note 10 Commitments and
Contingencies of the Notes to Condensed Consolidated Financial
Statements for additional information).
Litigation is inherently unpredictable and, although we believe
we have valid defenses in these matters based upon advice of
counsel, unfavorable resolutions could occur. While we cannot
estimate our range of loss, an adverse outcome from these
unresolved proceedings could be material to us with respect to
earnings or cash flows in any given reporting period. We do not
believe that the impact of this unresolved litigation would
result in a material liability to us in relation to our
financial position or liquidity.
We are currently seeking to recover insurance reimbursement for
costs incurred to defend the hotel occupancy tax cases. We
recorded a reduction to selling, general and administrative
expense in our condensed consolidated statements of operations
for reimbursements received of $1 million and nil for the
three months ended September 30, 2008 and
September 30, 2007, respectively, and $6 million and
nil for the nine months ended September 30, 2008 and
September 30, 2007, respectively. The recovery of
additional amounts, if any, by us and the timing of receipt of
these recoveries is unclear. As such, in accordance with
SFAS No. 5, Accounting for Contingencies,
as of September 30, 2008, we have not recognized a
reduction to selling, general and administrative expense in our
condensed consolidated statements of operations for the
outstanding contingent claims for which we have not yet received
reimbursement.
Contractual
Obligations
Our contractual obligations as of September 30, 2008 did
not materially change from the amounts set forth in our 2007
Annual Report on
Form 10-K/A.
Other
Commercial Commitments and Off-Balance Sheet
Arrangements
Surety
Bonds and Bank Guarantees
In the ordinary course of business, we obtain surety bonds and
bank guarantees, issued for the benefit of a third party, to
secure performance of certain of our obligations to third
parties. At September 30, 2008 and December 31, 2007,
there were $3 million of surety bonds outstanding,
respectively, and $4 million and $6 million of bank
guarantees outstanding, respectively.
CRITICAL
ACCOUNTING POLICIES
The preparation of our condensed consolidated financial
statements and related notes in conformity with generally
accepted accounting principles in the U.S. requires us to
make judgments, estimates and assumptions that affect the
amounts reported therein. See Item 7
Managements Discussion and Analysis of Financial
Condition and Results of Operations Critical
Accounting Policies in our 2007 Annual Report on
Form 10-K/A
for a discussion of these judgments, estimates and assumptions.
43
|
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
Foreign
Currency Risk
Our international operations are subject to risks typical of
international operations, including, but not limited to,
differing economic conditions, changes in political climate,
differing tax structures and foreign exchange rate volatility.
Accordingly, our future results could be materially adversely
impacted by changes in these or other factors.
Transaction
Exposure
We use foreign currency forward contracts to manage our exposure
to changes in foreign currency exchange rates associated with
our foreign currency denominated receivables and payables and
forecasted earnings of our foreign subsidiaries. We primarily
hedge our foreign currency exposure to the British pound, euro
and Australian dollar. We do not engage in trading, market
making or speculative activities in the derivatives markets.
Substantially all of the forward contracts utilized by us do not
qualify for hedge accounting treatment under
SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, and as a result, any
fluctuations in the value of these forward contracts are
recognized in our condensed consolidated statements of
operations as incurred. The fluctuations in the value of these
forward contracts do, however, largely offset the impact of
changes in the value of the underlying risk that they are
intended to economically hedge. As of September 30, 2008
and December 31, 2007, we had outstanding foreign currency
forward contracts with net notional values equivalent to
approximately $83 million and $15 million,
respectively.
Translation
Exposure
Foreign exchange rate fluctuations may adversely impact our
financial position as the assets and liabilities of our foreign
operations are translated into U.S. dollars in preparing
our condensed consolidated balance sheets. The effect of foreign
exchange rate fluctuations on our condensed consolidated balance
sheets at September 30, 2008 and December 31, 2007 was
a net translation loss of $11 million and $2 million,
respectively. This loss is recognized as an adjustment to
shareholders equity through accumulated other
comprehensive income.
Interest
Rate Risk
Our Term Loan and Revolver bear interest at a variable rate
based on LIBOR or an alternative base rate. We limit interest
rate risk associated with the Term Loan using interest rate
swaps with a combined notional amount of $500 million to
hedge fluctuations in LIBOR (see Note 13
Derivative Financial Instruments of the Notes to Condensed
Consolidated Financial Statements). We do not engage in trading,
market making or speculative activities in the derivatives
markets.
Sensitivity
Analysis
We assess our market risk based on changes in foreign currency
exchange rates and interest rates utilizing a sensitivity
analysis that measures the potential impact on earnings, fair
values, and cash flows based on a hypothetical 10% change
(increase and decrease) in foreign currency rates and interest
rates. We used September 30, 2008 market rates to perform a
sensitivity analysis separately for each of our market risk
exposures. The estimates assume instantaneous, parallel shifts
in interest rate yield curves and exchange rates. We determined,
through this analysis, that the potential decrease in net
current assets from a hypothetical 10% adverse change in quoted
foreign currency exchange rates would be $8 million at
September 30, 2008 compared to $6 million at
December 31, 2007. There are inherent limitations in the
sensitivity analysis, primarily due to assumptions that foreign
exchange rate movements are linear and instantaneous. The effect
of a hypothetical 10% change in market rates of interest on
interest expense would be almost nil at September 30, 2008.
44
|
|
|
Item 4.
|
Controls
and Procedures.
|
Not applicable.
|
|
|
Item 4T.
|
Controls
and Procedures.
|
Evaluation
of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive
Officer and Chief Financial Officer, has evaluated the
effectiveness of our disclosure controls and procedures (as such
term is defined in
Rules 13a-15(e)
and
15d-15(e)
under the Securities Exchange Act of 1934, as amended (the
Exchange Act)) as of September 30, 2008.
As a result of the material weaknesses in internal control over
financial reporting previously identified and further described
below, our management, with the participation of our Chief
Executive Officer and Chief Financial Officer, has concluded
that our disclosure controls and procedures were not effective
as of the end of such period.
Remediation
Plan for Material Weakness in Internal Control over Financial
Reporting
In 2008, we will be required to comply with Section 404 of
the Sarbanes Oxley Act of 2002 and to make an assessment of the
effectiveness of our internal controls over financial reporting
for that purpose for the year ending December 31, 2008. In
connection with the audit of our financial statements for the
year ended December 31, 2007, our auditors and we
identified certain matters involving our internal controls over
financial reporting that would constitute material weaknesses
under standards established by the Public Company Accounting
Oversight Board (United States) (PCAOB).
The PCAOB defines a material weakness as a deficiency, or a
combination of deficiencies, in internal control over financial
reporting such that there is a reasonable possibility that a
material misstatement of our annual or interim financial
statements will not be prevented or detected on a timely basis.
A significant deficiency is a deficiency, or a combination of
deficiencies, in internal control over financial reporting that
is less severe than a material weakness, yet important enough to
merit attention by those responsible for oversight of our
financial reporting. A control deficiency exists when the design
or operation of a control does not allow management or
employees, in the normal course of performing their assigned
functions, to prevent or detect misstatements on a timely basis.
A deficiency in design exists when:
|
|
|
| |
|
a control necessary to meet the control objective is
missing; or
|
| |
| |
|
an existing control is not properly designed such that, even if
the control operates as designed, the control objective is not
always met.
|
A deficiency in operation exists when a properly designed
control does not operate as designed, or when the person
performing the control does not possess the necessary authority
or qualifications to perform the control effectively.
The material weaknesses identified result from inadequate
external reporting, technical accounting and tax staff,
inadequate integrated financial systems and financial reporting
and closing processes and inadequate written policies and
procedures. Specifically, the following items were identified:
|
|
|
| |
|
insufficient complement of external reporting, technical
accounting or tax staff commensurate to support stand-alone
external financial reporting under public company or SEC
requirements;
|
| |
| |
|
lack of a fully integrated financial consolidation and reporting
system, and as a result, extensive manual analysis,
reconciliation and adjustments are required in order to produce
financial statements for external reporting purposes;
|
| |
| |
|
insufficient review of account reconciliations to ensure that
all unreconciled items are identified and resolved in a timely
manner; and
|
45
|
|
|
| |
|
incomplete evaluation and documentation of the policies and
procedures to be used for external financial reporting,
accounting and income tax purposes.
|
We have and we will continue to address the material weaknesses
identified in the areas of personnel, tax, treasury, policies
and procedures, and controls.
Personnel
We have hired personnel for all key open accounting positions,
including external reporting, investor relations, tax, technical
accounting and treasury, and we will continue to hire additional
staff as needed.
Tax
In addition to hiring a vice president of tax, we have taken
various other steps to effectively transition the tax function
previously provided to us by Travelport. We believe that we have
developed a tax process with adequate controls to ensure the
financial integrity of our tax-related data and to improve our
internal controls around our tax accounting and tax
reconciliation processes, procedures and controls.
Treasury
We have hired a treasurer and supporting treasury staff to
transition treasury services from Travelport. We have created
global treasury oversight by establishing a centralized treasury
function in the U.S. in order to manage and account for our
treasury position accurately on a global basis.
Policies
and Procedures
We have rolled out a centralized repository of key policies and
procedures for significant accounting areas on a global basis.
Controls
We have documented the flow of data throughout our systems. We
have completed a consolidation and external reporting process
design and implemented the necessary controls to ensure the
financial integrity of our data. In addition, we are focusing on
improving our reconciliation controls for certain account
balances throughout our worldwide organization.
We have taken significant steps to remediate the material
weaknesses discussed above, and we expect to eliminate the
material weaknesses identified as of December 31, 2007
during the fiscal year 2008.
Changes
in Internal Control over Financial Reporting
Except for the on-going remediation activities described above,
there have been no changes in our internal control over
financial reporting (as such term is defined in
Rules 13a-15(f)
and
15d-15(f)
under the Exchange Act) during the fiscal quarter ended
September 30, 2008 that have materially affected, or are
reasonably likely to materially affect, our internal control
over financial reporting.
PART II
OTHER INFORMATION
|
|
|
Item 1.
|
Legal
Proceedings.
|
During the three months ended September 30, 2008, there
were no new material pending legal proceedings, other than
routine litigation arising in the ordinary course of business,
to which we are a party or of which our property is subject, and
no material developments in the legal proceedings previously
reported in our 2007 Annual Report on
Form 10-K/A
or in our Quarterly Reports on
Form 10-Q
for the quarterly periods ended March 31, 2008 and
June 30, 2008, except as described below.
46
Litigation
Relating to Hotel Occupancy Taxes
In the City of Jacksonville, Florida case, on July 30,
2008, the plaintiff filed a motion for leave to file a first
amended complaint. The plaintiff filed this motion to reinitiate
the lawsuit based on the decision in the Orange County, Florida
case where the District Court of Appeal of Florida for the Fifth
District reversed the trial courts dismissal of the
plaintiffs declaratory judgment action and held that the
County did not have to pursue administrative remedies prior to
seeking the declaratory judgment in court. The plaintiffs
new complaint alleges that the plaintiff does not need to
exhaust administrative remedies.
In the Orange County, Florida case, on August 21, 2008, the
defendants filed a Petition to Invoke Discretionary Jurisdiction
of the Florida Supreme Court.
In the Atlanta, Georgia case, on September 8, 2008, the
Georgia Supreme Court heard oral arguments on the
plaintiffs appeal.
In the Louisville/Jefferson County Metro Government, Kentucky
case, on September 30, 2008, the court dismissed with
prejudice the plaintiffs complaint for failure to state a
claim. The court ruled that the tax ordinances at issue did not
apply to the defendants. In the same order and for the same
reasons, the court granted the defendants motion to
dismiss Lexington-Fayette Urban County, Kentuckys
complaint with prejudice. Lexington-Fayette Urban County had
sought to intervene in the underlying case.
Vanguard
Car Rental USA Inc. v. Orbitz Worldwide, Inc.
On April 25, 2008, Vanguard Rental USA, Inc.
(Vanguard) filed an action in the Circuit Court of
Cook County (Chancery Division) against the Company based on the
Companys alleged breach of an Amended and Restated Car
Charter Associate Agreement dated October 24, 2005 (the
Agreement). Vanguard claims that the Company
breached the Agreement by failing to display its brands, Alamo
Rent a Car and National Car Rental, on the first rental car
matrix display page on the orbitz.com and cheaptickets.com
websites. Vanguard brought claims for breach of contract and
injunction, specific performance, interference with expectation
of business relationships, violation of the Illinois Deceptive
Trade Practices Act, violation of the Illinois Consumer Fraud
and Deceptive Trade Practices Act and unfair competition.
On August 5, 2008, the court granted the Companys
motion to dismiss with respect to the following claims:
interference with expectation of business relationships,
violation of the Illinois Deceptive Trade Practices Act,
violation of the Illinois Consumer Fraud and Deceptive Trade
Practices Act and unfair competition. On September 10,
2008, the court denied the Companys motion for a partial
summary judgment. Over six days between September 11 and
October 1, 2008, the court held a hearing on
Vanguards motion for a preliminary injunction. On
October 28, 2008, the court granted Vanguards motion
for preliminary injunction. The courts order requires the
Company to display the plaintiffs brands, Alamo Rent a Car
and National Car Rental, and all of their rental car offers on
the initial first page matrix on both the orbitz.com and
cheaptickets.com websites for all rental car searches on those
websites, in a manner no less favorable than was displayed on
April 17, 2008. Discovery remains open and a status hearing
has been set for January 6, 2009.
Except as set forth below, there have been no material changes
to the risk factors disclosed in our 2007 Annual Report on
Form 10-K/A.
The risk factors set forth below should be read in conjunction
with the risk factors and other information disclosed in our
2007 Annual Report on
Form 10-K/A.
Our
results of operations could be materially adversely impacted by
macroeconomic factors that are outside of our
control.
Many economists are predicting that the U.S. economy, and
possibly the global economy, will enter into a prolonged
recession as a result of the deterioration in the credit markets
and related financial crisis. Both our customers and
distribution partners have felt the impact of this downturn. For
example, several U.S. airlines have implemented capacity
reductions and higher fares in the face of higher fuel prices
and slower customer demand, and are under increased pressure to
reduce their overall distribution costs. As a result, our
distribution
47
partners could attempt to terminate or renegotiate their
agreements with us on more favorable terms to them, which could
reduce the revenue we generate from those agreements. The
weakness in the economy has also eroded consumer confidence
which, in turn, could result in changes to consumer spending
patterns, including as it relates to the travel products offered
on our websites. If consumer demand for travel and the products
offered on our websites decreases, our revenues may decline.
If economic conditions do not improve, or worsen, our results of
operations could be materially adversely impacted. In addition,
a substantial or prolonged material adverse impact on our
results of operations could affect our ability to satisfy the
financial covenants in our credit agreement, which could result
in our having to seek amendments or waivers from our lenders to
avoid the termination of commitments
and/or the
acceleration of the maturity of amounts that are outstanding
under our term loan and revolving credit facility.
The
global financial crisis may negatively impact liquidity and
limit our ability to access the credit markets on attractive or
acceptable terms.
The weak and volatile conditions in the global financial markets
and financial sector have caused a substantial deterioration in
the credit markets which has diminished the availability of
funds and increased the cost of raising capital. In response,
many lenders and institutional investors have increased interest
rates, enacted tighter lending standards and reduced, and in
some cases ceased, funding borrowers. In September 2008, Lehman
Commercial Paper Inc., which subsequently filed for bankruptcy
protection under Chapter 11 of the United States Bankruptcy
Code, failed to honor its commitment to lend up to
$12.5 million under our revolving credit facility,
effectively reducing the availability under the facility from
$85 million to $72.5 million. If any of our other lenders
are unable or unwilling to fund their respective commitments,
and we are unable to replace these lenders, the amount available
to us for borrowings and letters of credit under our revolving
credit facility would be further reduced.
As a result, if, in the future, we require more than what is
available to us under our revolving credit facility, we cannot
be certain that funding would be available to us or on
attractive or acceptable terms. If funding is not available when
needed, or is available only on unfavorable terms, we may be
unable to take advantage of potential business opportunities or
respond to competitive pressures, which in turn could have a
material adverse impact on our results of operations.
|
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
|
The following table sets forth repurchases of our common stock
during the third quarter of 2008:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased as
|
|
|
Maximum Number of
|
|
|
|
|
|
|
|
|
|
|
Part of Publicly
|
|
|
Shares That May Yet be
|
|
|
|
|
Total Number of
|
|
|
Average Price
|
|
|
Announced Plans or
|
|
|
Purchased Under the
|
|
|
Period
|
|
Shares Purchased(a)
|
|
|
Paid per Share
|
|
|
Programs(b)
|
|
|
Plans or Programs(b)
|
|
|
|
|
July 1, 2008 to July 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 1, 2008 to August 31, 2008
|
|
|
324
|
|
|
$
|
6.35
|
|
|
|
|
|
|
|
|
|
|
September 1, 2008 to September 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
324
|
|
|
$
|
6.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Represents shares of our common stock transferred to us from
employees in satisfaction of minimum tax withholding obligations
associated with the vesting of restricted stock during the
period. These shares are held by us in treasury. |
| |
|
(b) |
|
During the third quarter of 2008, we did not have a publicly
announced plan or program for the repurchase of our common stock. |
|
|
|
Item 3.
|
Defaults
Upon Senior Securities.
|
Not applicable.
|
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders.
|
Not applicable.
48
|
|
|
Item 5.
|
Other
Information.
|
Not applicable.
| |
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
3
|
.1
|
|
Amended and Restated Certificate of Incorporation of Orbitz
Worldwide, Inc. (incorporated by reference to Exhibit 3.1
to Amendment No. 6 to the Orbitz Worldwide, Inc.
Registration Statement on
Form S-1
(Reg.
No. 333-142797)
filed on July 18, 2007).
|
|
|
3
|
.2
|
|
Amended and Restated By-laws of Orbitz Worldwide, Inc.
(incorporated by reference to Exhibit 3.2 to Amendment
No. 6 to the Orbitz Worldwide, Inc. Registration Statement
on
Form S-1
(Reg.
No. 333-142797)
filed on July 18, 2007).
|
|
|
3
|
.3
|
|
Amendment to the Amended and Restated By-laws of Orbitz
Worldwide, Inc., effective as of December 4, 2007
(incorporated by reference to Exhibit 3.1 to the Orbitz
Worldwide, Inc. Current Report on
Form 8-K
filed on December 5, 2007).
|
|
|
4
|
.1
|
|
Specimen Stock Certificate (incorporated by reference to
Exhibit 4.1 to Amendment No. 6 to the Orbitz
Worldwide, Inc. Registration Statement on
Form S-1
(Reg.
No. 333-142797)
filed on July 18, 2007).
|
|
|
10
|
.1
|
|
Amendment, effective February 1, 2008, between Amadeus IT Group,
S.A. and ebookers Limited.
|
|
|
31
|
.1
|
|
Certification of Chief Executive Officer of Orbitz Worldwide,
Inc. pursuant to
Rule 13a-14(a)/15d-14(a)
of the Securities Exchange Act of 1934.
|
|
|
31
|
.2
|
|
Certification of Chief Financial Officer of Orbitz Worldwide,
Inc. pursuant to
Rule 13a-14(a)/15d-14(a)
of the Securities Exchange Act of 1934.
|
|
|
32
|
.1
|
|
Certification of Chief Executive Officer of Orbitz Worldwide,
Inc. pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32
|
.2
|
|
Certification of Chief Financial Officer of Orbitz Worldwide,
Inc. pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
Portions of this exhibit have been omitted pursuant to a request
for confidential treatment filed separately with the SEC. |
49
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
| |
|
|
|
|
|
|
|
|
|
ORBITZ WORLDWIDE, INC.
|
|
|
|
|
|
Date: November 12, 2008
|
|
By: /s/ Steven
Barnhart
Steven
Barnhart
President, Chief Executive Officer and Director
(Principal Executive Officer)
|
|
|
|
|
|
Date: November 12, 2008
|
|
By: /s/ Marsha
C. Williams
Marsha
C. Williams
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
|
Date: November 12, 2008
|
|
By: /s/ John
W. Bosshart
John
W. Bosshart
Vice President of Global Accounting and External Reporting
(Principal Accounting Officer)
|
50