e10vq
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
Form 10-Q
| |
|
|
|
(Mark One)
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended
June 30, 2008
|
|
or
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period
from to
|
Commission File Number:
001-33599
ORBITZ WORLDWIDE,
INC.
(Exact name of registrant as
specified in its charter)
| |
|
|
|
Delaware
|
|
20-5337455
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
500 W. Madison Street
Suite 1000
Chicago, Illinois
|
|
60661
(Zip Code)
|
|
(Address of principal executive
offices)
|
|
|
(312) 894-5000
(Registrants
telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the
Exchange Act. (Check one):
| |
|
|
|
|
|
|
|
Large accelerated
filer o
|
|
Accelerated
filer o
|
|
Non-accelerated
filer þ
(Do not check if a smaller
reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
As of August 6, 2008, 83,231,614 shares of Common
Stock, par value $0.01 per share, of Orbitz Worldwide, Inc. were
outstanding.
Forward-looking
Statements
This Quarterly Report on
Form 10-Q
contains forward-looking statements that are subject to risks,
uncertainties and other factors that may cause our actual
results, performance or achievements to be materially different
than the results, performance or achievements expressed or
implied by the forward-looking statements. Forward-looking
statements include statements about our expectations, beliefs,
plans, objectives, intentions, assumptions and other statements
that are not historical facts. Forward-looking statements can
generally be identified by phrases such as believes,
expects, potential,
continues, may, will,
should, seeks, predicts,
anticipates, intends,
projects, estimates, plans,
could, designed, should be
and other similar expressions that denote expectations of future
or conditional events rather than statements of fact.
Forward-looking statements also may relate to our operations,
financial results, financial condition, business prospects,
growth strategy and liquidity. Our actual results could differ
materially from those anticipated in forward-looking statements
for many reasons, including the factors described in the
sections entitled Risk Factors and
Managements Discussion and Analysis of Financial
Condition and Results of Operations in this Quarterly
Report on
Form 10-Q
and in our 2007 Annual Report on
Form 10-K
filed with the Securities and Exchange Commission on
March 21, 2008. Accordingly, you should not unduly rely on
these forward-looking statements. We undertake no obligation to
publicly revise any forward-looking statement to reflect
circumstances or events after the date of this
Form 10-Q
or to reflect the occurrence of unanticipated events.
The use of the words we, us,
our and the Company refers to Orbitz
Worldwide, Inc. and its subsidiaries, except where the context
otherwise requires or indicates.
3
PART I
FINANCIAL INFORMATION
|
|
|
Item 1.
|
Financial
Statements.
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
|
Net revenue
|
|
$
|
231
|
|
|
$
|
229
|
|
|
$
|
450
|
|
|
$
|
441
|
|
|
Cost and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
46
|
|
|
|
42
|
|
|
|
89
|
|
|
|
80
|
|
|
Selling, general and administrative
|
|
|
72
|
|
|
|
91
|
|
|
|
149
|
|
|
|
161
|
|
|
Marketing
|
|
|
81
|
|
|
|
85
|
|
|
|
166
|
|
|
|
167
|
|
|
Depreciation and amortization
|
|
|
17
|
|
|
|
12
|
|
|
|
32
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
216
|
|
|
|
230
|
|
|
|
436
|
|
|
|
433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
15
|
|
|
|
(1
|
)
|
|
|
14
|
|
|
|
8
|
|
|
Other (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(15
|
)
|
|
|
(28
|
)
|
|
|
(31
|
)
|
|
|
(47
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other (expense)
|
|
|
(15
|
)
|
|
|
(28
|
)
|
|
|
(31
|
)
|
|
|
(47
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
|
|
|
|
(29
|
)
|
|
|
(17
|
)
|
|
|
(39
|
)
|
|
Provision for income taxes
|
|
|
5
|
|
|
|
3
|
|
|
|
3
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(5
|
)
|
|
$
|
(32
|
)
|
|
$
|
(20
|
)
|
|
$
|
(42
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
Six Months
|
|
|
|
|
|
|
|
Ended
|
|
|
|
|
|
Ended
|
|
|
|
|
|
|
|
June 30, 2008
|
|
|
|
|
|
June 30, 2008
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(5
|
)
|
|
|
|
|
|
$
|
(20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share basic and diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share
|
|
$
|
(0.06
|
)
|
|
|
|
|
|
$
|
(0.24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
83,243,607
|
|
|
|
|
|
|
|
83,199,010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Unaudited Condensed Consolidated Financial
Statements.
4
| |
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
99
|
|
|
$
|
25
|
|
|
Accounts receivable (net of allowance for doubtful accounts of
$1 and $2, respectively)
|
|
|
84
|
|
|
|
60
|
|
|
Prepaid expenses
|
|
|
19
|
|
|
|
16
|
|
|
Security deposits
|
|
|
13
|
|
|
|
8
|
|
|
Deferred income taxes, current
|
|
|
8
|
|
|
|
3
|
|
|
Due from Travelport, net
|
|
|
15
|
|
|
|
|
|
|
Other current assets
|
|
|
12
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
250
|
|
|
|
121
|
|
|
Property and equipment, net
|
|
|
187
|
|
|
|
184
|
|
|
Goodwill
|
|
|
1,197
|
|
|
|
1,181
|
|
|
Trademarks and trade names
|
|
|
316
|
|
|
|
313
|
|
|
Other intangible assets, net
|
|
|
59
|
|
|
|
68
|
|
|
Deferred income taxes, non-current
|
|
|
11
|
|
|
|
12
|
|
|
Other non-current assets
|
|
|
46
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
2,066
|
|
|
$
|
1,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
41
|
|
|
$
|
37
|
|
|
Accrued merchant payable
|
|
|
318
|
|
|
|
218
|
|
|
Accrued expenses
|
|
|
138
|
|
|
|
121
|
|
|
Deferred income
|
|
|
44
|
|
|
|
28
|
|
|
Due to Travelport, net
|
|
|
|
|
|
|
8
|
|
|
Term loan, current
|
|
|
6
|
|
|
|
6
|
|
|
Other current liabilities
|
|
|
7
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
554
|
|
|
|
422
|
|
|
Term loan, non-current
|
|
|
590
|
|
|
|
593
|
|
|
Line of credit
|
|
|
|
|
|
|
1
|
|
|
Tax sharing liability
|
|
|
123
|
|
|
|
114
|
|
|
Unfavorable contracts
|
|
|
15
|
|
|
|
17
|
|
|
Other non-current liabilities
|
|
|
39
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
1,321
|
|
|
|
1,187
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (see Note 9)
|
|
|
|
|
|
|
|
|
|
Shareholders Equity:
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 100 shares
authorized, no shares issued or outstanding
|
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, 140,000,000 shares
authorized, 83,231,614 and 83,107,909 shares issued and
outstanding, respectively
|
|
|
1
|
|
|
|
1
|
|
|
Treasury stock, at cost, 17,407 and 8,852 shares held,
respectively
|
|
|
|
|
|
|
|
|
|
Additional paid in capital
|
|
|
901
|
|
|
|
894
|
|
|
Accumulated deficit
|
|
|
(171
|
)
|
|
|
(151
|
)
|
|
Accumulated other comprehensive income (loss) (net of
accumulated tax benefit of $2 and $2, respectively)
|
|
|
14
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total Shareholders Equity
|
|
|
745
|
|
|
|
738
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders Equity
|
|
$
|
2,066
|
|
|
$
|
1,925
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Unaudited Condensed Consolidated Financial
Statements.
5
| |
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
As Restated
|
|
|
|
|
|
|
|
(Note 16)
|
|
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
Net (loss)
|
|
$
|
(20
|
)
|
|
$
|
(42
|
)
|
|
Adjustments to reconcile net (loss) to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
32
|
|
|
|
25
|
|
|
Non-cash revenue
|
|
|
(2
|
)
|
|
|
(5
|
)
|
|
Non-cash interest expense
|
|
|
9
|
|
|
|
47
|
|
|
Deferred income taxes
|
|
|
1
|
|
|
|
2
|
|
|
Stock compensation
|
|
|
8
|
|
|
|
3
|
|
|
(Recovery of) provision for bad debts
|
|
|
(1
|
)
|
|
|
3
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(22
|
)
|
|
|
(17
|
)
|
|
Deferred income
|
|
|
18
|
|
|
|
22
|
|
|
Due to/from Travelport, net
|
|
|
(22
|
)
|
|
|
|
|
|
Accounts payable, accrued merchant payable, accrued expenses and
other current liabilities
|
|
|
115
|
|
|
|
109
|
|
|
Other
|
|
|
(7
|
)
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
109
|
|
|
|
141
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
Property and equipment additions
|
|
|
(26
|
)
|
|
|
(26
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) investing activities
|
|
|
(26
|
)
|
|
|
(26
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
Capital lease and debt payments
|
|
|
(4
|
)
|
|
|
|
|
|
Advances to Travelport
|
|
|
|
|
|
|
(85
|
)
|
|
Payments to satisfy employee tax withholding obligations upon
vesting of equity-based awards
|
|
|
(1
|
)
|
|
|
|
|
|
Payments on tax sharing liability
|
|
|
(7
|
)
|
|
|
|
|
|
Proceeds from line of credit
|
|
|
29
|
|
|
|
|
|
|
Payments on line of credit
|
|
|
(30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) financing activities
|
|
|
(13
|
)
|
|
|
(85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Effects of changes in exchange rates on cash and cash equivalents
|
|
|
4
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
74
|
|
|
|
31
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
25
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
99
|
|
|
$
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
Income tax payments, net
|
|
$
|
2
|
|
|
$
|
3
|
|
|
Cash interest payments, net of capitalized interest of almost
nil and $3, respectively
|
|
$
|
22
|
|
|
|
|
|
|
Non-cash investing activity:
|
|
|
|
|
|
|
|
|
|
Capital expenditures incurred not yet paid
|
|
$
|
3
|
|
|
$
|
3
|
|
|
Non-cash financing activity:
|
|
|
|
|
|
|
|
|
|
Non-cash capital contributions and distributions to Travelport
|
|
|
|
|
|
$
|
(854
|
)
|
See Notes to Unaudited Condensed Consolidated Financial
Statements.
6
ORBITZ
WORLDWIDE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
(in millions)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Ended June 30,
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
|
Net loss
|
|
$
|
(5
|
)
|
|
$
|
(32
|
)
|
|
$
|
(20
|
)
|
|
$
|
(42
|
)
|
|
Other comprehensive income, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation adjustment
|
|
|
11
|
|
|
|
5
|
|
|
|
19
|
|
|
|
5
|
|
|
Unrealized gains on floating to fixed interest rate swaps (net
of tax (expense) benefit of $(2), $0, almost nil and $0,
respectively)
|
|
|
4
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
15
|
|
|
|
5
|
|
|
|
20
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$
|
10
|
|
|
$
|
(27
|
)
|
|
|
|
|
|
$
|
(37
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Unaudited Condensed Consolidated Financial
Statements.
7
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
Total
|
|
|
|
|
Common Stock
|
|
|
Paid in
|
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
Shareholders
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
(Loss) Income
|
|
|
Equity
|
|
|
|
|
Balance at December 31, 2007
|
|
|
83
|
|
|
$
|
1
|
|
|
$
|
894
|
|
|
$
|
(151
|
)
|
|
$
|
(6
|
)
|
|
$
|
738
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20
|
)
|
|
|
|
|
|
|
(20
|
)
|
|
Amortization of equity-based compensation awards granted to
employees, net of payments to satisfy employee tax withholding
obligations upon vesting
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
Other comprehensive income, net of tax benefit of almost nil
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2008
|
|
|
83
|
|
|
$
|
1
|
|
|
$
|
901
|
|
|
$
|
(171
|
)
|
|
$
|
14
|
|
|
$
|
745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Unaudited Condensed Consolidated Financial
Statements.
8
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Description
of the Business
Orbitz, Inc. (Orbitz) was formed in early 2000 by
American Airlines, Inc., Continental Airlines, Inc., Delta Air
Lines, Inc., Northwest Airlines, Inc. and United Air Lines, Inc.
(the Founding Airlines). In November 2004, Orbitz
was acquired by Cendant Corporation (Cendant), whose
online travel distribution businesses included the CheapTickets,
HotelClub and RatesToGo brands. In February 2005, Cendant
acquired ebookers Limited, an international online travel brand
with operations in 13 countries throughout Europe
(ebookers).
On August 23, 2006, Travelport Limited
(Travelport), which consisted of Cendants
travel distribution services businesses, including the
businesses that currently comprise Orbitz Worldwide, Inc., was
acquired by affiliates of The Blackstone Group
(Blackstone) and Technology Crossover Ventures
(TCV). We refer to this acquisition as the
Blackstone Acquisition in this
Form 10-Q.
Orbitz Worldwide, Inc. was incorporated in Delaware on
June 18, 2007 and was formed to be the parent company of
the business-to-consumer travel businesses of Travelport,
including Orbitz, ebookers and Travel Acquisition Corporation
Pty. Ltd. (HotelClub) and the related subsidiaries
and affiliates of those businesses. We are the registrant as a
result of the completion of our initial public offering
(IPO) of 34,000,000 shares of our common stock
on July 25, 2007. At June 30, 2008 and
December 31, 2007, Travelport and its affiliates
beneficially owned approximately 58% and 59% of our outstanding
common stock, respectively.
We are a leading global online travel company that uses
innovative technology to enable leisure and business travelers
to search for and book a broad range of travel products. Our
brand portfolio includes Orbitz, CheapTickets, the Away Network,
and Orbitz for Business in the Americas; ebookers in Europe; and
HotelClub and RatesToGo based in Sydney, Australia, which has
operations globally. We provide customers with the ability to
book a comprehensive set of travel products from over 75,000
suppliers worldwide, including air travel, hotels, vacation
packages, car rentals, cruises, travel insurance and destination
services such as ground transportation, event tickets and tours.
Basis of
Presentation
The accompanying unaudited condensed consolidated financial
statements present the accounts of Orbitz, ebookers and
HotelClub and the related subsidiaries and affiliates of those
businesses, collectively doing business as Orbitz Worldwide,
Inc. These entities became wholly-owned subsidiaries of ours as
part of an intercompany restructuring that was completed on
July 18, 2007 (the Reorganization) in
connection with the IPO. Prior to the IPO, these entities had
operated as indirect, wholly-owned subsidiaries of Travelport.
Prior to the IPO, we had not operated as an independent
standalone company. As a result, our condensed consolidated
financial statements for periods in 2007 prior to the IPO
consisted of the business-to-consumer travel businesses of
Travelport, which were carved out of the Travelport operations.
The legal entity of Orbitz Worldwide, Inc. was formed in
connection with the Reorganization, and prior to the
Reorganization there was no single capital structure upon which
to calculate historical earnings (loss) per share information.
Accordingly, earnings (loss) per share information is not
presented on our condensed consolidated statements of operations
for periods prior to the Reorganization.
We have prepared the accompanying unaudited condensed
consolidated financial statements in accordance with the rules
and regulations of the Securities and Exchange Commission
(SEC). These financial statements include all
adjustments that are, in the opinion of management, necessary
for a fair presentation of our financial position and results of
operations for the interim periods presented. All such
adjustments are of a normal and recurring nature. Certain
information and footnote disclosures normally included in
financial
9
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
statements prepared in accordance with accounting principles
generally accepted in the United States of America
(GAAP) have been condensed or omitted pursuant to
SEC rules and regulations for interim reporting. These condensed
consolidated financial statements should be read in conjunction
with the audited consolidated financial statements and
accompanying notes included in our 2007 Annual Report on
Form 10-K
filed with the SEC on March 21, 2008.
We have reclassified marketing expense for the prior period in
our condensed consolidated financial statements to conform to
the current period presentation. We stated our marketing expense
separately on our condensed consolidated statements of
operations in the current period. These amounts were previously
included in selling, general and administrative expense.
The preparation of our condensed consolidated financial
statements in conformity with GAAP requires us to make certain
estimates and assumptions. Our estimates and assumptions affect
the reported amounts of assets and liabilities, the disclosure
of contingent assets and liabilities as of the date of our
condensed consolidated financial statements and the reported
amounts of revenue and expense during the reporting periods.
Actual results could differ from our estimates.
Restatement
Subsequent to the issuance of our consolidated financial
statements for the year ended December 31, 2007 and our
condensed consolidated financial statements for the three months
ended March 31, 2008, we determined that we should restate
our previously issued financial statements to correct errors
that we identified. As a result, we are restating our previously
issued consolidated statement of cash flows for the six months
ended June 30, 2007 in this Form 10-Q. See
Note 16 Restatement for further information.
|
|
|
2.
|
Recently
Issued Accounting Pronouncements
|
In September 2006, the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting
Standards (SFAS) No. 157, Fair Value
Measurements (SFAS No. 157), which
defines fair value, establishes a framework for measuring fair
value and expands disclosure about fair value measurements.
SFAS No. 157 is effective for fiscal years beginning
after November 15, 2007. However, in February 2008, the
FASB issued FASB Staff Position
No. FAS 157-2,
Effective Date of FASB Statement No. 157
(FSP 157-2),
which delayed the effective date of SFAS No. 157 for
one year for non-financial assets and non-financial liabilities,
except for items that are recognized or disclosed at fair value
in the financial statements on a recurring basis. Our adoption
of SFAS No. 157 on January 1, 2008 for our
financial assets and liabilities did not have a material impact
on our consolidated financial position or results of operations.
We do not expect the adoption of SFAS No. 157 for our
non-financial assets and non-financial liabilities, effective
January 1, 2009, to have a material impact on our
consolidated financial position or results of operations.
In February 2007, the FASB issued SFAS No. 159,
The Fair Value Option for Financial Assets and Financial
Liabilities (SFAS No. 159), which
provides companies with an option to report selected financial
assets and liabilities at fair value.
SFAS No. 159s objective is to reduce both
complexity in accounting for financial instruments and the
volatility in earnings caused by measuring related assets and
liabilities differently. SFAS No. 159 helps to
mitigate this type of accounting-induced volatility by enabling
companies to report related assets and liabilities at fair
value, which would likely reduce the need for companies to
comply with detailed rules for hedge accounting.
SFAS No. 159 also establishes presentation and
disclosure requirements designed to facilitate comparisons
between companies that choose different measurement attributes
for similar types of assets and liabilities.
SFAS No. 159 requires companies to provide additional
information that will help investors and other users of
financial statements to more easily understand the effect of
their choice to use fair value on their earnings. It also
requires companies to display the fair value of those assets and
liabilities for which they have chosen to use fair value on the
face of the balance sheet. SFAS No. 159 is
10
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
effective on January 1, 2008. We have chosen not to apply
the provisions of SFAS No. 159 to any of our existing
financial assets and liabilities.
In December 2007, the FASB issued SFAS No. 141(R),
Business Combinations
(SFAS No. 141(R)), which establishes
principles and requirements for the reporting entity in a
business combination, including recognition and measurement in
the financial statements of the identifiable assets acquired,
the liabilities assumed, and any non-controlling interest in the
acquiree. This statement also establishes disclosure
requirements to enable financial statement users to evaluate the
nature and financial effects of the business combination.
SFAS No. 141(R) applies prospectively to business
combinations for which the acquisition date is on or after the
beginning of the first annual reporting period beginning on or
after December 15, 2008, and interim periods within those
fiscal years. SFAS No. 141(R) will become effective
for our fiscal year beginning January 1, 2009. We do not
expect the adoption of SFAS No. 141(R) to have an
effect on our consolidated financial statements unless we enter
into a business combination or reduce our deferred tax valuation
allowance that was established in purchase accounting. In
connection with the Blackstone Acquisition, we established a
deferred income tax valuation allowance of $408 million in
purchase accounting. We are forecasting a net overall reduction
in the domestic deferred income tax valuation allowance for the
year ending December 31, 2008. Beginning January 1,
2009, any future reductions in our remaining deferred income tax
valuation allowance that was originally established in purchase
accounting will be recorded through our statement of operations.
In March 2008, the FASB issued SFAS No. 161,
Disclosures about Derivative Instruments and Hedging
Activities (SFAS No. 161), which
changes the disclosure requirements for derivative instruments
and hedging activities previously identified under
SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities
(SFAS No. 133). SFAS No. 161
provides for enhanced disclosures regarding (a) how and why
an entity uses derivative instruments, (b) how derivative
instruments and related hedged items are accounted for under
SFAS No. 133 and its related interpretations and
(c) how derivative instruments and related hedged items
affect an entitys financial position, financial
performance, and cash flows. SFAS No. 161 will become
effective for our fiscal year beginning January 1, 2009. We
are currently evaluating the impact of the adoption of
SFAS No. 161 on our consolidated financial statements.
|
|
|
3.
|
Property
and Equipment, Net
|
Property and equipment, net, consisted of the following:
| |
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008
|
|
|
December 31, 2007
|
|
|
|
|
(in millions)
|
|
|
|
|
Capitalized software
|
|
$
|
166
|
|
|
$
|
149
|
|
|
Furniture, fixtures and equipment
|
|
|
63
|
|
|
|
60
|
|
|
Leasehold improvements
|
|
|
15
|
|
|
|
15
|
|
|
Construction in progress
|
|
|
12
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross property and equipment
|
|
|
256
|
|
|
|
231
|
|
|
Less: accumulated depreciation and amortization
|
|
|
(69
|
)
|
|
|
(47
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$
|
187
|
|
|
$
|
184
|
|
|
|
|
|
|
|
|
|
|
|
We recorded depreciation and amortization expense related to
property and equipment in the amount of $11 million and
$7 million for the three months ended June 30, 2008
and June 30, 2007, respectively, and $22 million and
$15 million for the six months ended June 30, 2008 and
June 30, 2007, respectively.
11
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
4.
|
Goodwill
and Intangible Assets
|
Goodwill and indefinite-lived intangible assets consisted of the
following:
| |
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008
|
|
|
December 31, 2007
|
|
|
|
|
(in millions)
|
|
|
|
|
Goodwill and Indefinite-Lived Intangible Assets:
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
1,197
|
|
|
$
|
1,181
|
|
|
Trademarks and trade names
|
|
|
316
|
|
|
|
313
|
|
The changes in the carrying amount of goodwill during the six
months ended June 30, 2008 were as follows:
| |
|
|
|
|
|
|
|
Amount
|
|
|
|
|
(in millions)
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
1,181
|
|
|
Impact of foreign currency translation (a)
|
|
|
18
|
|
|
Other (b)
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
Balance at June 30, 2008
|
|
$
|
1,197
|
|
|
|
|
|
|
|
|
|
|
| |
(a)
|
Goodwill is allocated among our subsidiaries, including certain
international subsidiaries. As a result, the carrying amount of
our goodwill is impacted by foreign currency translation each
period.
|
|
|
|
| |
(b)
|
As of June 30, 2008, we have recorded a full valuation
allowance against our net domestic deferred income tax asset.
This valuation allowance was established through purchase
accounting in connection with the Blackstone Acquisition. To the
extent that any of this valuation allowance is reduced at
December 31, 2008, these reductions will be recorded as
adjustments to goodwill. We are forecasting a net overall
decrease to our domestic valuation allowance for the year ending
December 31, 2008. As a result, the release of the
valuation allowance related to the domestic deferred income tax
assets was recorded as an adjustment to goodwill as of
June 30, 2008.
|
Finite-lived intangible assets consisted of the following:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008
|
|
|
December 31, 2007
|
|
|
|
|
Gross
|
|
|
|
|
|
Net
|
|
|
Weighted
|
|
|
Gross
|
|
|
|
|
|
Net
|
|
|
Weighted
|
|
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
Carrying
|
|
|
Average
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
Carrying
|
|
|
Average
|
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Amount
|
|
|
Useful Life
|
|
|
Amount
|
|
|
Amortization
|
|
|
Amount
|
|
|
Useful Life
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
(in years)
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
(in years)
|
|
|
|
|
Finite-Lived Intangible Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships
|
|
$
|
90
|
|
|
$
|
(35
|
)
|
|
$
|
55
|
|
|
|
6
|
|
|
$
|
90
|
|
|
$
|
(26
|
)
|
|
$
|
64
|
|
|
|
6
|
|
|
Vendor relationships and other
|
|
|
5
|
|
|
|
(1
|
)
|
|
|
4
|
|
|
|
7
|
|
|
|
5
|
|
|
|
(1
|
)
|
|
|
4
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Finite-Lived Intangible Assets
|
|
$
|
95
|
|
|
$
|
(36
|
)
|
|
$
|
59
|
|
|
|
6
|
|
|
$
|
95
|
|
|
$
|
(27
|
)
|
|
$
|
68
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We recorded amortization expense related to finite-lived
intangible assets in the amount of $6 million and
$5 million for the three months ended June 30, 2008
and June 30, 2007, respectively, and $10 million for
each of the six months ended June 30, 2008 and
June 30, 2007, respectively. These amounts are included in
depreciation and amortization expense in our condensed
consolidated statements of operations.
12
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The table below shows estimated amortization expense related to
our finite-lived intangible assets over the next five years:
| |
|
|
|
|
|
Year
|
|
(in millions)
|
|
|
|
|
2008 (remaining 6 months)
|
|
$
|
10
|
|
|
2009
|
|
|
19
|
|
|
2010
|
|
|
13
|
|
|
2011
|
|
|
4
|
|
|
2012
|
|
|
3
|
|
|
Thereafter
|
|
|
10
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
59
|
|
|
|
|
|
|
|
Accrued expenses consisted of the following:
| |
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008
|
|
|
December 31, 2007
|
|
|
|
|
(in millions)
|
|
|
|
|
Advertising and marketing
|
|
$
|
39
|
|
|
$
|
25
|
|
|
Employee costs
|
|
|
22
|
|
|
|
15
|
|
|
Tax sharing liability, current
|
|
|
19
|
|
|
|
27
|
|
|
Technology costs
|
|
|
9
|
|
|
|
6
|
|
|
Facilities costs
|
|
|
6
|
|
|
|
8
|
|
|
Rebates
|
|
|
6
|
|
|
|
6
|
|
|
Customer service costs
|
|
|
5
|
|
|
|
5
|
|
|
Professional fees
|
|
|
5
|
|
|
|
4
|
|
|
Unfavorable contracts, current
|
|
|
3
|
|
|
|
3
|
|
|
Other
|
|
|
24
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accrued expenses
|
|
$
|
138
|
|
|
$
|
121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
|
Term Loan
and Revolving Credit Facility
|
On July 25, 2007, concurrent with the IPO, we entered into
a $685 million senior secured credit agreement
(Credit Agreement) consisting of a seven-year
$600 million term loan facility (Term Loan) and
a six-year $85 million revolving credit facility
(Revolver).
Term
Loan
The Term Loan bears interest at a variable rate, at our option,
of LIBOR plus a margin of 300 basis points or an
alternative base rate plus a margin of 200 basis points.
The alternative base rate is equal to the higher of the Federal
Funds Rate plus one half of 1% and the prime rate
(Alternative Base Rate). The Term Loan matures in
July 2014. At June 30, 2008 and December 31, 2007,
$596 million and $599 million was outstanding on the
Term Loan, respectively.
We have entered into interest rate swaps that effectively
convert $400 million of the Term Loan to a fixed interest
rate (see Note 12 Derivative Financial
Instruments). At June 30, 2008, $300 million of the
Term Loan effectively bears interest at a fixed rate of 8.21%,
and $100 million of the Term Loan effectively bears
interest at a fixed rate of 6.39%, through these interest rate
swaps. The remaining $196 million of the Term Loan bears
interest at a variable rate of LIBOR plus 300 basis points,
or 5.48% for $96 million of the
13
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
remaining amount which is based on the one-month LIBOR at
June 30, 2008 and 5.91% for $100 million of the
remaining amount which is based on the three-month LIBOR at
June 30, 2008.
Revolver
The Revolver provides for borrowings and letter of credit
issuances of up to $85 million and bears interest at a
variable rate, at our option, of LIBOR plus a margin of
250 basis points or an Alternative Base Rate plus a margin
of 150 basis points. The margin is subject to change based
on our total leverage ratio, as defined in the Credit Agreement,
with a maximum margin of 250 basis points on LIBOR-based
loans and 150 basis points on Alternative Base Rate loans.
We also incur a commitment fee of 50 basis points on any
unused amounts on the Revolver. The Revolver matures in July
2013. At June 30, 2008 and December 31, 2007, $0 and
$1 million was outstanding on the Revolver, respectively.
For each of the three months and six months ended June 30,
2008, commitment fees on unused amounts on the Revolver were
almost nil.
We have a liability included in our condensed consolidated
balance sheets that relates to a tax sharing agreement between
Orbitz and the Founding Airlines. The agreement governs the
allocation of tax benefits resulting from a taxable exchange
that took place in connection with the Orbitz initial public
offering in December 2003 (Orbitz IPO). As a result
of this taxable exchange, the Founding Airlines incurred a
taxable gain. The taxable exchange also caused Orbitz to have
additional future tax deductions for depreciation and
amortization due to the increased tax basis of its assets. The
additional tax deductions for depreciation and amortization may
reduce the amount of taxes we are required to pay in future
years. For each tax period during the term of the tax sharing
agreement, we are obligated to pay the Founding Airlines a
significant percentage of the amount of the tax benefit realized
as a result of the taxable exchange. The tax sharing agreement
commenced upon consummation of the Orbitz IPO and continues
until all tax benefits have been utilized.
As of June 30, 2008, the remaining payments that may be due
under this agreement were approximately $269 million.
Payments under the tax sharing agreement are generally due in
the second, third and fourth calendar quarters of the year, with
two payments due in the second quarter. We estimate that the net
present value of our obligation to pay tax benefits to the
Founding Airlines was $142 million and $141 million at
June 30, 2008 and December 31, 2007, respectively.
This estimate is based upon certain assumptions, including our
future operating performance and taxable income, the tax rate,
the timing of tax payments, current and projected market
conditions and the applicable discount rate, all of which we
believe are reasonable. These assumptions are inherently
uncertain, however, and actual results could differ from our
estimates.
The table below shows the changes in the tax sharing liability
during the six months ended June 30, 2008:
| |
|
|
|
|
|
|
|
Amount
|
|
|
|
|
(in millions)
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
141
|
|
|
Accretion of interest expense (a)
|
|
|
8
|
|
|
Cash payments
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
Balance at June 30, 2008
|
|
$
|
142
|
|
|
|
|
|
|
|
|
|
|
| |
(a)
|
We accreted interest expense related to the tax sharing
liability of $4 million and $3 million for the three
months ended June 30, 2008 and June 30, 2007,
respectively, and $8 million and $6 million for the
six months ended June 30, 2008 and June 30, 2007,
respectively.
|
14
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Based upon the future payments we expect to make, the current
portion of the tax sharing liability of $19 million and
$27 million is included in accrued expenses in our
condensed consolidated balance sheets at June 30, 2008 and
December 31, 2007, respectively. The long-term portion of
the tax sharing liability of $123 million and
$114 million is reflected as the tax sharing liability in
our condensed consolidated balance sheets at June 30, 2008
and December 31, 2007, respectively. At the time of the
Blackstone Acquisition, Cendant indemnified Travelport and us
for amounts due under the tax sharing agreement. As a result, we
recorded a receivable of $37 million which is included in
other non-current assets in our condensed consolidated balance
sheets at June 30, 2008 and December 31, 2007,
respectively. We expect to collect this receivable when Cendant
receives the tax benefit.
The table below shows the estimated payments under our tax
sharing liability over the next five years:
| |
|
|
|
|
|
Year
|
|
(in millions)
|
|
|
|
|
2008 (remaining 6 months)
|
|
$
|
13
|
|
|
2009
|
|
|
13
|
|
|
2010
|
|
|
14
|
|
|
2011
|
|
|
28
|
|
|
2012
|
|
|
21
|
|
|
Thereafter
|
|
|
180
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
269
|
|
|
|
|
|
|
|
In December 2003, we entered into amended and restated airline
charter associate agreements, or Charter Associate
Agreements, with the Founding Airlines as well as US
Airways (Charter Associate Airlines). These
agreements pertain to our Orbitz business, which was owned by
the Founding Airlines at the time we entered into the
agreements. The Charter Associate Agreements set forth the terms
under which Orbitz can offer air travel on behalf of the Charter
Associate Airlines to consumers and require the Charter
Associate Airlines to provide us with agreed upon transaction
payments when consumers book this travel. The transaction
payments that we receive are based on the value of the ticket
and gradually decrease over time. The agreements also provide
Orbitz with nondiscriminatory access to seat availability for
published fares as well as marketing and promotional support.
The agreements expire on December 31, 2013.
Under the Charter Associate Agreements, we must pay a portion of
the global distribution system (GDS) incentive
payments earned from Worldspan back to the Charter Associate
Airlines in the form of a rebate. The rebate payments are
required when airline tickets for travel on a Charter Associate
Airline are booked through the Orbitz.com website utilizing
Worldspan. The rebate payments are made in part for in-kind
marketing and promotional support we receive. However, a portion
of the rebate payments are deemed unfavorable because we receive
no benefit for these payments.
The rebate structure under the Charter Associate Agreements was
considered unfavorable when compared to market conditions at the
time of Cendants acquisition of Orbitz in 2004 and the
Blackstone Acquisition in 2006. As a result, an unfavorable
contract liability was recorded at its fair value at each
acquisition date. The fair value of the unfavorable contract
liability was determined using the discounted cash flows of the
expected rebates, net of the expected fair value of in-kind
marketing support.
At June 30, 2008 and December 31, 2007, the net
present value of the unfavorable contract liability was
$18 million and $20 million, respectively. The current
portion of the liability of $3 million was included in
accrued expenses in our condensed consolidated balance sheets at
June 30, 2008 and December 31, 2007. The long term
portion of the liability of $15 million and
$17 million was included in unfavorable contracts in our
condensed consolidated balance sheets at June 30, 2008 and
December 31, 2007, respectively.
15
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
This liability is being amortized to revenue in our condensed
consolidated statements of operations on a straight-line basis
over the remaining contractual term. We recognized revenue for
the unfavorable portion of the Charter Associate Agreements in
the amount of $1 million for each of the three months ended
June 30, 2008 and June 30, 2007, respectively, and
$2 million for each of the six months ended June 30,
2008 and June 30, 2007, respectively.
|
|
|
9.
|
Commitments
and Contingencies
|
Our commitments as of June 30, 2008 did not materially
change from the amounts set forth in our 2007 Annual Report on
Form 10-K.
Company
Litigation
We are involved in various claims, legal proceedings and
governmental inquiries related to contract disputes, business
practices, intellectual property and other commercial,
employment and tax matters within the United States and abroad.
We are party to various cases brought by consumers and
municipalities and other U.S. governmental entities
involving hotel occupancy taxes and our merchant hotel business.
Some of the cases are purported class actions and most of the
cases were brought simultaneously against other Internet travel
companies, including Expedia, Travelocity and Priceline. The
cases allege, among other things, that we violated the
jurisdictions hotel occupancy tax ordinance with respect
to the charges and remittance of amounts to cover taxes under
the ordinance. While not identical in their allegations, the
cases generally assert similar claims, including violations of
local or state occupancy tax ordinances, violations of consumer
protection ordinances, conversion, unjust enrichment, imposition
of a constructive trust, demand for a legal or equitable
accounting, injunctive relief, declaratory judgment, and in some
cases, civil conspiracy. The plaintiffs seek relief in a variety
of forms, including: declaratory judgment, full accounting of
monies owed, imposition of a constructive trust, compensatory
and punitive damages, disgorgement, restitution, interest,
penalties and costs, attorneys fees, and where a class
action has been claimed, an order certifying the action as a
class action. An adverse ruling in one or more of these cases
could require us to pay tax retroactively and prospectively and
possibly pay penalties, interest and fines. The proliferation of
additional cases could result in substantial additional defense
costs.
We have also been contacted by several municipalities or other
taxing bodies concerning our possible obligations with respect
to state or local hotel occupancy or related taxes. The City of
Baltimore, Maryland, City of New Orleans, Louisiana, the City of
Philadelphia, Pennsylvania, the City of Madison, Wisconsin, the
City of Phoenix, Arizona, the counties of Mecklenburg, Stanly
and Brunswick, North Carolina, the counties of Miami-Dade and
Broward, Florida, the cities of Alpharetta, Atlanta,
Cartersville, Cedartown, College Park, Columbus, Dalton, East
Point, Hartwell, Macon, Rockmart, Rome, Tybee Island and Warner
Robins, Georgia, the counties of Augusta-Richmond, Clayton,
Cobb, DeKalb, Fulton and Gwinnett, Georgia, the cities of
Anaheim, Oakland, Los Angeles, San Francisco and
San Diego, California, the cities of Pine Bluff and
North Little Rock, Arkansas, the county of Jefferson,
Arkansas, the county of Suffolk, New York, state and local tax
officials from Arizona, Florida, Wisconsin, Pennsylvania, Hawaii
and Indiana, and a third-party on behalf of unnamed
municipalities and counties in Alabama, among others, have begun
or attempted to pursue formal or informal administrative
procedures or audits or stated that they may assert claims
against us relating to allegedly unpaid state or local hotel
occupancy or related taxes.
We believe that we have meritorious defenses and we are
vigorously defending against these claims, proceedings and
inquiries. We have not recorded any reserves related to these
hotel occupancy tax matters.
Litigation is inherently unpredictable and, although we believe
we have valid defenses in these matters based upon advice of
counsel, unfavorable resolutions could occur. While we cannot
estimate our range of
16
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
loss, an adverse outcome from these unresolved proceedings could
be material to us with respect to earnings or cash flows in any
given reporting period. We do not believe that the impact of
this unresolved litigation would result in a material liability
to us in relation to our financial position or liquidity.
We are currently seeking to recover insurance reimbursement for
costs incurred to defend the hotel occupancy tax cases. During
the three and six months ended June 30, 2008, we recorded a
$1 million and $5 million reduction to selling,
general and administrative expense in our condensed consolidated
statements of operations, respectively, for the reimbursement of
these costs. The recovery of additional amounts, if any, by us
and the timing of receipt of these recoveries is unclear. As
such, in accordance with SFAS No. 5, Accounting
for Contingencies, as of June 30, 2008, we have not
recognized a reduction to selling, general and administrative
expense in our condensed consolidated statements of operations
for the outstanding contingent claims for which we have not yet
received reimbursement.
Surety
Bonds and Bank Guarantees
In the ordinary course of business, we obtain surety bonds and
bank guarantees, issued for the benefit of a third party, to
secure performance of certain of our obligations to third
parties. At June 30, 2008 and December 31, 2007, there
were $3 million of surety bonds outstanding and
$4 million and $6 million of bank guarantees
outstanding, respectively.
Financing
Arrangements
We are required to issue letters of credit to certain suppliers
and
non-U.S. government
agencies. Travelport issues letters of credit on our behalf. The
letter of credit fees were almost nil for each of the three
months ended June 30, 2008 and June 30, 2007,
respectively, and $1 million for each of the six months
ended June 30, 2008 and June 30, 2007, respectively.
At June 30, 2008 and December 31, 2007, there were
$71 million and $74 million of outstanding letters of
credit issued by Travelport on our behalf, respectively (see
Note 14 Related Party Transactions).
In accordance with FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes
(FIN 48), we have established a liability for
unrecognized tax benefits that management believes to be
adequate. The table below shows the changes in this liability
during the six months ended June 30, 2008:
| |
|
|
|
|
|
|
|
Amount
|
|
|
|
|
(in millions)
|
|
|
|
|
Balance as of December 31, 2007
|
|
$
|
2
|
|
|
Increase in unrecognized tax benefits as a result of tax
positions taken during the current period
|
|
|
1
|
|
|
|
|
|
|
|
|
Balance as of June 30, 2008
|
|
$
|
3
|
|
|
|
|
|
|
|
The total amount of unrecognized tax benefits that, if
recognized, would affect our effective tax rate is
$3 million. We do not expect to make any cash tax payments
nor do we expect any statutes of limitations to lapse related to
this liability within the next twelve months.
We have computed the tax provision for the period ended
June 30, 2008 in accordance with the provisions of FASB
Interpretation No. 18, Accounting for Income Taxes in
Interim Periods and Accounting Principles Board Opinion
No. 28, Interim Financial Reporting. We
recognized an income tax provision in tax jurisdictions which
had pre-tax income for the period ended June 30, 2008 and
are expected to generate pre-tax book income during the
remainder of fiscal year 2008. We recognized an income tax
benefit in tax jurisdictions which incurred pre-tax losses for
the period ended June 30, 2008 if the tax jurisdictions are
17
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
expected to be able to realize these losses during the remainder
of fiscal year 2008 or are expected to recognize a deferred tax
asset related to such losses at December 31, 2008.
|
|
|
11.
|
Equity-Based
Compensation
|
We currently issue share-based awards under the Orbitz
Worldwide, Inc. 2007 Equity and Incentive Plan, as amended (the
Plan). The Plan provides for the grant of
equity-based awards, including restricted stock, restricted
stock units, stock options, stock appreciation rights and other
equity-based awards to our directors, officers and other
employees, advisors and consultants who are selected by the
Compensation Committee of the Board of Directors (the
Compensation Committee) for participation in the
Plan. At our Annual Meeting of Shareholders on May 8, 2008,
our shareholders approved an amendment to the Plan, increasing
the number of shares of our common stock available for issuance
under the Plan to 15,100,000 shares, subject to adjustment
as provided in the Plan. As of June 30, 2008,
6,628,013 shares were available for future issuance under
the Plan.
Stock
Options
The table below summarizes the option activity under the Plan
during the six months ended June 30, 2008:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
|
|
|
|
Exercise Price
|
|
|
Contractual Term
|
|
|
Intrinsic
|
|
|
|
|
Shares
|
|
|
(per share)
|
|
|
(in years)
|
|
|
Value(a)
|
|
|
|
|
Outstanding at December 31, 2007
|
|
|
2,560,676
|
|
|
$
|
14.96
|
|
|
|
9.6
|
|
|
|
|
|
|
Granted
|
|
|
2,078,486
|
|
|
$
|
6.28
|
|
|
|
7.0
|
|
|
|
|
|
|
Forfeited
|
|
|
(227,450
|
)
|
|
$
|
15.00
|
|
|
|
9.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2008
|
|
|
4,411,712
|
|
|
$
|
10.87
|
|
|
|
8.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at June 30, 2008
|
|
|
235,583
|
|
|
$
|
15.00
|
|
|
|
9.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(a)
|
The exercise price of stock options outstanding and exercisable
at June 30, 2008 exceeded the market value, and therefore,
the aggregate intrinsic value for these stock options was zero.
|
The exercise price of stock options granted under the Plan is
equal to the fair market value of the underlying stock on the
date of grant. Stock options generally expire seven to ten years
from the grant date. The stock options granted at the time of
the IPO as additional compensation to our employees who
previously held equity awards under Travelports long-term
incentive plan vest quarterly over a three-year period. All
other stock options granted vest annually over a four-year
period. The fair value of stock options on the date of grant is
amortized on a straight-line basis over the requisite service
period.
The fair value of stock options granted under the Plan is
estimated on the date of grant using the Black-Scholes
option-pricing model. The weighted average assumptions for stock
options granted during the six months ended June 30, 2008
are outlined in the following table. Expected volatility is
based on implied volatilities for publicly traded options and
historical volatility for comparable companies over the
estimated expected life of the stock options. The expected life
represents the period of time the stock options are expected to
be outstanding and is based on the simplified
method, as defined in SEC Staff Accounting
Bulletin No. 110, Share-Based Payments.
The risk-free interest rate is based on yields on
U.S. Treasury
18
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
strips with a maturity similar to the estimated expected life of
the stock options. We use historical turnover to estimate
employee forfeitures.
| |
|
|
|
|
|
Assumptions:
|
|
|
|
|
|
|
Dividend yield
|
|
|
|
|
|
Expected volatility
|
|
|
41%
|
|
|
Expected life (in years)
|
|
|
4.76
|
|
|
Risk-free interest rate
|
|
|
3.64%
|
|
Based on the above assumptions, the weighted average grant date
fair value of stock options granted during the six months ended
June 30, 2008 was $2.54.
Restricted
Stock Units
The table below summarizes activity regarding unvested
restricted stock units under the Plan for the six months ended
June 30, 2008:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
Grant Date
|
|
|
|
|
Restricted Stock
|
|
|
Fair Value
|
|
|
|
|
Units
|
|
|
(per share)
|
|
|
|
|
Unvested at December 31, 2007
|
|
|
2,296,351
|
|
|
$
|
13.28
|
|
|
Granted
|
|
|
1,420,930
|
|
|
$
|
6.22
|
|
|
Vested (a)
|
|
|
(170,700
|
)
|
|
$
|
11.89
|
|
|
Forfeited
|
|
|
(413,509
|
)
|
|
$
|
12.72
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested at June 30, 2008
|
|
|
3,133,072
|
|
|
$
|
10.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(a)
|
We issued 132,260 shares of common stock in connection with
the vesting of restricted stock units during the six months
ended June 30, 2008, which is net of the number of shares
retained (but not issued) by us in satisfaction of minimum tax
withholding obligations associated with the vesting.
|
The restricted stock units granted at the time of the IPO upon
conversion of unvested equity-based awards previously held by
our employees under Travelports long-term incentive plan
vest quarterly over a three-year period. All other restricted
stock units cliff vest at the end of either a two-year or
three-year period, or vest annually over a three-year or
four-year period. The fair value of restricted stock units on
the date of grant is amortized on a straight-line basis over the
requisite service period.
The total number of restricted stock units that vested during
the six months ended June 30, 2008 and the total fair value
thereof was 170,700 restricted stock units and $2 million,
respectively.
Restricted
Stock
There was no significant restricted stock activity for the six
months ended June 30, 2008.
Performance-Based
Restricted Stock Units
On June 19, 2008, the Compensation Committee approved a
grant of performance-based restricted stock units
(PSUs) under the Plan to certain of our executive
officers. The PSUs entitle the executives to receive a certain
number of shares of our common stock based on the Companys
satisfaction of certain financial and strategic performance
goals, including net revenue growth, adjusted EBITDA margin
improvement and the achievement of specified technology
milestones during fiscal years 2008, 2009 and 2010 (the
Performance Period). The performance conditions also
provide that if the Companys aggregate adjusted EBITDA
during the Performance Period does not equal or exceed a certain
threshold, each PSU award will be forfeited. Based
19
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
on the achievement of the performance conditions during the
Performance Period, the final settlement of the PSU awards will
range between 0 and
1662/3%
of the target shares underlying the PSU awards based on a
specified objective formula approved by the Compensation
Committee. The PSUs will vest within 75 days of the end of
the Performance Period.
The target number of shares underlying the PSUs that were
granted to certain executive officers during the six months
ended June 30, 2008 totaled 249,108 shares and had a
grant date fair value of $6.28 per share. As of June 30,
2008, the Company expects that the PSUs will vest at target.
As of June 30, 2008, $37 million of unrecognized
compensation costs related to unvested stock options, unvested
restricted stock units, unvested PSUs and unvested restricted
stock are expected to be recognized over the remaining
weighted-average period of 3 years.
Non-Employee
Directors Deferred Compensation Plan
During the six months ended June 30, 2008, a total of
129,944 deferred stock units were granted to our non-employee
directors at a weighted average grant date fair value of $6.15
per share. The deferred stock units are issued as restricted
stock units under the Plan and are immediately vested and
non-forfeitable. The deferred stock units entitle the
non-employee
director to receive one share of our common stock for each
deferred stock unit on the date that is 200 days
immediately following the
non-employee
directors retirement or termination of service from the
board of directors, for any reason. The entire grant date fair
value of deferred stock units is expensed on the date of grant.
Compensation
Expense
We recognized total equity-based compensation expense of
$5 million and $1 million for the three months ended
June 30, 2008 and June 30, 2007, respectively, and
$8 million and $1 million for the six months ended
June 30, 2008 and June 30, 2007, respectively, none of
which has provided us a tax benefit.
|
|
|
12.
|
Derivative
Financial Instruments
|
Interest
Rate Hedges
On July 25, 2007, we entered into two interest rate swaps
that effectively convert $300 million of the Term Loan from
a variable to a fixed interest rate. The first swap has a
notional amount of $100 million and matures on
December 31, 2008. The second swap has a notional amount of
$200 million and matures on December 31, 2009. We pay
a fixed rate of 5.207% on both swaps and in exchange receive a
variable rate based on LIBOR.
On May 1, 2008, we entered into a third interest rate swap
that effectively converts an additional $100 million of the
Term Loan from a variable to a fixed interest rate. The swap has
a notional amount of $100 million and matures on
May 31, 2011. We pay a fixed rate of 3.39% on the swap and
in exchange receive a variable rate based on LIBOR.
The objective of entering into our interest rate swaps is to
protect against volatility of future cash flows and effectively
hedge the variable interest payments on the Term Loan. We
determined that these designated hedging instruments qualify for
cash flow hedge accounting treatment under
SFAS No. 133.
The interest rate swaps are reflected in our condensed
consolidated balance sheets at market value. At June 30,
2008 and December 31, 2007, the total market value of the
swaps entered into on July 25, 2007 represented a liability
of $6 million, of which $1 million was included in
other current liabilities and $5 million was included in
other non-current liabilities in our condensed consolidated
balance sheets. At June 30, 2008, the total market value of
the swap entered into on May 1, 2008 represented an asset
of $1 million, which was included in other non-current
assets in our condensed consolidated balance sheets. The
corresponding market
20
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
adjustment was recorded to accumulated other comprehensive
income. There was no hedge ineffectiveness recorded during the
three or six months ended June 30, 2008.
Foreign
Currency Hedges
We enter into foreign currency forward contracts (forward
contracts) from time to time to manage exposure to changes
in the foreign currency associated with foreign receivables,
payables, intercompany transactions and forecasted earnings. As
of June 30, 2008, we have forward contracts outstanding
with a total net notional amount of $45 million, which
mature in July 2008. The forward contracts do not qualify for
hedge accounting treatment under SFAS No. 133.
Accordingly, changes in the fair value of the forward contracts
are recorded in net income, as a component of selling, general
and administrative expense in our condensed consolidated
statements of operations. We recognized losses related to
foreign currency forward contracts of $1 million for each
of the three months ended June 30, 2008 and June 30,
2007 and $1 million for each of the six months ended
June 30, 2008 and June 30, 2007. The total market
value of forward contracts at June 30, 2008 and
December 31, 2007 represented a liability of almost nil and
an asset of almost nil, respectively, which was included in
accrued expenses and other current assets in our condensed
consolidated balance sheets.
We calculate loss per share in accordance with
SFAS No. 128, Earnings per Share. Basic
loss per share is calculated by dividing the net loss for the
period by the weighted average number of common shares
outstanding during the period. Diluted loss per share is
calculated by dividing the net loss for the period by the
weighted average number of common shares and potentially
dilutive common shares outstanding during the period.
The following table presents the calculation of basic and
diluted loss per share:
| |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
June 30, 2008
|
|
|
June 30, 2008
|
|
|
|
|
(in millions, except share and per share data)
|
|
|
|
|
Net Loss
|
|
$
|
(5
|
)
|
|
$
|
(20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss per Share Basic and Diluted:
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding for Basic and Diluted Net
Loss Per Share (a)
|
|
|
83,243,607
|
|
|
|
83,199,010
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted
|
|
$
|
(0.06
|
)
|
|
$
|
(0.24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(a)
|
Stock options, restricted stock, restricted stock units and PSUs
are not included in the calculation of diluted loss per share
for the three months and six months ended June 30, 2008
because we had a net loss for each period. Accordingly, the
inclusion of these equity awards would have had an antidilutive
effect on diluted loss per share.
|
21
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following equity awards are not included in the diluted loss
per share calculation above because they would have had an
antidilutive effect:
| |
|
|
|
|
|
|
|
As of
|
|
|
Antidilutive Equity Awards
|
|
June 30, 2008
|
|
|
|
|
Stock options
|
|
|
4,411,712
|
|
|
Restricted stock units
|
|
|
3,133,072
|
|
|
Restricted stock
|
|
|
24,882
|
|
|
Performance-based restricted stock units
|
|
|
249,108
|
|
|
|
|
|
|
|
|
Total
|
|
|
7,818,774
|
|
|
|
|
|
|
|
|
|
|
14.
|
Related
Party Transactions
|
Related
Party Transactions with Travelport and its
Subsidiaries
The following table summarizes the related party balances with
Travelport and its subsidiaries as of June 30, 2008 and
December 31, 2007, reflected in our condensed consolidated
balance sheets. We net settle amounts due to and from Travelport.
| |
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008
|
|
|
December 31, 2007
|
|
|
|
|
(in millions)
|
|
|
|
|
Due from Travelport, net
|
|
$
|
15
|
|
|
|
|
|
|
Due to Travelport, net
|
|
|
|
|
|
$
|
8
|
|
We also purchased assets of $1 million from Travelport and
its subsidiaries during the six months ended June 30, 2008
which are included in property and equipment, net in our
condensed consolidated balance sheet at June 30, 2008.
The following table summarizes the related party transactions
with Travelport and its subsidiaries for the three months and
six months ended June 30, 2008 and June 30, 2007,
reflected in our condensed consolidated statements of operations:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
|
(in millions)
|
|
|
|
|
Net revenue (a)
|
|
$
|
41
|
|
|
$
|
29
|
|
|
$
|
82
|
|
|
$
|
60
|
|
|
Selling, general and administrative expense
|
|
|
|
|
|
|
4
|
|
|
|
2
|
|
|
|
7
|
|
|
Interest expense
|
|
|
|
|
|
|
25
|
|
|
|
1
|
|
|
|
43
|
|
|
|
|
|
(a) |
|
These amounts include net revenue related to our GDS services
agreements and bookings sourced through Donvand Limited and
OctopusTravel Group Limited (doing business as Gullivers
Travel Associates, GTA) for the periods presented. |
The tables above reflect amounts resulting from agreements with
Travelport and its subsidiaries, including our transition
services agreement, master license agreement, equipment,
services and use agreements, intercompany notes payable, GDS
service agreement, hotel sourcing and franchise agreement and
corporate travel agreement. In addition, prior to the IPO, our
condensed consolidated statements of operations reflect an
allocation from Travelport of both general corporate overhead
expenses and direct billed expenses incurred on our behalf.
On January 1, 2008, our new Master Supply and Services
Agreement (the GTA Agreement) with GTA became
effective. Under this agreement, we pay GTA a contract rate for
hotel and destination services inventory it makes available to
us for booking on our websites. The contract rate exceeds the
prices at which
22
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
suppliers make their inventory available to GTA for distribution
and is based on a percentage of the rates GTA makes such
inventory available to its other customers. We are also subject
to additional fees if we exceed certain specified booking
levels. The initial term of the GTA Agreement expires on
December 31, 2010. Under this agreement, we are restricted
from providing access to hotels and destination services content
to certain of GTAs clients until December 31, 2010.
In May 2008, we amended the separation agreement with Travelport
that was entered into in connection with the IPO. The amendment,
among other things, clarifies how Travelports aggregate
ownership of our voting stock is determined for all purposes of
the separation agreement. In addition, Travelport agreed to
continue to issue letters of credit on our behalf through at
least March 31, 2009, in an aggregate amount not to exceed
$75 million (denominated in U.S. dollars). Travelport
charges us a fee for issuing, renewing or extending letters of
credit on our behalf. This fee is included in interest expense
in our condensed consolidated statements of operations. At
June 30, 2008 and December 31, 2007, there were
$71 million and $74 million of letters of credit
issued by Travelport on our behalf, respectively (see
Note 9 Commitments and Contingencies).
Related
Party Transactions with Affiliates of Blackstone and
TCV
The following table summarizes the related party balances with
affiliates of Blackstone and TCV as of June 30, 2008 and
December 31, 2007, reflected in our condensed consolidated
balance sheets:
| |
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008
|
|
|
December 31, 2007
|
|
|
|
|
(in millions)
|
|
|
|
|
Accounts payable
|
|
$
|
3
|
|
|
$
|
1
|
|
The following table summarizes the related party transactions
with affiliates of Blackstone and TCV for the three months and
six months ended June 30, 2008 and June 30, 2007,
reflected in our condensed consolidated statements of operations:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
|
(in millions)
|
|
|
|
|
Net revenue
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
Cost of revenue
|
|
|
3
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
Selling, general and administrative expense
|
|
|
2
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
The tables above reflect amounts resulting from agreements
entered into in the normal course of conducting business with
these affiliates. We believe that these agreements have been
executed on terms comparable to those of unrelated third
parties. For example, we have agreements with certain hotel
management companies that are affiliates of Blackstone and that
provide us with access to their inventory. We also purchase
services from certain Blackstone and TCV affiliates such as
telecommunications and advertising. In addition, various
Blackstone and TCV affiliates utilize our partner marketing
programs and corporate travel services.
|
|
|
15.
|
Fair
Value Measurements
|
We adopted SFAS No. 157 on January 1,
2008. Under this standard, fair value is defined as the
price that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market
participants at the measurement date (an exit price). The
standard outlines a valuation framework and creates a fair value
hierarchy in order to increase the consistency and comparability
of fair value measurements and the related disclosures. In
accordance with
FSP 157-2,
we will defer the adoption of SFAS No. 157 for our
non-financial assets and non-financial liabilities, except those
items recognized or disclosed at fair value on an
23
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
annual or more frequently recurring basis, until January 1,
2009. Under SFAS No. 159, companies may choose to
measure many financial instruments and certain other items at
fair value. We did not elect the fair value measurement option
under SFAS No. 159 for any of our financial assets or
liabilities (see Note 2 Recently Issued
Accounting Pronouncements).
We have derivative financial instruments that must be measured
under the new fair value standard. We currently do not have
non-financial assets and non-financial liabilities that are
required to be measured at fair value on a recurring basis.
SFAS No. 157 establishes a valuation hierarchy for
disclosure of the inputs to valuation used to measure fair
value. This hierarchy prioritizes the inputs into three broad
levels as follows. Level 1 inputs are quoted prices
(unadjusted) in active markets for identical assets or
liabilities. Level 2 inputs are quoted prices for similar
assets and liabilities in active markets or inputs that are
observable for the asset or liability, either directly or
indirectly through market corroboration, for substantially the
full term of the financial instrument. Level 3 inputs are
unobservable inputs based on our own assumptions used to measure
assets and liabilities at fair value. A financial asset or
liabilitys classification within the hierarchy is
determined based on the lowest level input that is significant
to the fair value measurement.
In accordance with the fair value hierarchy described above, the
following table shows the fair value of our financial assets and
liabilities that are required to be measured at fair value as of
June 30, 2008, which are classified as other non-current
assets, other current liabilities and other non-current
liabilities in our condensed consolidated balance sheets:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
Significant other
|
|
|
Significant
|
|
|
|
|
|
|
|
Quoted prices in
|
|
|
observable
|
|
|
unobservable
|
|
|
|
|
Balance at
|
|
|
active markets
|
|
|
inputs
|
|
|
inputs
|
|
|
|
|
June 30, 2008
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
|
|
(in millions)
|
|
|
|
|
Interest rate swap asset (see Note 12
Derivative Financial Instruments)
|
|
$
|
1
|
|
|
|
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap liabilities (see Note 12
Derivative Financial Instruments)
|
|
$
|
6
|
|
|
|
|
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We value our derivatives using valuations that are calibrated to
the initial trade prices. Subsequent valuations are based on
observable inputs to the valuation model including interest
rates, credit spreads and volatilities.
Subsequent to the issuance of our consolidated financial
statements for the year ended December 31, 2007 and our
condensed consolidated financial statements for the three months
ended March 31, 2008, we determined that we should restate
our previously issued consolidated financial statements for
errors relating to (1) the non-cash impact of certain
intercompany transactions with Travelport in our consolidated
statements of cash flows and (2) the classification of
certain credit card receipts in-transit in our consolidated
balance sheets. As a result, we are restating our previously
issued consolidated statement of cash flows for the six months
ended June 30, 2007 in this
Form 10-Q
to correct these errors.
We determined that the non-cash impact of certain intercompany
transactions with Travelport was overstated in Net cash
provided by operating activities and correspondingly
understated in Net cash used in financing activities
in our consolidated statement of cash flows for the six months
ended June 30, 2007.
In addition, we determined that credit card receipts in-transit
at our foreign operations (which are generally collected within
two to three days) should have been classified as Accounts
receivable rather than Cash and cash
equivalents in our consolidated balance sheet as of
December 31, 2006. This change in
24
ORBITZ
WORLDWIDE, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
classification is consistent with our presentation of credit
card receipts in-transit at our domestic operations and resulted
in a reduction in Net cash provided by operating
activities in our consolidated statement of cash flows for
the six months ended June 30, 2007.
The following table reflects the impact of the restatement on
our consolidated statement of cash flows for the six months
ended June 30, 2007.
| |
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2007
|
|
|
|
|
Previously
|
|
|
As
|
|
|
|
|
Reported
|
|
|
Restated
|
|
|
|
|
(in millions)
|
|
|
|
|
Net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
$
|
(15
|
)
|
|
$
|
(17
|
)
|
|
Accounts payable, accrued merchant payable, accrued expenses and
other current liabilities
|
|
|
146
|
|
|
|
109
|
|
|
Net cash provided by operating activities
|
|
|
180
|
|
|
|
141
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) investing activities
|
|
|
(26
|
)
|
|
|
(26
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) financing activities:
|
|
|
|
|
|
|
|
|
|
Advances to Travelport
|
|
|
(122
|
)
|
|
|
(85
|
)
|
|
Net cash (used in) financing activities
|
|
|
(122
|
)
|
|
|
(85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Effects of changes in exchange rates on cash and cash equivalents
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
33
|
|
|
|
31
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
28
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
61
|
|
|
$
|
49
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations.
|
The following discussion should be read in conjunction with
our condensed consolidated financial statements included
elsewhere in this report and our 2007 Annual Report on
Form 10-K
filed with the Securities and Exchange Commission on
March 21, 2008. The following discussion gives effect to
the restatement discussed in Note 16
Restatement of the Notes to the Unaudited Condensed Consolidated
Financial Statements.
OVERVIEW
We are a leading global online travel company that uses
innovative technology to enable leisure and business travelers
to search for and book a broad range of travel products. Our
brand portfolio includes Orbitz, CheapTickets, the Away Network,
and Orbitz for Business in the Americas; ebookers in Europe; and
HotelClub and RatesToGo based in Sydney, Australia, which have
operations globally. We provide customers with the ability to
book a comprehensive set of travel products, from over 75,000
suppliers worldwide, including air travel, hotels, vacation
packages, car rentals, cruises, travel insurance and destination
services such as ground transportation, event tickets and tours.
We generate revenue through multiple sources, including our
retail model, merchant model, incentive payments, advertising,
and white label and hosting businesses. Through our retail
model, we earn fees and commissions from travel suppliers for
airline tickets, hotel rooms, car rentals and other travel
products and services booked on our websites. Through our
merchant model, we generate revenue for our services based on
the difference between the total amount the customer pays for
the travel product and the negotiated net rate plus estimated
taxes that the supplier charges for that product. Under both the
retail and merchant models, we also earn revenue by charging
customers a service fee for booking airline tickets and certain
other travel products. In addition, we receive incentive
payments for each segment of travel that is processed through a
global distribution system (GDS).
We generate advertising revenue through our partner marketing
programs. These programs provide direct access to our customer
base through a combination of display advertising,
performance-based advertising and other marketing programs. Our
white label and hosting businesses enable us to earn revenue by
licensing our technology platform to, or hosting websites on
behalf of, third-party partners.
We continue to focus on the execution of our strategic plan,
including increasing non-air revenue, growing our international
brands and improving our operational efficiency through
investing in our global technology platform. We are a leader in
air travel, the largest online travel segment. This leadership
position has enabled us to drive growth in non-air categories,
specifically hotels and dynamic vacation packages. Dynamic
vacation packages are vacation packages that include different
combinations of travel products. These non-air categories
generally have higher margins, and we believe these categories
will present significant growth opportunities for us.
We believe that there are substantial growth opportunities in
regions outside of the U.S. for our international brands.
We experienced growth in our international gross bookings of 26%
during the three months ended June 30, 2008 as compared to
the three months ended June 30, 2007 and 27% during the six
months ended June 30, 2008 as compared to the six months
ended June 30, 2007, excluding the impact of fluctuations
in foreign exchange rates and the results of Travelbag, an
offline U.K. travel business that we sold in July 2007.
We believe our global technology platform will enhance our
ability to drive growth internationally and improve our
operational efficiency. Our new platform will provide a single
technology infrastructure that will support our brand portfolio
in the Americas and Europe as well as our white label
partnerships. In 2007, we launched the global technology
platform for our ebookers brand in the U.K. and Ireland. In June
2008, we migrated our ebookers brand in Belgium onto the
platform, and by late 2008, we expect to complete the migration
of our remaining ebookers websites. We believe the global
technology platform and other technology enhancements we are
making will:
|
|
|
| |
|
reduce development costs and the time it takes to launch
innovative new features on our websites;
|
26
|
|
|
| |
|
increase operating efficiencies through back office automation
and by centralizing certain business functions such as customer
service, fulfillment and accounting;
|
| |
| |
|
increase the options available to our white label partners by
tailoring their website experiences to match their customer base
and brand identity; and
|
| |
| |
|
offer our suppliers an efficient way to access our distribution
channels via a single extranet connection.
|
We have already realized benefits as a result of the migration
to the platform. The platform allows us to offer a broader range
of hotels to customers for booking. As a result, the number of
hotels on the websites that have migrated has tripled to over
75,000 hotels globally. We expect to see further improvements in
the hotels available for booking on these websites as our global
hotel supply team continues to expand our relationships with
hotel suppliers. We have made significant improvements in the
hotel and dynamic packaging booking path. We have also
experienced operational efficiencies and eliminated many of the
manual processes required under the old platform. We expect
these improvements, combined with the anticipated centralization
of certain business functions and the retirement of the old
platform, to lower our operating costs at ebookers over time.
As part of our strategy to grow our dynamic packaging and hotel
businesses, we have significantly increased the number of hotel
market managers on our global hotel supply team, particularly in
Europe and Asia Pacific. With these additional resources in
place, we have signed a substantial number of new direct hotel
contracts, and we are beginning to realize the benefits of
developing these relationships.
Industry
Trends
Growth in travel, internet usage and online travel booking
continues to increase worldwide. Online travel booking rates are
highest in the U.S. and continue to grow on a
year-over-year basis. According to PhoCusWright, an independent
travel, tourism and hospitality research firm, 2007 was the
first year in which more than half of all travel in the
U.S. was purchased online. The remainder of travel in the
U.S. was booked through traditional offline channels.
Suppliers, including airlines, hotels and car rental companies,
have continued to focus their efforts on direct sale of their
products through their own websites, further promoting the
migration of customers to online booking. In the current
environment, suppliers websites are believed to be taking
market share domestically from both online travel companies
(OTCs) and traditional offline travel companies.
Although online travel booking rates continue to grow faster
than the travel industry as a whole, we believe that the rate of
growth of the domestic market has slowed as this market has
matured. Much of the initial rapid growth experienced in the
online travel industry was driven by consumers shifting from
purchasing travel through traditional offline channels to
purchasing travel through online channels. Accordingly, we
believe that growth rates in the domestic online travel market
may begin to more closely follow the growth rates of the overall
travel industry.
Internationally, the online travel industry continues to benefit
from rapidly increasing Internet usage and growing acceptance of
online booking. We expect international growth rates for the
online travel industry to continue to significantly outpace
growth rates of the overall travel industry. As a result, we
believe OTCs will increasingly generate a larger percentage of
their growth from outside of the U.S. According to
PhoCusWright, in 2007, approximately one-third of all travel in
Europe was booked online and about 15% of all travel in Asia was
booked online. The hotel-only business models have had
particular success in delivering high growth rates in
international markets. We believe that our international brands,
including ebookers, HotelClub and RatesToGo, provide us with
substantial growth opportunities outside of the U.S.
In the U.S., the booking of air travel has become increasingly
driven by price. As a result, we believe that OTCs will continue
to focus on differentiating themselves from supplier websites by
offering customers the ability to selectively combine travel
products such as air, car, hotel and destination services into
dynamic vacation packages. Dynamic packaging and other non-air
categories generally have higher margins, and we foresee
significant growth potential for OTCs for these types of
services.
27
OTCs generally charge a booking fee in connection with the
booking of airline tickets and certain other travel products. We
charge a service fee on many of our websites and in exchange
provide our customers with a set of comparison shopping tools,
access to extensive travel products and a wide range of
services, including coverage from our OrbitzTLC customer care
platform. Certain OTCs eliminated booking fees on retail airline
tickets and hotel rooms, which has created uncertainty around
the sustainability of booking fees. We will continue to monitor
the competitive environment and regularly evaluate our fee
structure.
In the U.S., the current economic environment has created some
uncertainty in the travel industry, particularly the airline
industry. As a result of higher fuel prices, airlines have
raised ticket prices and announced capacity reductions. We
believe that capacity reductions and the expected associated
higher airline ticket prices will negatively impact air traveler
demand, which could impact the transaction volume and net
revenue that OTCs generate from the booking of airline tickets.
Potential bankruptcies and consolidation in the airline industry
could also result in capacity reductions that would further
increase ticket prices and reduce the number of seats available
for booking on OTCs websites.
OTCs make significant investments in marketing through both
online and traditional offline channels. Key areas of online
marketing include search engine marketing, display advertising,
affiliate programs and email marketing. Online marketing costs
have been rising in the U.S. over time, and competition for
search-engine key words has intensified in the past year.
Increasing competition from supplier websites and the growing
significance of search and meta-search sites has contributed to
the increase in online marketing costs. If this trend continues,
these rising costs could result in lower margins or declining
transaction growth rates for OTCs. We are actively pursuing
tactics to optimize the results of our online marketing efforts
by increasing the value from existing traffic and by acquiring
additional traffic that is more targeted and cost effective.
These tactics include
pay-per-click
optimization and search optimization efforts, loyalty programs
and email marketing that targets customers with specific offers
that correspond to their particular interests.
Despite the increase in online marketing costs, the continued
growth of search and meta-search sites as well as Web 2.0
features creates new opportunities for OTCs to add value to the
customer experience and generate advertising revenue. Web 2.0 is
a term used to describe content features such as social
networks, blogs, user reviews, videos and podcasts. We believe
that the ability of OTCs to incorporate Web 2.0 features on
their websites can create value for customers, suppliers and
third-party partners while simultaneously creating new revenue
streams.
RESULTS
OF OPERATIONS
Key
Operating Metrics
Our operating results are affected by certain key metrics that
represent overall transaction activity. Gross bookings and net
revenue are two key metrics. Gross bookings is defined as the
total amount paid by a consumer for transactions booked under
both the retail and merchant models. Net revenue is defined as
commissions and fees generated through our retail and merchant
models as well as advertising revenue and certain other fees and
commissions.
Gross bookings provide insight into changes in overall travel
activity levels, changes in industry-wide online booking
activity, and more specifically, changes in the number of
bookings through our websites. We follow net revenue trends for
our various brands, geographies and product categories to gain
insight into the performance of our business across these
categories. Both metrics are critical in determining the ongoing
growth of our business.
28
The table below shows our gross bookings and net revenue for the
three and six months ended June 30, 2008 and June 30,
2007:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
|
|
|
|
|
|
|
|
Ended June 30,
|
|
|
$
|
|
|
%
|
|
|
Ended June 30,
|
|
|
$
|
|
|
%
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Change
|
|
|
Change
|
|
|
2008
|
|
|
2007
|
|
|
Change
|
|
|
Change
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
Gross bookings (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Air
|
|
$
|
1,944
|
|
|
$
|
1,991
|
|
|
$
|
(47
|
)
|
|
|
(2
|
)%
|
|
$
|
3,694
|
|
|
$
|
3,862
|
|
|
$
|
(168
|
)
|
|
|
(4
|
)%
|
|
Non-air and other
|
|
|
623
|
|
|
|
606
|
|
|
|
17
|
|
|
|
3
|
%
|
|
|
1,260
|
|
|
|
1,265
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total domestic gross bookings
|
|
|
2,567
|
|
|
|
2,597
|
|
|
|
(30
|
)
|
|
|
(1
|
)%
|
|
|
4,954
|
|
|
|
5,127
|
|
|
|
(173
|
)
|
|
|
(3
|
)%
|
|
International
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Air
|
|
|
308
|
|
|
|
205
|
|
|
|
103
|
|
|
|
50
|
%
|
|
|
629
|
|
|
|
429
|
|
|
|
200
|
|
|
|
47
|
%
|
|
Non-air and other
|
|
|
168
|
|
|
|
133
|
|
|
|
35
|
|
|
|
26
|
%
|
|
|
335
|
|
|
|
254
|
|
|
|
81
|
|
|
|
32
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total international gross bookings
|
|
|
476
|
|
|
|
338
|
|
|
|
138
|
|
|
|
41
|
%
|
|
|
964
|
|
|
|
683
|
|
|
|
281
|
|
|
|
41
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross bookings
|
|
$
|
3,043
|
|
|
$
|
2,935
|
|
|
$
|
108
|
|
|
|
4
|
%
|
|
$
|
5,918
|
|
|
$
|
5,810
|
|
|
$
|
108
|
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Air
|
|
$
|
74
|
|
|
$
|
85
|
|
|
$
|
(11
|
)
|
|
|
(13
|
)%
|
|
$
|
148
|
|
|
$
|
164
|
|
|
$
|
(16
|
)
|
|
|
(10
|
)%
|
|
Non-air and other
|
|
|
104
|
|
|
|
100
|
|
|
|
4
|
|
|
|
4
|
%
|
|
|
198
|
|
|
|
187
|
|
|
|
11
|
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total domestic net revenue
|
|
|
178
|
|
|
|
185
|
|
|
|
(7
|
)
|
|
|
(4
|
)%
|
|
|
346
|
|
|
|
351
|
|
|
|
(5
|
)
|
|
|
(1
|
)%
|
|
International
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Air
|
|
|
16
|
|
|
|
18
|
|
|
|
(2
|
)
|
|
|
(11
|
)%
|
|
|
37
|
|
|
|
38
|
|
|
|
(1
|
)
|
|
|
(3
|
)%
|
|
Non-air and other
|
|
|
37
|
|
|
|
26
|
|
|
|
11
|
|
|
|
42
|
%
|
|
|
67
|
|
|
|
52
|
|
|
|
15
|
|
|
|
29
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total international net revenue
|
|
|
53
|
|
|
|
44
|
|
|
|
9
|
|
|
|
20
|
%
|
|
|
104
|
|
|
|
90
|
|
|
|
14
|
|
|
|
16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
$
|
231
|
|
|
$
|
229
|
|
|
$
|
2
|
|
|
|
1
|
%
|
|
$
|
450
|
|
|
$
|
441
|
|
|
$
|
9
|
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Gross bookings data presented in the table above for the three
and six months ended June 30, 2007 excludes Travelbag, an
offline U.K. travel business that we sold in July 2007. |
Comparison
of the three months ended June 30, 2008 to the three months
ended June 30, 2007
Gross
Bookings
For our domestic business, which is comprised principally of
Orbitz, CheapTickets and Orbitz for Business, total gross
bookings decreased $30 million, or 1%, during the three
months ended June 30, 2008 from the three months ended
June 30, 2007. Of the $30 million decrease,
$47 million was due to a decrease in air gross bookings,
which was primarily driven by lower transaction volume. A higher
average price per air ticket, due in part to increased fuel
prices, partially offset the decline in air transactions.
Non-air and other gross bookings increased $17 million
during the three months ended June 30, 2008 from the three
months ended June 30, 2007. This increase was primarily
driven by an increase in gross bookings for dynamic packaging
due to an increase in transaction volume and a higher average
price per transaction. A decrease in gross bookings for car
rentals due to a decline in transaction volume partially offset
the increase in gross bookings for dynamic packaging.
For our international business, which is comprised principally
of ebookers, HotelClub and RatesToGo, total gross bookings
increased $138 million, or 41%, during the three months
ended June 30, 2008 from the three months ended
June 30, 2007. Of this increase, $40 million was due
to foreign currency fluctuations. The remaining $98 million
increase was due in part to an $82 million increase in air
gross bookings driven by higher transaction volume and a higher
average price per air ticket. The remaining growth of
$16 million was primarily driven by an increase in gross
bookings for dynamic packaging and car rentals at ebookers.
Net Revenue See discussion of net revenue in
the Results of Operations section.
29
Comparison
of the six months ended June 30, 2008 to the six months
ended June 30, 2007
Gross
Bookings
For our domestic business, total gross bookings decreased
$173 million, or 3%, during the six months ended
June 30, 2008 from the six months ended June 30, 2007.
Of the $173 million decrease, $168 million was due to
a decrease in air gross bookings, which was driven by lower
transaction volume. A higher average price per air ticket, due
in part to increased fuel prices, partially offset the decline
in air transactions. Non-air and other gross bookings decreased
$5 million during the six months ended June 30, 2008
from the six months ended June 30, 2007. This decrease was
primarily driven by a decrease in hotel and car gross bookings
due to a decline in transaction volume, partially offset by a
higher average price per transaction. An increase in dynamic
packaging gross bookings resulting from a higher average price
per transaction, partially offset the decrease in hotel and car
gross bookings.
For our international business, total gross bookings increased
$281 million, or 41%, during the six months ended
June 30, 2008 from the six months ended June 30, 2007.
Of this increase, $75 million was due to foreign currency
fluctuations. The remaining $206 million increase was due
in part to a $159 million increase in air gross bookings
driven by higher transaction volume and a higher average price
per air ticket. The remaining growth of $47 million was
primarily driven by an increase in gross bookings for dynamic
packaging and car rentals at ebookers and an increase in gross
bookings for hotels at HotelClub.
Net Revenue See discussion of net revenue in
the Results of Operations section.
Results
of Operations
Comparison
of the three months ended June 30, 2008 to the three months
ended June 30, 2007
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
$
|
|
|
%
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Change
|
|
|
Change
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Air
|
|
$
|
90
|
|
|
$
|
103
|
|
|
$
|
(13
|
)
|
|
|
(13
|
)%
|
|
Non-air and other
|
|
|
141
|
|
|
|
126
|
|
|
|
15
|
|
|
|
12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
|
231
|
|
|
|
229
|
|
|
|
2
|
|
|
|
1
|
%
|
|
Cost and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
46
|
|
|
|
42
|
|
|
|
4
|
|
|
|
10
|
%
|
|
Selling, general and administrative
|
|
|
72
|
|
|
|
91
|
|
|
|
(19
|
)
|
|
|
(21
|
)%
|
|
Marketing
|
|
|
81
|
|
|
|
85
|
|
|
|
(4
|
)
|
|
|
(5
|
)%
|
|
Depreciation and amortization
|
|
|
17
|
|
|
|
12
|
|
|
|
5
|
|
|
|
42
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
216
|
|
|
|
230
|
|
|
|
(14
|
)
|
|
|
(6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
15
|
|
|
|
(1
|
)
|
|
|
16
|
|
|
|
(1600
|
)%
|
|
Other (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(15
|
)
|
|
|
(28
|
)
|
|
|
13
|
|
|
|
(46
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other (expense)
|
|
|
(15
|
)
|
|
|
(28
|
)
|
|
|
13
|
|
|
|
(46
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
|
|
|
|
(29
|
)
|
|
|
29
|
|
|
|
(100
|
)%
|
|
Provision for income taxes
|
|
|
5
|
|
|
|
3
|
|
|
|
2
|
|
|
|
67
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(5
|
)
|
|
$
|
(32
|
)
|
|
$
|
27
|
|
|
|
(84
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a percentage of net revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
20
|
%
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense
|
|
|
31
|
%
|
|
|
40
|
%
|
|
|
|
|
|
|
|
|
30
Net
Revenue
Net revenue increased $2 million, or 1%, to
$231 million for the three months ended June 30, 2008
from $229 million for the three months ended June 30,
2007.
Air. Net revenue from air bookings decreased
$13 million, or 13%, to $90 million for the three
months ended June 30, 2008 from $103 million for the
three months ended June 30, 2007. Foreign currency
fluctuations increased air net revenue by $2 million. The
decrease in net revenue from air bookings, excluding the impact
of foreign currency fluctuations, was $15 million.
The domestic decrease in air net revenue is driven primarily by
a decrease in domestic air volume which resulted in a
$10 million decline in air net revenue. A decrease in net
revenue recognized per air ticket drove the remaining
$1 million of the domestic decrease. The decrease in net
revenue recognized per air ticket is primarily due to a
reduction in paper ticket fees as the industry continues to move
towards electronic ticketing to meet the International Air
Transport Association mandate to eliminate paper tickets.
A lower international net revenue per air ticket and the impact
of the sale of our offline U.K. travel business in July 2007
primarily drove the decrease in international air net revenue.
Competitive pressure primarily drove the decrease in net revenue
per air ticket. Airlines imposed additional non-commissionable
fees on air tickets, such as fuel surcharges, during the three
months ended June 30, 2008, which also contributed to the
lower net revenue per air ticket. This decrease was offset in
part by a $4 million increase in air net revenue resulting
from an increase in international air volume.
Non-air and Other. Net revenue from our
non-air and other businesses increased $15 million, or 12%,
to $141 million for the three months ended June 30,
2008 from $126 million for the three months ended
June 30, 2007. Of this increase, $4 million was due to
foreign currency fluctuations. The remaining increase in net
revenue from non-air and other bookings, excluding the impact of
foreign currency fluctuations, was $11 million.
Higher net revenue from advertising and travel insurance
primarily drove the domestic increase in non-air and other net
revenue of $4 million. These increases were partially
offset by a decrease in net revenue from dynamic packaging. The
decrease in dynamic packaging net revenue resulted from a
decline in net revenue per transaction due to a shift in product
mix, offset in part by an increase in volume.
An increase in international non-air and other net revenue of
$7 million was driven primarily by higher net revenue from
hotel bookings and dynamic packaging. This increase was
partially offset by the impact of the sale of our offline U.K.
travel business in July 2007.
Cost of
Revenue
Cost of revenue increased $4 million, or 10%, to
$46 million for the three months ended June 30, 2008
from $42 million for the three months ended June 30,
2007. The increase in cost of revenue was mainly driven by an
increase in affiliate commissions associated with the growth of
our white label business, an increase in GDS connectivity costs
resulting from an increase in transaction volume from our
international locations and an increase in charge-backs,
primarily at one of our international locations. We installed
new revenue protection software and instituted tighter security
measures, and as a result, we experienced a decrease in these
charge-backs toward the end of the second quarter of 2008. These
increases were partially offset by a decrease in customer
service costs and a decrease in paper ticket delivery costs as
the industry continues to move towards electronic ticketing to
meet the International Air Transport Association mandate to
eliminate paper tickets.
Selling,
General and Administrative
Selling, general and administrative expense decreased by
$19 million, or 21%, to $72 million for the three
months ended June 30, 2008 from $91 million for the
three months ended June 30, 2007. During the three months
ended June 30, 2007, we incurred a penalty of
$13 million upon the early termination of an online
marketing services agreement and incurred $5 million of
audit and consulting fees in connection with
31
the IPO. The absence of these costs in the three months ended
June 30, 2008 primarily drove the decrease in selling,
general and administrative expense. We also recorded a
$1 million reduction to selling, general and administrative
expense during the three months ended June 30, 2008 for the
insurance reimbursement of costs we previously incurred to
defend the hotel occupancy tax cases, which further contributed
to the decrease. This decrease was offset in part by a
$1 million increase in our wages and benefits, primarily
due to an increase in stock compensation expense and higher
staffing levels as we continue to build our hotel sourcing team
and as we added capabilities in the areas of finance and legal
to undertake corporate-level functions previously provided by
Travelport. We also capitalized $1 million less of
development costs during the three months ended June 30,
2008, which partially offset the decrease in selling, general
and administrative expense.
Marketing
Marketing expense decreased $4 million, or 5%, to
$81 million for the three months ended June 30, 2008
from $85 million for the three months ended June 30,
2007. Our marketing expense decreased domestically as a result
of a reduction in both offline and online marketing costs. The
reduction in offline marketing costs was primarily due to a
shift in offline marketing expenditures to the third quarter of
2008 in order to support the launch of new functionality
introduced on our Orbitz.com website in June 2008. In the prior
year, we launched a new offline advertising campaign promoting
the Orbitz brand in the second quarter. The reduction in online
marketing costs was driven by lower transaction volume and a
decrease in transactions sourced through paid search, partially
offset by a higher average cost per transaction.
Internationally, marketing expense increased due to higher
online marketing costs driven primarily by growth in transaction
volume and a higher average cost per transaction.
Depreciation
and Amortization
Depreciation and amortization increased $5 million, or 42%,
to $17 million for the three months ended June 30,
2008 from $12 million for the three months ended
June 30, 2007. The increase in depreciation and
amortization expense resulted from an increase in capitalized
software placed in service and the roll-out of our global
technology platform in July 2007.
Interest
Expense, Net
Interest expense decreased by $13 million, or 46%, to
$15 million for the three months ended June 30, 2008
from $28 million for the three months ended June 30,
2007. The decrease in interest expense is primarily due to the
repayment of $860 million of intercompany notes payable to
Travelport and, to a lesser extent, the assignment of certain
notes payable between subsidiaries of Travelport and our
subsidiaries to us, both of which occurred in connection with
the IPO. This decrease was offset in part by interest expense
incurred on the $600 million term loan facility entered
into concurrent with the IPO and the corresponding interest rate
swaps entered into to hedge the variable interest payments on
the term loan. An increase in interest expense accreted on the
tax sharing liability of $1 million also partially offset
the decrease in interest expense. During the three months ended
June 30, 2008 and June 30, 2007, $4 million and
$28 million of the total interest expense recorded was
non-cash, respectively.
Provision
for Income Taxes
Provision for income taxes increased by $2 million, or 67%,
to $5 million for the three months ended June 30, 2008
from $3 million for the three months ended June 30,
2007. The increase in our tax provision is primarily due to an
increase in taxable income in the U.S. for the three months
ended June 30, 2008 as compared to the three months ended
June 30, 2007.
32
Comparison
of the six months ended June 30, 2008 to the six months
ended June 30, 2007
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
$
|
|
|
%
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Change
|
|
|
Change
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Air
|
|
$
|
185
|
|
|
$
|
202
|
|
|
$
|
(17
|
)
|
|
|
(8
|
)%
|
|
Non-air and other
|
|
|
265
|
|
|
|
239
|
|
|
|
26
|
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
|
450
|
|
|
|
441
|
|
|
|
9
|
|
|
|
2
|
%
|
|
Cost and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
89
|
|
|
|
80
|
|
|
|
9
|
|
|
|
11
|
%
|
|
Selling, general and administrative
|
|
|
149
|
|
|
|
161
|
|
|
|
(12
|
)
|
|
|
(7
|
)%
|
|
Marketing
|
|
|
166
|
|
|
|
167
|
|
|
|
(1
|
)
|
|
|
(1
|
)%
|
|
Depreciation and amortization
|
|
|
32
|
|
|
|
25
|
|
|
|
7
|
|
|
|
28
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
436
|
|
|
|
433
|
|
|
|
3
|
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
14
|
|
|
|
8
|
|
|
|
6
|
|
|
|
75
|
%
|
|
Other (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(31
|
)
|
|
|
(47
|
)
|
|
|
16
|
|
|
|
(34
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other (expense)
|
|
|
(31
|
)
|
|
|
(47
|
)
|
|
|
16
|
|
|
|
(34
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(17
|
)
|
|
|
(39
|
)
|
|
|
22
|
|
|
|
(56
|
)%
|
|
Provision for income taxes
|
|
|
3
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(20
|
)
|
|
$
|
(42
|
)
|
|
$
|
22
|
|
|
|
(52
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a percentage of net revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
20
|
%
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense
|
|
|
33
|
%
|
|
|
37
|
%
|
|
|
|
|
|
|
|
|
Net
Revenue
Net revenue increased $9 million, or 2%, to
$450 million for the six months ended June 30, 2008
from $441 million for the six months ended June 30,
2007. As a result of the acquisition of Cendants travel
distribution services businesses, including the businesses that
currently comprise Orbitz Worldwide, Inc., by affiliates of The
Blackstone Group (Blackstone) and Technology
Crossover Ventures (TCV) on August 23, 2006
(the Blackstone Acquisition), our net revenue during
the six months ended June 30, 2007 was reduced due to
deferred revenue that was written off at the time of the
acquisition. Accordingly, we could not record revenue that was
generated before the Blackstone Acquisition but not yet
recognized at the time of the acquisition. The following
discussion and analysis describes the impact on the
comparability of net revenue year-over-year due to our inability
to record this revenue, and refers to these amounts as
purchase accounting adjustments.
Air. Net revenue from air bookings decreased
$17 million, or 8%, to $185 million for the six months
ended June 30, 2008 from $202 million for the six
months ended June 30, 2007. Foreign currency fluctuations
increased air net revenue by $3 million. The decrease in
net revenue from air bookings, excluding the impact of foreign
currency fluctuations, was $20 million.
A decrease in domestic air volume resulted in a $19 million
decline in air net revenue, which was partially offset by a
$3 million increase in air net revenue driven by higher net
revenue recognized per air ticket. This higher net revenue per
air ticket was driven by an increase in incentive payments
recognized for GDS services provided by Worldspan resulting from
the re-negotiation of our GDS contract in July 2007. A reduction
in paper ticket fees partially offset the increase in incentive
payments, as the industry continues to
33
move towards electronic ticketing to meet the International Air
Transport Association mandate to eliminate paper tickets.
A lower international net revenue per air ticket and the impact
of the sale of our offline U.K. travel business in July 2007
primarily drove the decrease in international air net revenue.
Competitive pressure primarily drove the decrease in net revenue
per air ticket. Airlines imposed additional non-commissionable
fees on air tickets, such as fuel surcharges, during the six
months ended June 30, 2008, which also contributed to the
lower net revenue per air ticket. This decrease was offset in
part by a $9 million increase in air net revenue resulting
from an increase in international air volume.
Non-air and Other. Net revenue from our
non-air and other businesses increased $26 million, or 11%,
to $265 million for the six months ended June 30, 2008
from $239 million for the six months ended June 30,
2007. Of this increase, $7 million was due to foreign
currency fluctuations. In addition, net revenue increased
$6 million year-over-year due to purchase accounting
adjustments, which resulted in a reduction in our non-air and
other net revenue of almost nil and $6 million for the six
months ended June 30, 2008 and June 30, 2007,
respectively. The remaining increase in net revenue from non-air
and other bookings, excluding the impact of foreign currency
fluctuations and purchase accounting adjustments, was
$13 million.
Higher net revenue from hotel bookings, advertising and travel
insurance primarily drove the domestic increase in non-air and
other net revenue of $6 million. A decrease in net revenue
from dynamic packaging, which resulted from lower transactions
and a decrease in net revenue per transaction, partially offset
these increases.
An increase in international non-air and other net revenue of
$7 million was driven primarily by higher net revenue from
hotel bookings, car bookings and dynamic packaging. This
increase was partially offset by the impact of the sale of our
offline U.K. travel business in July 2007.
Cost of
Revenue
Cost of revenue increased $9 million, or 11%, to
$89 million for the six months ended June 30, 2008
from $80 million for the six months ended June 30,
2007. The increase in cost of revenue was mainly driven by an
increase in affiliate commissions associated with the growth of
our white label business, an increase in GDS connectivity costs
resulting from an increase in transaction volume from our
international locations and an increase in charge-backs,
primarily at one of our international locations. We installed
new revenue protection software and instituted tighter security
measures, and as a result, we experienced a decrease in these
charge-backs toward the end of the second quarter of 2008. These
increases were partially offset by a decrease in customer
service costs and a decrease in paper ticket delivery costs as
the industry continues to move towards electronic ticketing to
meet the International Air Transport Association mandate to
eliminate paper tickets.
Selling,
General and Administrative
Selling, general and administrative expense decreased by
$12 million, or 7%, to $149 million for the six months
ended June 30, 2008 from $161 million for the six
months ended June 30, 2007. During the six months ended
June 30, 2007, we incurred a penalty of $13 million
upon the early termination of an online marketing services
agreement and incurred $5 million of audit and consulting
fees in connection with the IPO. The absence of these costs in
the six months ended June 30, 2008 primarily drove the
decrease in selling, general and administrative expense. We also
recorded a $5 million reduction to selling, general and
administrative expense during the six months ended June 30,
2008 for the insurance reimbursement of costs we previously
incurred to defend the hotel occupancy tax cases, which further
contributed to the decrease. This decrease was offset in part by
a $7 million increase in our wages and benefits, primarily
due to an increase in stock compensation expense and higher
staffing levels as we continue to build our hotel sourcing team
and as we added capabilities in the areas of finance and legal
to undertake corporate-level functions previously provided by
Travelport. We also incurred a $3 million increase in
realized losses resulting from foreign currency fluctuations and
capitalized $3 million less of development costs, which
partially offset the decrease in selling, general and
administrative expense.
34
Marketing
Marketing expense decreased $1 million, or 1%, to
$166 million for the six months ended June 30, 2008
from $167 million for the six months ended June 30,
2007. Our marketing expense decreased domestically primarily as
a result of a reduction in online marketing costs. This
reduction was driven by lower transaction volume and a decrease
in transactions sourced through paid search, partially offset by
a higher average cost per transaction. Internationally,
marketing expense increased due to higher online marketing costs
driven primarily by growth in transaction volume and a higher
average cost per transaction.
Depreciation
and Amortization
Depreciation and amortization increased $7 million, or 28%,
to $32 million for the six months ended June 30, 2008
from $25 million for the six months ended June 30,
2007. The increase in depreciation and amortization expense
resulted from an increase in capitalized software placed in
service and the roll-out of our global technology platform in
July 2007.
Interest
Expense, Net
Interest expense decreased by $16 million, or 34%, to
$31 million for the six months ended June 30, 2008
from $47 million for the six months ended June 30,
2007. The decrease in interest expense is primarily due to the
repayment of $860 million of intercompany notes payable to
Travelport and, to a lesser extent, the assignment of certain
notes payable between subsidiaries of Travelport and our
subsidiaries to us, both of which occurred in connection with
the IPO. This decrease was offset in part by interest expense
incurred on the $600 million term loan facility entered
into concurrent with the IPO and the corresponding interest rate
swaps entered into to hedge the variable interest payments on
the term loan. An increase in interest expense accreted on the
tax sharing liability of $2 million and a decrease in
capitalized interest of $2 million also partially offset
the decrease in interest expense. During the six months ended
June 30, 2008 and June 30, 2007, $9 million and
$47 million of the total interest expense recorded was
non-cash, respectively.
Related
Party Transactions
For a discussion of certain relationships and related party
transactions, see Note 14 Related Party
Transactions of the Notes to Unaudited Condensed Consolidated
Financial Statements.
Seasonality
Some of our businesses experience seasonal fluctuations in the
demand for the products and services we offer. The majority of
our customers book travel for leisure purposes rather than for
business. Gross bookings for leisure travel are generally
highest in the first and second calendar quarters as customers
plan and book their spring and summer vacations. However, net
revenue generated under the merchant model is generally
recognized when the travel takes place and typically lags
bookings by several weeks or longer. As a result, our cash
receipts are generally highest in the first and second calendar
quarters and our net revenue is typically highest in the second
and third calendar quarters. Our seasonality may also be
affected by fluctuations in the travel products our travel
suppliers make available to us for booking, the continued growth
of our international operations or a change in our product mix.
LIQUIDITY
AND CAPITAL RESOURCES
Liquidity
Our principal sources of liquidity are our cash flows from
operations, cash and cash equivalents, and our $85 million
revolving credit facility. At June 30, 2008 and
December 31, 2007, our cash and cash equivalents balances
were $99 million and $25 million, respectively. We had
$85 million and $84 million of availability under our
revolving credit facility at June 30, 2008 and
December 31, 2007, respectively. Prior to our IPO, our
financing needs were supported by Travelport. We also require
letters of credit to support certain commercial agreements,
leases and certain regulatory agreements. As of June 30,
2008, substantially all of these letters of
35
credit were issued by Travelport on our behalf under the terms
of the separation agreement entered into in connection with the
IPO. At June 30, 2008 and December 31, 2007, there
were $71 million and $74 million of outstanding
letters of credit issued by Travelport on our behalf,
respectively.
Under our merchant model, customers generally pay us for
reservations in advance, at the time of booking, and we pay our
suppliers at a later date. Initially, we record these payments
as deferred income and accrued merchant payables. We recognize
net revenue when customers use the reservation and pay our
suppliers once we have received a subsequent invoice. The
difference in timing between the cash collected from our
customers and payments to our suppliers positively impacts our
working capital and operating cash flows. As long as we continue
to grow our merchant business, we anticipate this will continue
to have a positive impact on our operating cash flows.
Conversely, if there are changes to the model which reduce the
time between the receipt of cash from our customers and payments
to suppliers, our working capital benefits could be reduced.
The seasonal fluctuations in our business also affect the timing
of our cash flows. As discussed above, gross bookings are
generally highest in the first and second calendar quarters as
customers plan and purchase their spring and summer vacations.
As a result, our cash receipts are generally highest in the
first and second calendar quarters, and we generally use cash
during the third and fourth calendar quarters. We expect this
pattern of seasonal fluctuation to continue. However, any
changes in our business model could either increase or decrease
the volatility in our cash flows that results from seasonality.
As of June 30, 2008, we had a working capital deficit of
$304 million as compared to a deficit of $301 million
as of December 31, 2007. This deficit is primarily a result
of our merchant business described above. We expect this deficit
to increase over time as we continue to grow our merchant
business.
We generated positive cash flow from operations for the years
ended December 31, 2005 through 2007 and the six months
ended June 30, 2008, despite experiencing net losses.
Historically, we have incurred losses due to significant
non-cash expenses, primarily the impairment of goodwill and
intangible assets. We utilize this cash flow to fund our
operations, make principal and interest payments on our debt,
finance capital expenditures and meet our other cash needs. We
invest cash flow from operations into our business, which
historically has primarily financed the development and
expansion of our global technology platform. We do not intend to
declare or pay any cash dividends on our common stock in the
foreseeable future.
We expect annual cash flow from operations to remain positive in
the foreseeable future. We intend to continue to use this cash
flow to fund capital expenditures as well as other investing and
financing activities, such as the repayment of debt. For the
year ending December 31, 2008, we expect our capital
expenditures to be between $55 million and
$65 million. We anticipate that our capital expenditures
will decrease as a percentage of total net revenue as our
business continues to grow.
We believe that cash flow generated from operations, cash on
hand and availability under our revolving credit facility will
provide sufficient liquidity to fund our operating activities,
capital expenditures and other obligations for the foreseeable
future. However, if we are not successful in generating
sufficient cash flow from operations, we may need to raise
additional funds through debt or equity offerings. In the event
additional financing is required, our ability to raise
third-party debt may be limited by the covenants and
restrictions under our credit agreement (see Financing
Arrangements below) and may require the consent of
Travelport pursuant to the terms of our certificate of
incorporation. In addition, financing may not be available to us
at all or may not be available to us at favorable terms. We may
raise additional funds through the issuance of equity
securities, which could result in potential dilution of our
stockholders equity. However, any such issuance may
require the consent of Travelport and our other shareholders.
Furthermore, if we require letters of credit in excess of the
$75 million available under the facility provided by
Travelport or letters of credit denominated in foreign
currencies and are unable to obtain a replacement facility, we
will be required to issue such letters of credit under our
credit agreement, which will reduce available liquidity.
36
Cash
Flows
Our net cash flows from operating, investing and financing
activities for the six months ended June 30, 2008 and
June 30, 2007 were as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
(As Restated)
|
|
|
|
|
(in millions)
|
|
|
|
|
Beginning cash and cash equivalents
|
|
$
|
25
|
|
|
$
|
18
|
|
|
Cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
109
|
|
|
|
141
|
|
|
Investing activities
|
|
|
(26
|
)
|
|
|
(26
|
)
|
|
Financing activities
|
|
|
(13
|
)
|
|
|
(85
|
)
|
|
Effect of changes in exchange rates on cash and cash equivalents
|
|
|
4
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
74
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending cash and cash equivalents
|
|
$
|
99
|
|
|
$
|
49
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Activities
Cash provided by operating activities consists of net loss,
adjusted for non-cash items such as depreciation, amortization,
impairment of goodwill and intangible assets, and stock based
compensation and changes in various working capital items,
principally accrued merchant payables, deferred income and
accounts payable.
We generated cash flow from operations of $109 million for
the six months ended June 30, 2008 compared to
$141 million for the six months ended June 30, 2007.
The decrease in operating cash flow was partially due to the
timing of payment of accounts payable and collection of accounts
receivable, as well as the timing and classification of payments
made to and received from Travelport during the six months ended
June 30, 2008. Prior to the IPO, payments made to and
received from Travelport were included in financing activities,
since we were operating under a cash pooling arrangement with
Travelport. Following the IPO, these amounts are now included in
operating activities. During the six months ended June 30,
2008, this resulted in a $22 million reduction in operating
cash flow. The decrease in cash flow from operations is also due
in part to cash interest expense incurred during the six months
ended June 30, 2008 on the $600 million term loan
facility and $85 million revolving credit facility that we
entered into concurrent with the IPO. These decreases were
offset in part by increases in accrued merchant payables and
accrued expenses.
Investing
Activities
Cash flow used in investing activities was $26 million for
each of the six months ended June 30, 2008 and
June 30, 2007. Capital expenditures incurred during the six
months ended June 30, 2008 remained consistent with that of
the prior year period.
Financing
Activities
Cash flow used in financing activities decreased
$72 million, to $13 million for the six months ended
June 30, 2008 from $85 million for the six months
ended June 30, 2007. The decrease in cash flow used in
financing activities was primarily due to a decrease in cash
distributed to Travelport during the six months ended
June 30, 2008. Following our IPO in July 2007, we are no
longer required to distribute available cash to Travelport. This
decrease was offset in part by payments made under the tax
sharing agreement with the Founding Airlines during the six
months ended June 30, 2008 as well as the repayment of
principal on the $600 million term loan facility and the
outstanding balance on our $85 million revolving credit
facility.
37
Financing
Arrangements
On July 25, 2007, concurrent with the IPO, we entered into
a $685 million senior secured credit agreement
(Credit Agreement) consisting of a seven-year
$600 million term loan facility (Term Loan) and
a six-year $85 million revolving credit facility
(Revolver). The Term Loan and the Revolver bear
interest at variable rates, at our option, of LIBOR (or an
alternative base rate) plus a margin. At June 30, 2008 and
December 31, 2007, $596 million and $599 million
was outstanding on the Term Loan, respectively, and $0 and
$1 million was outstanding on the Revolver, respectively.
Our Term Loan and Revolver are both secured by substantially all
of our and our domestic subsidiaries tangible and
intangible assets, including a pledge of 100% of the outstanding
capital stock or other equity interests of substantially all of
our direct and indirect domestic subsidiaries and 65% of the
capital stock or other equity interests of certain of our
foreign subsidiaries, subject to certain exceptions. Our Term
Loan and Revolver are also guaranteed by substantially all of
our domestic subsidiaries.
The Credit Agreement contains various customary restrictive
covenants that limit our and our subsidiaries ability to,
among other things:
|
|
|
| |
|
incur additional indebtedness or guarantees;
|
| |
| |
|
enter into sale or leaseback transactions;
|
| |
| |
|
make investments, loans or acquisitions;
|
| |
| |
|
grant or incur liens on our assets;
|
| |
| |
|
sell our assets;
|
| |
| |
|
engage in mergers, consolidations, liquidations or dissolutions;
|
| |
| |
|
engage in transactions with affiliates; and
|
| |
| |
|
make restricted payments.
|
The Credit Agreement requires us to maintain a maximum total
leverage ratio and a minimum fixed charge coverage ratio, each
as defined in the Credit Agreement. As of June 30, 2008, we
were in compliance with these covenants.
In addition, beginning in the first quarter of 2009, we will be
required to make mandatory prepayments on the Term Loan in an
amount up to 50% of the prior years excess cash flow, as
defined in the Credit Agreement.
As a wholly-owned subsidiary of Travelport, Travelport provided
guarantees, letters of credit and surety bonds on our behalf
under our commercial agreements and leases and for the benefit
of certain regulatory agencies. Under the separation agreement
entered into at the time of our IPO, we were required to have
Travelport released from any then outstanding guarantees and
surety bonds. Travelport no longer provides surety bonds on our
behalf or guarantees in connection with commercial agreements or
leases entered into or replaced by us. At June 30, 2008 and
December 31, 2007, there were $71 million and
$74 million of letters of credit issued by Travelport on
our behalf, respectively. Under the terms of the separation
agreement, as amended, Travelport has agreed to issue letters of
credit on our behalf in an aggregate amount not to exceed
$75 million through at least March 31, 2009, subject
to other terms and conditions stated therein.
Financial
Obligations
Commitments
and Contingencies
We and certain of our affiliates are parties to cases brought by
consumers and municipalities and other U.S. governmental
entities involving hotel occupancy taxes. We believe that we
have meritorious defenses and we are vigorously defending
against these claims (see Note 9 Commitments
and Contingencies of the Notes to Unaudited Condensed
Consolidated Financial Statements for additional information).
38
Litigation is inherently unpredictable and, although we believe
we have valid defenses in these matters based upon advice of
counsel, unfavorable resolutions could occur. While we cannot
estimate our range of loss, an adverse outcome from these
unresolved proceedings could be material to us with respect to
earnings or cash flows in any given reporting period. We do not
believe that the impact of this unresolved litigation would
result in a material liability to us in relation to our
financial position or liquidity.
We are currently seeking to recover insurance reimbursement for
costs incurred to defend the hotel occupancy tax cases. During
the three and six months ended June 30, 2008, we recorded a
$1 million and $5 million reduction to selling,
general and administrative expense in our condensed consolidated
statements of operations, respectively, for the reimbursement of
these costs. The recovery of additional amounts, if any, by us
and the timing of receipt of these recoveries is unclear. As
such, in accordance with SFAS No. 5, Accounting
for Contingencies, as of June 30, 2008, we have not
recognized a reduction to selling, general and administrative
expense in our condensed consolidated statements of operations
for the outstanding contingent claims for which we have not yet
received reimbursement.
Contractual
Obligations
Our contractual obligations as of June 30, 2008 did not
materially change from the amounts set forth in our 2007 Annual
Report on
Form 10-K.
Other
Commercial Commitments and Off-Balance Sheet
Arrangements
Surety
Bonds and Bank Guarantees
In the ordinary course of business, we obtain surety bonds and
bank guarantees, issued for the benefit of a third party, to
secure performance of certain of our obligations to third
parties. At June 30, 2008 and December 31, 2007, there
were $3 million of surety bonds outstanding and
$4 million and $6 million of bank guarantees
outstanding, respectively.
CRITICAL
ACCOUNTING POLICIES
The preparation of our condensed consolidated financial
statements and related notes in conformity with generally
accepted accounting principles in the U.S. requires us to
make judgments, estimates and assumptions that affect the
amounts reported therein. See Item 7
Managements Discussion and Analysis of Financial
Condition and Results of Operations Critical
Accounting Policies in our 2007 Annual Report on
Form 10-K
for a discussion of these judgments, estimates and assumptions.
|
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
Foreign
Currency Risk
Our international operations are subject to risks typical of
international operations, including, but not limited to,
differing economic conditions, changes in political climate,
differing tax structures and foreign exchange rate volatility.
Accordingly, our future results could be materially adversely
impacted by changes in these or other factors.
Transaction
Exposure
We use foreign currency forward contracts to manage our exposure
to changes in foreign currency exchange rates associated with
our foreign currency denominated receivables and payables and
forecasted earnings of our foreign subsidiaries. We primarily
hedge our foreign currency exposure to the British pound, euro
and Australian dollar. We do not engage in trading, market
making or speculative activities in the derivatives markets.
Substantially all of the forward contracts utilized by us do not
qualify for hedge accounting treatment under
SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, and as a result, any
fluctuations in the value of these forward contracts are
recognized in our condensed consolidated statements of
operations as incurred. The fluctuations in the value of these
forward contracts do, however, largely offset the impact of
changes in the value of the underlying risk that they are
intended to
39
economically hedge. As of June 30, 2008 and
December 31, 2007, we had outstanding foreign currency
forward contracts with net notional values equivalent to
approximately $45 million and $15 million,
respectively.
Translation
Exposure
Foreign exchange rate fluctuations may adversely impact our
financial position as the assets and liabilities of our foreign
operations are translated into U.S. dollars in preparing
our condensed consolidated balance sheets. The effect of foreign
exchange rate fluctuations on our condensed consolidated balance
sheets at June 30, 2008 and December 31, 2007 was a
net translation gain (loss) of $17 million and
$(2) million, respectively. This gain (loss) is recognized
as an adjustment to shareholders equity through
accumulated other comprehensive income.
Interest
Rate Risk
Our Term Loan and Revolver bear interest at a variable rate
based on LIBOR or an alternative base rate. We limit interest
rate risk associated with the Term Loan using interest rate
swaps with a combined notional amount of $400 million to
hedge fluctuations in LIBOR (see Note 12
Derivative Financial Instruments of the Notes to Unaudited
Condensed Consolidated Financial Statements). We do not engage
in trading, market making or speculative activities in the
derivatives markets.
Sensitivity
Analysis
We assess our market risk based on changes in foreign currency
exchange rates and interest rates utilizing a sensitivity
analysis that measures the potential impact in earnings, fair
values, and cash flows based on a hypothetical 10% change
(increase and decrease) in foreign currency rates and a
hypothetical 100 basis point change in interest rates. We
used June 30, 2008 market rates to perform a sensitivity
analysis separately for each of our market risk exposures. The
estimates assume instantaneous, parallel shifts in interest rate
yield curves and exchange rates. We determined, through this
analysis, that the potential decrease in net current assets from
a hypothetical 10% adverse change in quoted foreign currency
exchange rates would be $9 million at June 30, 2008
compared to $6 million at December 31, 2007. There are
inherent limitations in the sensitivity analysis, primarily due
to assumptions that foreign exchange rate movements are linear
and instantaneous. The effect of a hypothetical 10% change in
market rates of interest on interest expense would be
$1 million at June 30, 2008.
|
|
|
Item 4.
|
Controls
and Procedures.
|
Not applicable.
|
|
|
Item 4T.
|
Controls
and Procedures.
|
Evaluation
of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive
Officer and Chief Financial Officer, has evaluated the
effectiveness of our disclosure controls and procedures (as such
term is defined in
Rules 13a-15(e)
and
15d-15(e)
under the Securities Exchange Act of 1934, as amended (the
Exchange Act)) as of June 30, 2008.
Subsequent to the issuance of our consolidated financial
statements for the year ended December 31, 2007 and our
condensed consolidated financial statements for the three months
ended March 31, 2008, we determined that we should restate
our previously issued financial statements for errors relating
to (1) the non-cash impact of certain intercompany
transactions with Travelport in our consolidated statements of
cash flows and (2) the classification of certain credit
card receipts in-transit in our consolidated balance sheets. We
intend to file a
Form 10-Q/A
for the quarter ended September 30, 2007 and a
Form 10-K/A
for the fiscal year ended December 31, 2007 to correct the
errors described above for the periods covered by those reports.
The errors described above contained in our condensed
consolidated financial statements for the quarter ended
June 30,
40
2007 have been corrected in this
Form 10-Q.
See Note 16 Restatement of the Notes to the
Unaudited Condensed Consolidated Financial Statements.
In light of this restatement and as a result of the material
weaknesses in internal control over financial reporting
previously identified and further described below, our
management, with the participation of our Chief Executive
Officer and Chief Financial Officer, has concluded that our
disclosure controls and procedures were not effective as of the
end of the periods covered by the restatement and as of
June 30, 2008, the end of the period covered by this
Form 10-Q.
Remediation
Plan for Material Weakness in Internal Control over Financial
Reporting
In 2008, we will be required to comply with Section 404 of
the Sarbanes Oxley Act of 2002 and to make an assessment of the
effectiveness of our internal controls over financial reporting
for that purpose for the year ending December 31, 2008. In
connection with the audit of our financial statements for the
year ended December 31, 2007, our auditors and we
identified certain matters involving our internal controls over
financial reporting that would constitute material weaknesses
under standards established by the Public Company Accounting
Oversight Board (United States) (PCAOB).
The PCAOB defines a material weakness as a deficiency, or a
combination of deficiencies, in internal control over financial
reporting such that there is a reasonable possibility that a
material misstatement of our annual or interim financial
statements will not be prevented or detected on a timely basis.
A significant deficiency is a deficiency, or a combination of
deficiencies, in internal control over financial reporting that
is less severe than a material weakness, yet important enough to
merit attention by those responsible for oversight of our
financial reporting. A control deficiency exists when the design
or operation of a control does not allow management or
employees, in the normal course of performing their assigned
functions, to prevent or detect misstatements on a timely basis.
A deficiency in design exists when:
|
|
|
| |
|
a control necessary to meet the control objective is
missing; or
|
| |
| |
|
an existing control is not properly designed such that, even if
the control operates as designed, the control objective is not
always met.
|
A deficiency in operation exists when a properly designed
control does not operate as designed, or when the person
performing the control does not possess the necessary authority
or qualifications to perform the control effectively.
The material weaknesses identified result from inadequate
external reporting, technical accounting and tax staff,
inadequate integrated financial systems and financial reporting
and closing processes and inadequate written policies and
procedures. Specifically, the following items were identified:
|
|
|
| |
|
insufficient complement of external reporting, technical
accounting or tax staff commensurate to support stand-alone
external financial reporting under public company or SEC
requirements;
|
| |
| |
|
lack of a fully integrated financial consolidation and reporting
system, and as a result, extensive manual analysis,
reconciliation and adjustments are required in order to produce
financial statements for external reporting purposes;
|
| |
| |
|
insufficient review of account reconciliations to ensure that
all unreconciled items are identified and resolved in a timely
manner; and
|
| |
| |
|
incomplete evaluation and documentation of the policies and
procedures to be used for external financial reporting,
accounting and income tax purposes.
|
We have and we will continue to address the material weaknesses
identified in the areas of personnel, tax, treasury, policies
and procedures, and controls.
41
Personnel
We have hired personnel for all key open accounting positions,
including external reporting, investor relations, tax, technical
accounting and treasury, and we will continue to hire additional
staff as needed.
Tax
In addition to hiring a vice president of tax, we have taken
various other steps to effectively transition the tax function
previously provided to us by Travelport. We believe that we have
developed a tax process with adequate controls to ensure the
financial integrity of our tax-related data and to improve our
internal controls around our tax accounting and tax
reconciliation processes, procedures and controls.
Treasury
We have hired a treasurer and supporting treasury staff to
transition treasury services from Travelport. We have created
global treasury oversight by establishing a centralized treasury
function in the U.S. in order to manage and account for our
treasury position accurately on a global basis.
Policies
and Procedures
We have rolled out a centralized repository of key policies and
procedures for significant accounting areas on a global basis.
Controls
We have documented the flow of data throughout our systems. We
have completed a consolidation and external reporting process
design and implemented the necessary controls to ensure the
financial integrity of our data. In addition, we are focusing on
improving our reconciliation controls for certain account
balances throughout our worldwide organization.
We have taken significant steps to remediate the material
weaknesses discussed above, and we expect to eliminate the
material weaknesses identified as of December 31, 2007
during the fiscal year 2008.
Changes
in Internal Control over Financial Reporting
Except for the on-going remediation activities described above,
there have been no changes in our internal control over
financial reporting (as such term is defined in
Rules 13a-15(f)
and
15d-15(f)
under the Exchange Act) during the fiscal quarter ended
June 30, 2008 that have materially affected, or are
reasonably likely to materially affect, our internal control
over financial reporting.
PART II
OTHER INFORMATION
|
|
|
Item 1.
|
Legal
Proceedings.
|
During the three months ended June 30, 2008, there were no
new material pending legal proceedings, other than routine
litigation arising in the ordinary course of business, to which
we are a party or of which our property is subject, and no
material developments in the legal proceedings previously
reported in our 2007 Annual Report on
Form 10-K
filed with the SEC on March 21, 2008 or in our Quarterly
Report on
Form 10-Q
for the quarterly period ended March 31, 2008, except as
described below.
Litigation
Relating to Hotel Occupancy Taxes
In the Mecklenburg County, North Carolina case, on May 15,
2008, the court granted in part and denied in part the
defendants motion to dismiss. The court dismissed the
plaintiffs Unfair and Deceptive Trade Practices claim, but
otherwise denied defendants motion to dismiss.
42
In the Atlanta, Georgia case, on May 20, 2008, the Georgia
Supreme Court granted a writ of certiorari and the case is now
on appeal before the Georgia Supreme Court.
In the San Antonio, Texas case, on May 27, 2008, the
court granted the plaintiffs motion for class
certification. On July 3, 2008, the United States Court of
Appeals for the Fifth Circuit denied the defendants
application for discretionary review.
In the Houston, Texas case, on May 27, 2008, the court
granted the plaintiffs motion for a new trial.
On June 2, 2008, the cities of Goodlettsville and
Brentwood, Tennessee filed a putative class action in the United
States District Court for the Middle District of Tennessee.
On June 3, 2008, the County of Monroe, Florida filed suit
in the United States District Court for the Southern District of
Florida. However, the plaintiff voluntarily dismissed the
lawsuit on June 25, 2008.
In the Orange County, Florida case, on June 13, 2008, the
District Court of Appeal of Florida for the Fifth District
reversed the trial courts dismissal of the
plaintiffs declaratory judgment action. The defendants are
appealing the decision.
On June 18, 2008, the Township of Lyndhurst, New Jersey
filed a putative class action in the United States District
Court for the District of New Jersey.
In the consolidated city of Findlay, Ohio and the cities of
Columbus and Dayton, Ohio case, on June 19, 2008, the court
denied the defendants motion to dismiss plaintiffs
First Amended Consolidated Complaint. In denying the motion, the
court adopted its prior rulings regarding the defendants
motions to dismiss in Findlay and the Columbus/Dayton
actions and held that the tax ordinances at issue do not
apply to the defendants. However, the court allowed the
plaintiffs to proceed on their claim that the defendants may be
liable for taxes if taxes were collected, but not remitted.
In the Jefferson City, Missouri case, on June 19, 2008, the
court granted in part and denied in part the defendants
motion to dismiss. The court dismissed the plaintiffs
Merchandising Practices Act claim, but otherwise denied the
defendants motion to dismiss.
In the Madison, Wisconsin case, on June 23, 2008, the court
granted the defendants motion to dismiss based on the
plaintiffs failure to exhaust administrative remedies.
In the Fayetteville, Arkansas case, on June 30, 2008, the
court issued a letter ruling granting the defendants
motion to dismiss based on the plaintiffs failure to
exhaust administrative remedies.
In the Jacksonville, Florida case, which had been previously
dismissed on October 31, 2007, the plaintiff filed a First
Amended Class Action Complaint for declaratory judgment in
the Circuit Court, Fourth Judicial Circuit, in and for Duval
County, Florida.
There are no material changes from the risk factors previously
disclosed in our Annual Report on
Form 10-K
filed with the SEC on March 21, 2008.
43
|
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
|
The following table sets forth repurchases of our common stock
during the second quarter of 2008:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased as
|
|
|
Maximum Number of
|
|
|
|
|
|
|
|
|
|
|
Part of Publicly
|
|
|
Shares That May Yet be
|
|
|
|
|
Total Number of
|
|
|
Average Price
|
|
|
Announced Plans or
|
|
|
Purchased Under the
|
|
|
Period
|
|
Shares Purchased(a)
|
|
|
Paid per Share
|
|
|
Programs(b)
|
|
|
Plans or Programs(b)
|
|
|
|
|
April 1, 2008 to April 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 1, 2008 to May 31, 2008
|
|
|
324
|
|
|
$
|
6.90
|
|
|
|
|
|
|
|
|
|
|
June 1, 2008 to June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
324
|
|
|
$
|
6.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Represents shares of our common stock transferred to us from
employees in satisfaction of minimum tax withholding obligations
associated with the vesting of restricted stock during the
period. These shares are held by us in treasury. |
| |
|
(b) |
|
During the second quarter of 2008, we did not have a publicly
announced plan or program for the repurchase of our common stock. |
|
|
|
Item 3.
|
Defaults
Upon Senior Securities.
|
Not applicable.
|
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders.
|
The Company held its Annual Meeting of Shareholders on
May 8, 2008. At the meeting, the Companys
shareholders voted on four proposals and cast their votes as
follows:
Proposal 1: To elect two directors to the
Companys board of directors:
| |
|
|
|
|
|
|
|
|
|
Nominee
|
|
For
|
|
|
Withheld
|
|
|
|
|
Jaynie Miller Studenmund
|
|
|
74,402,126
|
|
|
|
199,553
|
|
|
Richard P. Fox
|
|
|
74,414,063
|
|
|
|
187,616
|
|
Steven D. Barnhart and William J.G. Griffith, IV, whose terms
expire in 2009, and Jeff Clarke, Jill A. Greenthal and
Paul C. (Chip) Schorr, IV, whose terms expire in
2010, were not up for election at the meeting.
Proposal 2: To approve the Orbitz
Worldwide, Inc. Performance-Based Annual Incentive Plan:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Broker Non-Votes
|
|
|
|
|
|
65,250,066
|
|
|
|
2,527,064
|
|
|
|
7,902
|
|
|
|
6,816,647
|
|
Proposal 3: To approve the Orbitz
Worldwide, Inc. 2007 Equity and Incentive Plan (the
Plan) for purposes of Section 162(m) of the
Internal Revenue Code and to approve an amendment to the Plan
increasing the number of shares available for issuance under the
Plan:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Broker Non-Votes
|
|
|
|
|
|
61,256,369
|
|
|
|
6,503,783
|
|
|
|
24,879
|
|
|
|
6,816,648
|
|
Proposal 4: To ratify the appointment of
Deloitte & Touche LLP as the Companys
independent registered public accounting firm for fiscal year
2008:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Broker Non-Votes
|
|
|
|
|
|
74,420,250
|
|
|
|
173,869
|
|
|
|
7,559
|
|
|
|
0
|
|
|
|
|
Item 5.
|
Other
Information.
|
Not applicable.
44
| |
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
3
|
.1
|
|
Amended and Restated Certificate of Incorporation of Orbitz
Worldwide, Inc. (incorporated by reference to Exhibit 3.1
to Amendment No. 6 to the Orbitz Worldwide, Inc.
Registration Statement on
Form S-1
(Reg.
No. 333-142797)
filed on July 18, 2007).
|
|
|
3
|
.2
|
|
Amended and Restated By-laws of Orbitz Worldwide, Inc.
(incorporated by reference to Exhibit 3.2 to Amendment
No. 6 to the Orbitz Worldwide, Inc. Registration Statement
on
Form S-1
(Reg.
No. 333-142797)
filed on July 18, 2007).
|
|
|
3
|
.3
|
|
Amendment to the Amended and Restated By-laws of Orbitz
Worldwide, Inc., effective as of December 4, 2007
(incorporated by reference to Exhibit 3.1 to the Orbitz
Worldwide, Inc. Current Report on
Form 8-K
filed on December 5, 2007).
|
|
|
4
|
.1
|
|
Specimen Stock Certificate (incorporated by reference to
Exhibit 4.1 to Amendment No. 6 to the Orbitz
Worldwide, Inc. Registration Statement on
Form S-1
(Reg.
No. 333-142797)
filed on July 18, 2007).
|
|
|
10
|
.1
|
|
First Amendment to the Separation Agreement, dated as of
May 5, 2008, between Travelport Limited and Orbitz
Worldwide, Inc. (incorporated by reference to Exhibit 10.1
to the Orbitz Worldwide, Inc. Current Report on
Form 8-K
filed on May 6, 2008).
|
|
|
10
|
.2
|
|
Amendment #2 to the Transition Services Agreement, effective as
of March 31, 2008, by and among Travelport Inc. and Orbitz
Worldwide, Inc.
|
|
|
10
|
.3
|
|
Second Amendment to Subscriber Services Agreement, dated as of
July 23, 2007, between Galileo International, L.L.C.,
Galileo Nederland B.V. and Orbitz Worldwide, LLC
|
|
|
31
|
.1
|
|
Certification of Chief Executive Officer of Orbitz Worldwide,
Inc. pursuant to
Rule 13a-14(a)/15d-14(a)
of the Securities Exchange Act of 1934.
|
|
|
31
|
.2
|
|
Certification of Chief Financial Officer of Orbitz Worldwide,
Inc. pursuant to
Rule 13a-14(a)/15d-14(a)
of the Securities Exchange Act of 1934.
|
|
|
32
|
.1
|
|
Certification of Chief Executive Officer of Orbitz Worldwide,
Inc. pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32
|
.2
|
|
Certification of Chief Financial Officer of Orbitz Worldwide,
Inc. pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
45
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
| |
|
|
|
|
|
|
|
|
|
ORBITZ WORLDWIDE, INC.
|
|
|
|
|
|
Date: August 8, 2008
|
|
By: /s/ Steven
Barnhart
Steven
Barnhart
President, Chief Executive Officer and Director
(Principal Executive Officer)
|
|
|
|
|
|
Date: August 8, 2008
|
|
By: /s/ Marsha
C. Williams
Marsha
C. Williams
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
|
Date: August 8, 2008
|
|
By: /s/ John
W. Bosshart
John
W. Bosshart
Vice President of Global Accounting and External Reporting
(Principal Accounting Officer)
|
46